Skip to content

INSPEX

Active
Private limited companyfounded 2024active for 2 yearsBoxbergstraat 53, 3600 Genk, BelgiumKBO/BCE: BE 1012.515.989

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 10-07-2026 at the NBB

Turnover
≈ €130,000
Estimated: probably between €100,000 and €200,000
Total assets
€54,658
Net result
€29,275
Working capital
€21,493

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €54,658
Fixed assets €10,781
Current assets €43,876
Equity and liabilities €54,658
Equity €32,275
Debt €22,383
Debt's share of the balance-sheet total is 41.0%.
Key figures and ratios
2025 value
EBITDA
€47,921
Cash flow
€37,597
Current ratio
1.96
Debt to equity
0.69
ROE
90.7%
ROA
53.6%
Interest coverage
35.79
Debt ≤ 1 year
€22,383
Income taxes
€9,577

Investments

fixed assets acquired
Item2025
Tangible fixed assets€19,104
Depreciation and write-downs of the year€8,323

Source: notes to the 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2025 · 1 entry · €330 awarded · €330 paid
Schemes
1 entry · €330 · €330 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 33 lines
Balance sheet Code2025
Assets
Total assets20/58€54,658
Fixed assets21/28€10,781
Tangible fixed assets22/27€10,781
Furniture and vehicles24€10,781
Current assets29/58€43,876
Current investments50/53€37,642
Cash at bank and in hand54/58€5,197
Deferred charges and accrued income490/1€1,037
Equity and liabilities
Total equity and liabilities10/49€54,658
Equity10/15€32,275
Contributions10/11€3,000
Profit (loss) carried forward14€29,275
Amounts payable17/49€22,383
Amounts payable within one year42/48€22,383
Trade debts44€582
Suppliers440/4€582
Taxes, remuneration and social security45€14,607
Taxes450/3€14,607
Other amounts payable47/48€7,195
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,323
Other operating charges640/8€728
Gross operating margin9900€48,649
Operating profit (loss)9901€39,598
Financial income75/76B€593
Recurring financial income75€196
Non-recurring financial income76B€397
Financial charges65/66B€1,339
Recurring financial charges65€1,339
Profit (loss) for the period before taxes9903€38,852
Income taxes67/77€9,577
Profit (loss) for the period9904€29,275
Profit (loss) for the period to be appropriated9905€29,275
Appropriation of the result
Profit (loss) to be appropriated9906€29,275

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 10-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,323
Other operating charges640/8€728
Gross operating margin9900€48,649
Operating profit (loss)9901€39,598
Financial income75/76B€593
Recurring financial income75€196
Non-recurring financial income76B€397
Financial charges65/66B€1,339
Recurring financial charges65€1,339
Profit (loss) for the period before taxes9903€38,852
Income taxes67/77€9,577
Profit (loss) for the period9904€29,275
Profit (loss) for the period to be appropriated9905€29,275
Line2025
Assets
Total assets20/58€54,658
Fixed assets21/28€10,781
Tangible fixed assets22/27€10,781
Furniture and vehicles24€10,781
Current assets29/58€43,876
Current investments50/53€37,642
Cash at bank and in hand54/58€5,197
Deferred charges and accrued income490/1€1,037
Equity and liabilities
Total equity and liabilities10/49€54,658
Equity10/15€32,275
Contributions10/11€3,000
Profit (loss) carried forward14€29,275
Amounts payable17/49€22,383
Amounts payable within one year42/48€22,383
Trade debts44€582
Suppliers440/4€582
Taxes, remuneration and social security45€14,607
Taxes450/3€14,607
Other amounts payable47/48€7,195
Line2025
Profit (loss) for the period9904€29,275
+ Depreciation and write-downs630€8,323
Operating cash flow (approximation)€37,597

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as INSPEX has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of INSPEX itself is lower: 0.3% within 12 months. It rests on far more data about INSPEX than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for INSPEX. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 10-07-2026 2026-00276743 PDF

Next steps