INSPIRED
Annual accounts 2025
abbreviated format, filed on 19-06-2026, 42 days before the deadline€139,579
▼ 7.5%
€69,048
▼ 11.5%
€38,383
▼ 12.1%
-€175,272
▼ €49,654
38.2%
▼ 1.1 percentage points
0.72
▼ 0.06
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €220,000. Estimated: probably between €180,000 and €290,000.
Balance sheet
balance sheet total €1.2m on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
38.2%
Higher than 38% of 10,633 companies in 2025.
0.72
Higher than 29% of 10,285 companies in 2025.
3.2%
Higher than 43% of 10,548 companies in 2025.
INSPIRED
Middle half of the sector
80% of the sector
Abbreviated accounts in head offices and management consultancy (NACE 70)
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter · Staff: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
1.2m | 1.2m | 1.3m | 1.4m | 1.5m | 1.4m | 1.4m | 1.5m | 1.3m | 1.3m | 1.4m | 1.4m | 1.4m | 1.2m | 810,338 | 483,098 | 438,991 | 102,260 | 23,040 | 30,755 | |
20 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | 2,243 | 2,990 | |
21/28 |
729,970 | 787,958 | 853,216 | 894,978 | 947,370 | 1.0m | 1.0m | 1.1m | 1.1m | 1.1m | 1.2m | 1.2m | 1.2m | 1.1m | 734,807 | 374,120 | 350,057 | 40,601 | 12,901 | 16,327 | |
21 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
729,905 | 787,893 | 853,152 | 894,913 | 947,306 | 1.0m | 1.0m | 1.1m | 1.1m | 1.1m | 1.2m | 1.2m | 1.2m | 1.1m | 734,742 | 374,055 | 349,992 | 40,536 | 10,659 | 13,337 | |
22 |
707,668 | 768,196 | 828,725 | 866,956 | 917,890 | 971,385 | 984,625 | 1.0m | 1.1m | 1.1m | 1.2m | 1.2m | 1.2m | 1.0m | 698,057 | 320,000 | 320,000 | - | - | - | |
23 |
547 | 891 | 1,235 | 1,580 | 432 | 864 | 1,297 | 1,729 | - | - | - | - | - | - | - | - | - | - | - | - | |
24 |
21,690 | 18,805 | 23,192 | 26,378 | 28,984 | 29,972 | 21,544 | 32,873 | 46,527 | 3,485 | 5,778 | 4,289 | 7,219 | 21,009 | 34,079 | 49,849 | 25,721 | 34,616 | 3,090 | 4,120 | |
26 |
- | - | - | - | - | - | - | 0 | - | - | - | - | 1,056 | 1,231 | 2,606 | 4,206 | 4,271 | 5,920 | 7,568 | 9,217 | |
27 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
65 | 65 | 65 | 65 | 65 | 9,365 | 9,365 | 6,265 | 3,165 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | - | - | |
29/58 |
452,354 | 449,707 | 483,429 | 536,746 | 593,947 | 435,899 | 409,241 | 392,767 | 155,913 | 144,304 | 193,855 | 162,960 | 123,589 | 131,667 | 75,532 | 108,978 | 88,935 | 61,659 | 10,138 | 14,428 | |
29 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
290 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | 691 | 10,022 | |
30/36 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | 691 | 10,022 | |
37 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
408,200 | 406,381 | 439,760 | 453,779 | 557,602 | 345,862 | 380,038 | 351,388 | 112,540 | 86,883 | 96,360 | 122,434 | 60,128 | 93,688 | 6,777 | 486 | 52,172 | 4,973 | 3,749 | 3,094 | |
40 |
19,360 | 19,818 | 21,095 | 27,905 | 33,338 | 15,319 | 94,700 | 59,079 | 79,840 | 86,883 | 96,360 | 122,434 | 60,128 | 54,031 | 486 | 486 | 47,882 | 3,118 | 3,727 | 2,446 | |
41 |
388,840 | 386,563 | 418,664 | 425,874 | 524,264 | 330,544 | 285,338 | 292,309 | 32,700 | - | - | - | - | 39,657 | 6,291 | - | 4,290 | 1,855 | 23 | 648 | |
50/53 |
5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 6,771 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | - | - | - | - | |
54/58 |
28,711 | 28,696 | 34,498 | 73,837 | 27,343 | 73,478 | 14,454 | 26,903 | 29,057 | 45,098 | 87,133 | 35,026 | 57,962 | 30,046 | 62,886 | 102,254 | 36,403 | 56,686 | 5,698 | 1,312 | |
490/1 |
9,944 | 9,130 | 3,671 | 3,630 | 3,501 | 9,787 | 9,250 | 8,976 | 8,816 | 6,823 | 4,862 | - | - | 2,434 | 369 | 739 | 360 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
1.2m | 1.2m | 1.3m | 1.4m | 1.5m | 1.4m | 1.4m | 1.5m | 1.3m | 1.3m | 1.4m | 1.4m | 1.4m | 1.2m | 810,338 | 483,098 | 438,991 | 102,260 | 23,040 | 30,755 | |
10/15 |
451,435 | 485,843 | 474,379 | 471,366 | 483,604 | 466,640 | 413,587 | 340,795 | 308,591 | 273,832 | 233,561 | 204,040 | 149,728 | 113,230 | 84,788 | 151,683 | 107,435 | 48,206 | 2,714 | 4,727 | |
10/11 |
40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | |
100 |
- | - | - | - | - | - | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | |
101 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
11 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
411,194 | 445,603 | 434,138 | 431,125 | 443,363 | 426,399 | 373,346 | 300,555 | 268,351 | 233,591 | 193,321 | 163,800 | 109,500 | 72,500 | 44,386 | 111,231 | 66,997 | 18,750 | - | - | |
130/1 |
- | 0 | 4,000 | 4,000 | 4,000 | 4,000 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 3,886 | 3,731 | 1,497 | - | - | - | |
1311 |
- | 0 | 4,000 | 4,000 | 4,000 | 4,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | 0 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 18,750 | - | - | |
133 |
411,194 | 445,603 | 430,138 | 427,125 | 439,363 | 422,399 | 331,846 | 259,055 | 226,851 | 192,091 | 151,821 | 122,300 | 68,000 | 31,000 | 3,000 | 70,000 | 28,000 | - | - | - | |
14 |
240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 228 | 730 | 402 | 452 | 438 | -10,544 | -37,286 | -35,273 | |
15 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
19 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
160 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
730,890 | 751,821 | 862,266 | 960,358 | 1.1m | 980,844 | 1.0m | 1.1m | 980,787 | 1.0m | 1.1m | 1.2m | 1.2m | 1.1m | 725,550 | 331,414 | 331,557 | 54,054 | 20,326 | 26,028 | |
17 |
103,263 | 176,496 | 249,492 | 322,312 | 392,989 | 465,737 | 526,611 | 599,547 | 670,523 | 687,370 | 743,024 | 797,086 | 849,619 | 902,357 | 604,290 | 275,033 | 293,096 | 27,441 | - | - | |
170/4 |
103,263 | 176,496 | 249,492 | 322,312 | 392,989 | 465,737 | 526,611 | 599,547 | 670,523 | 687,370 | 743,024 | 797,086 | 849,619 | 902,357 | 604,290 | 275,033 | 293,096 | 27,441 | - | - | |
175 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
627,627 | 575,325 | 612,775 | 638,046 | 664,724 | 504,266 | 470,690 | 513,442 | 300,742 | 313,987 | 384,380 | 393,397 | 360,605 | 175,708 | 121,261 | 56,381 | 38,461 | 26,613 | 20,326 | 26,028 | |
42 |
73,258 | 122,996 | 72,820 | 70,677 | 72,748 | 78,916 | 72,936 | 72,225 | 69,087 | 55,653 | 54,062 | 52,533 | 52,738 | 51,045 | 22,257 | 31,019 | 26,845 | 12,231 | - | - | |
43 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
439 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
9,239 | 11,575 | 18,375 | 18,068 | 26,508 | 41,657 | 10,311 | 13,860 | 25,544 | 44,110 | 34,502 | 16,110 | 32,371 | 81,063 | 28,541 | 5,676 | 7,965 | 7,603 | 1,731 | 5,008 | |
440/4 |
9,239 | 11,575 | 18,375 | 18,068 | 26,508 | 41,657 | 10,311 | 13,860 | 25,544 | 44,110 | 34,502 | 16,110 | 32,371 | 81,063 | 28,541 | 5,676 | 7,965 | 7,603 | 1,731 | 5,008 | |
441 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
46 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
37,117 | 17,736 | 14,482 | 12,905 | 25,374 | 25,965 | 21,901 | 12,586 | 32,789 | 64,819 | 88,696 | 79,205 | 40,113 | 43,601 | 70,463 | 17,984 | 2,151 | 2,224 | 1,131 | - | |
450/3 |
17,117 | 17,736 | 14,482 | 12,905 | 25,374 | 25,965 | 21,901 | 11,986 | 32,789 | 64,819 | 88,696 | 73,852 | 33,750 | 43,601 | 70,463 | 17,905 | 2,124 | 2,224 | 1,131 | - | |
454/9 |
20,000 | - | - | - | - | - | 0 | 600 | - | - | - | 5,353 | 6,363 | - | - | 79 | 28 | - | - | - | |
47/48 |
508,012 | 423,018 | 507,097 | 536,396 | 540,094 | 357,727 | 365,541 | 414,771 | 173,322 | 149,404 | 207,119 | 245,549 | 235,382 | - | - | 1,702 | 1,499 | 4,556 | 17,464 | 21,021 | |
492/3 |
- | - | - | - | 0 | 10,841 | 15,184 | 17,172 | 9,522 | 8,904 | 12,427 | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18,651 | - | 1,392 | - | - | |
9900 |
139,579 | 150,847 | 144,894 | 125,609 | 77,679 | 194,776 | 223,026 | 165,901 | 171,501 | 171,315 | 182,091 | 201,455 | 209,792 | 211,947 | 156,221 | 101,098 | 147,141 | 63,761 | 1,902 | -3,106 | |
62 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
630 |
64,714 | 67,959 | 69,794 | 67,394 | 70,941 | 75,633 | 72,534 | 72,665 | 72,878 | 61,264 | 57,725 | 65,943 | 111,922 | 122,246 | 124,307 | 36,293 | 55,579 | 15,846 | 3,426 | 3,426 | |
631/4 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | 2,448 | - | - | - | |
635/8 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
5,817 | 4,869 | 3,179 | 3,723 | 3,549 | 3,266 | 3,194 | 3,284 | 2,917 | 3,010 | 25,520 | 2,914 | 1,466 | 829 | 1,360 | 718 | 567 | 555 | 454 | 452 | |
649 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
66A |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
69,048 | 78,019 | 71,921 | 54,493 | 3,189 | 115,877 | 147,299 | 89,952 | 95,705 | 107,041 | 98,846 | 132,598 | 96,404 | 88,872 | 30,555 | 64,086 | 88,546 | 47,360 | -1,978 | -6,984 | |
75/76B |
0 | 114 | 9 | 5 | 196,928 | 0 | 0 | 38 | - | 0 | 10 | 97 | 717 | 657 | 716 | 117 | 117 | 94 | 24 | 129 | |
75 |
0 | 114 | 9 | 5 | 50,028 | 0 | 0 | 38 | - | 0 | 10 | 97 | 717 | 657 | 716 | 117 | 117 | 94 | 24 | 129 | |
76B |
- | - | - | 0 | 146,900 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
10,067 | 10,989 | 13,314 | 15,940 | 18,498 | 31,706 | 43,111 | 43,581 | 38,560 | 39,867 | 44,958 | 42,280 | 40,784 | 35,880 | 22,985 | 17,094 | 9,125 | 1,445 | 59 | 21 | |
65 |
10,067 | 10,989 | 13,314 | 15,940 | 18,498 | 31,706 | 43,111 | 43,581 | 38,560 | 39,867 | 44,958 | 42,280 | 40,784 | 35,880 | 22,985 | 17,094 | 9,125 | 1,445 | 59 | 21 | |
66B |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
58,982 | 67,145 | 58,615 | 38,558 | 181,619 | 84,171 | 104,188 | 46,408 | 57,145 | 67,175 | 53,898 | 90,414 | 56,337 | 53,649 | 8,285 | 65,761 | 79,537 | 47,402 | -2,013 | -6,876 | |
67/77 |
20,599 | 23,476 | 20,843 | 10,525 | 16,835 | 31,118 | 31,396 | 14,205 | 22,386 | 26,904 | 24,378 | 36,102 | 19,838 | 25,207 | 5,181 | 21,512 | 20,308 | 1,910 | 1 | 0 | |
9904 |
38,383 | 43,668 | 37,773 | 28,033 | 164,785 | 53,053 | 72,792 | 32,204 | 34,760 | 40,271 | 29,521 | 54,312 | 36,499 | 28,442 | 3,105 | 44,249 | 59,229 | 45,492 | -2,014 | -6,876 | |
789 |
- | - | - | - | 0 | 37,500 | - | 0 | - | - | - | - | - | - | - | 18,750 | - | - | - | - | |
689 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | 18,750 | 18,750 | 18,750 | - | - | |
9905 |
38,383 | 43,668 | 37,773 | 28,033 | 164,785 | 90,553 | 72,792 | 32,204 | 34,760 | 40,271 | 29,521 | 54,312 | 36,499 | 28,442 | 3,105 | 44,249 | 40,479 | 26,742 | -2,014 | -6,876 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
38,623 | 43,909 | 38,013 | 28,273 | 165,025 | 90,794 | 73,032 | 32,444 | 35,000 | 40,511 | 29,761 | 54,540 | 37,228 | 28,843 | 3,557 | 44,687 | 29,935 | -10,544 | -37,286 | -35,273 | |
14P |
240 | 240 | 240 | 240 | 240 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
72,792 | 32,204 | 34,760 | 40,271 | 147,821 | - | - | 0 | - | - | - | - | - | - | 70,000 | - | - | - | - | - | |
691/2 |
38,383 | 43,668 | 37,773 | 28,033 | 164,785 | 90,553 | 72,792 | 32,204 | 34,760 | 40,271 | 29,521 | 54,300 | 37,000 | 28,114 | 3,155 | 44,234 | 29,497 | - | - | - | |
691 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | 114 | 155 | 2,234 | 1,497 | - | - | - | |
6921 |
38,383 | 43,668 | 37,773 | 28,033 | 164,785 | 90,553 | 72,792 | 32,204 | 34,760 | 40,271 | 29,521 | 54,300 | 37,000 | 28,000 | 3,000 | 42,000 | 28,000 | - | - | - | |
694/7 |
72,792 | 32,204 | 34,760 | 40,271 | 147,821 | - | - | 0 | - | - | - | - | - | - | 70,000 | - | - | - | - | - | |
694 |
72,792 | 32,204 | 34,760 | 40,271 | 147,821 | - | - | 0 | - | - | - | - | - | - | 70,000 | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
696 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 4 older financial years (2002-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 18 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 19-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 19-06-2026 | 2026-00184243 | |
| 31-12-2024 | abbreviated format | 26-05-2025 | 2025-00106600 | |
| 31-12-2023 | abbreviated format | 31-05-2024 | 2024-00106930 | |
| 31-12-2022 | abbreviated format | 20-06-2023 | 2023-00139992 | |
| 31-12-2021 | abbreviated format | 17-06-2022 | 2022-20073777 | |
| 31-12-2020 | abbreviated format | 04-06-2021 | 2021-17300133 | |
| 31-12-2019 | abbreviated format | 23-06-2020 | 2020-19900336 | |
| 31-12-2018 | abbreviated format | 30-08-2019 | 2019-59200476 | |
| 31-12-2017 | abbreviated format | 30-08-2018 | 2018-58200599 | |
| 31-12-2016 | abbreviated format | 29-09-2017 | 2017-65300250 | |
| 31-12-2015 | abbreviated format | 30-09-2016 | 2016-64300148 | |
| 31-12-2014 | abbreviated format | 30-09-2015 | 2015-62800147 | |
| 31-12-2013 | abbreviated format | 31-10-2014 | 2014-66400442 | |
| 31-12-2012 | abbreviated format | 30-09-2013 | 2013-60000127 | |
| 31-12-2011 | abbreviated format | 28-09-2012 | 2012-58100430 | |
| 31-12-2010 | abbreviated format | 31-10-2011 | 2011-59000507 | |
| 31-12-2009 | abbreviated format | 31-08-2010 | 2010-48000157 | |
| 31-12-2008 | abbreviated format | 30-08-2009 | 2009-65400204 | |
| 31-12-2007 | abbreviated format | 29-07-2008 | 2008-47600050 | |
| 31-12-2006 | abbreviated format | 11-07-2007 | 2007-37700198 | |
| 31-12-2005 | abbreviated format | 27-07-2006 | 2006-53404920 | |
| 31-12-2004 | abbreviated format | 31-08-2005 | 2005-66101824 | |
| 31-12-2003 | abbreviated format | 21-10-2004 | 2004-74602036 | |
| 31-12-2002 | abbreviated format | 30-06-2003 | 2003-34104919 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 133,762 | 145,978 | 141,715 | 121,886 | 74,131 | 191,510 | 219,833 | 162,617 | 168,583 | 168,305 | 156,571 | 198,541 | 208,326 | 211,118 | 154,862 | 100,380 | 144,125 | 63,206 | 1,448 | -3,558 | ||
| 103,097 | 111,627 | 107,566 | 95,426 | 235,726 | 128,686 | 145,326 | 104,869 | 107,638 | 101,535 | 87,245 | 120,255 | 148,421 | 150,688 | 127,411 | 80,542 | 114,808 | 61,338 | 1,413 | -3,450 | ||
| 6,726 | 2,700 | 28,032 | 15,001 | 16,226 | 70,388 | 11,176 | 20,427 | 66,554 | 21,515 | 5,699 | 61,143 | 288,657 | 447,067 | 484,994 | 81,772 | 365,035 | 44,473 | 0 | 5,151 | ||
| 15 | -5,803 | -39,338 | 46,494 | -46,135 | 59,025 | -12,449 | -2,155 | -16,041 | -42,035 | 52,107 | -22,935 | 27,916 | -32,840 | -39,368 | 65,850 | -20,283 | 50,988 | 4,386 | - | ||
| -175,272 | -125,619 | -129,346 | -101,300 | -70,777 | -68,367 | -61,449 | -120,675 | -144,828 | -169,682 | -190,525 | -230,437 | -237,015 | -44,041 | -45,729 | 52,597 | 50,474 | 35,046 | -10,188 | -11,600 | ||
| 38.2% | 39.3% | 35.5% | 32.9% | 31.4% | 32.2% | 29.0% | 23.2% | 23.9% | 21.3% | 17.0% | 14.6% | 11.0% | 9.5% | 10.5% | 31.4% | 24.5% | 47.1% | 11.8% | 15.4% | ||
| 0.72 | 0.78 | 0.79 | 0.84 | 0.89 | 0.86 | 0.87 | 0.76 | 0.52 | 0.46 | 0.50 | 0.41 | 0.34 | 0.75 | 0.62 | 1.93 | 2.31 | 2.32 | 0.50 | 0.55 | ||
| 0.72 | 0.78 | 0.79 | 0.84 | 0.89 | 0.86 | 0.87 | 0.76 | 0.52 | 0.46 | 0.50 | 0.41 | 0.34 | 0.75 | 0.62 | 1.93 | 2.31 | 2.32 | 0.46 | 0.17 | ||
| 1.62 | 1.55 | 1.82 | 2.04 | 2.19 | 2.10 | 2.45 | 3.32 | 3.18 | 3.69 | 4.88 | 5.83 | 8.08 | 9.52 | 8.56 | 2.18 | 3.09 | 1.12 | 7.49 | 5.51 | ||
| 8.5% | 9.0% | 8.0% | 5.9% | 34.1% | 11.4% | 17.6% | 9.4% | 11.3% | 14.7% | 12.6% | 26.6% | 24.4% | 25.1% | 3.7% | 29.2% | 55.1% | 94.4% | -74.2% | -145.5% | ||
| 3.2% | 3.5% | 2.8% | 2.0% | 10.7% | 3.7% | 5.1% | 2.2% | 2.7% | 3.1% | 2.1% | 3.9% | 2.7% | 2.4% | 0.4% | 9.2% | 13.5% | 44.5% | -8.7% | -22.4% | ||
| 13.29 | 13.28 | 10.64 | 7.65 | 4.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €123,996 | €179,949 | €233,712 | €285,371 | €335,007 |
| Mortgages, amount registered | €362,173 | €532,724 | - | - | - |
| Carrying value of the mortgaged assets | €362,173 | €532,724 | €532,724 | €589,575 | €646,425 |
| €50,000 | €50,000 | €50,000 | €50,000 | €50,000 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €6,726 | €2,700 | €28,032 | €15,001 | €16,026 |
| Financial fixed assets | - | - | - | - | €200 |
| €64,714 | €67,959 | €69,794 | €67,394 | €70,941 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on INSPIRED
The operating result for 2025 is 11% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total rises from 60.7% to 61.8%. Equity and debt are lower.
Large changes and their cause
- 2022 Net result -83% on 2021. The 2021 profit included a one-off income of €146,900.
- 2021 Net result +211% on 2020. The 2021 profit included a one-off income of €146,900.