Skip to content

INSIDE PROPERTIES

Active
Private limited companyfounded 20197 yrs activeWaterloosesteenweg 1071, 1180 Ukkel, BelgiumKBO/BCE: BE 0721.493.621
Summary

The computed 12-month bankruptcy probability of INSIDE PROPERTIES is 2.4% (moderate). The 2024 annual accounts show equity of €426,503 and a net result of €176,275. Equity is growing by ~70.4% per year across the filed fiscal years. Its solvency ranks better than 55% of 19384 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2024, micro schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€176,275▲ 18.5%
2023 · €148,758
Working capital
€217,027▲ 28.4%
2023 · €168,988
Trend over the years

2020 to 2024, 5 fiscal years 2019 to 2024, 6 fiscal years

After the dip in 2022 the operating result has climbed two years in a row; 2024 is 19% above 2023 and is the highest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€0.3m 2024 Net result€0.2m 2024

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 68, Real estate activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the fiscal year before
favourable unfavourable
Line201920202021202220232024
Operating result-€0.002m-€0.07m€0.05m▼ 32.8%€0.009m▼ 81.2%€0.2m▲ 2,575%€0.3m▲ 19.5%
Net result-€0.002m-€0.05mwithin the sector's middle half€0.03mwithin the sector's middle half▼ 33.8%€0.005mwithin the sector's middle half▼ 85.8%€0.1mabove the sector's middle half▲ 3,186%€0.2mabove the sector's middle half▲ 18.5%
Equity€0.02m-€0.06mwithin the sector's middle half▲ 288%€0.1mwithin the sector's middle half▲ 49.2%€0.1mwithin the sector's middle half▲ 4.7%€0.3mwithin the sector's middle half▲ 147%€0.4mabove the sector's middle half▲ 70.4%
Total assets€0.03m-€0.09mbelow the sector's middle half▲ 210%€0.2mbelow the sector's middle half▲ 108%€0.2mwithin the sector's middle half▲ 14.1%€0.5mwithin the sector's middle half▲ 130%€1.2mabove the sector's middle half▲ 127%
Debt€0.01m-€0.03m▲ 112%€0.1m▲ 244%€0.1m▲ 23.5%€0.3m▲ 115%€0.7m▲ 181%
Working capital€0.003m-€0.05mwithin the sector's middle half▲ 1,584%€0.05mwithin the sector's middle half▼ 8.0%€0.06mwithin the sector's middle half▲ 13.3%€0.2mabove the sector's middle half▲ 196%€0.2mabove the sector's middle half▲ 28.4%
Solvency55.6%-69.6%above the sector's middle half▲ 14.1pp49.8%within the sector's middle half▼ 19.8pp45.7%within the sector's middle half▼ 4.1pp49.1%within the sector's middle half▲ 3.4pp36.9%within the sector's middle half▼ 12.2pp
Current ratio1.24-2.93within the sector's middle half▲ 1.691.72within the sector's middle half▼ 1.211.55within the sector's middle half▼ 0.172.04within the sector's middle half▲ 0.491.43within the sector's middle half▼ 0.61
Return on assets (ROA)-6.2%-51.7%above the sector's middle half▲ 57.9pp16.4%above the sector's middle half▼ 35.3pp2.0%within the sector's middle half▼ 14.4pp29.2%above the sector's middle half▲ 27.2pp15.3%above the sector's middle half▼ 14.0pp
Staff (FTE)0.4below the sector's middle half1.1▲ 175%2.1▲ 90.9%3.1▲ 47.6%
above within below the middle half (P25 to P75) of NACE 68, Real estate activities, each year against the same schema; no band under 30 filings.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.2m
Fixed assets €438,330 ▲ 146%
Current assets €717,482 ▲ 117%
Equity and liabilities €1.2m
Equity €426,503 ▲ 70.4%
Debt €729,309 ▲ 181%
Debt's share of the balance-sheet total rises from 50.9% to 63.1%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€345,232▲
2023 · €268,113
Cash flow
€247,821▲
2023 · €187,809
Debt to equity
1.71▲
2023 · 1.04
ROE
41.3%▼
2023 · 59.4%
Interest coverage
41.60▼
2023 · 48.57
Debt ≤ 1 year
€500,454▲
2023 · €162,384
Debt > 1 year
€222,344▲
2023 · €96,334
Income taxes
€89,155▲
2023 · €74,910
Staff costs
€147,020▲
2023 · €74,924
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.5% stopped otherwise
95% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 46 lines
Balance sheet Code20232024
Assets
Total assets20/58€0.5m€1.2m▲
Fixed assets21/28€0.2m€0.4m▲
Intangible fixed assets21€0.1m€0.1m▲
Tangible fixed assets22/27€0.07m€0.3m▲
Furniture and vehicles24€0.07m€0.09m▲
Other tangible fixed assets26€0.006m€0.2m▲
Financial fixed assets28€0.005m€0.06m▲
Current assets29/58€0.3m€0.7m▲
Amounts receivable within one year40/41€0.2m€0.6m▲
Trade receivables40€0.2m€0.6m▲
Other amounts receivable41€446€0.04m▲
Cash at bank and in hand54/58€0.08m€0.07m▼
Deferred charges and accrued income490/1€0.01m€0.005m▼
Equity and liabilities
Total equity and liabilities10/49€0.5m€1.2m▲
Equity10/15€0.3m€0.4m▲
Contributions10/11€0.02m€0.02m=
Reserves13€0.2m€0.4m▲
Distributable reserves133€0.2m€0.4m▲
Amounts payable17/49€0.3m€0.7m▲
Amounts payable after more than one year17€0.1m€0.2m▲
Financial debts170/4€0.1m€0.2m▲
Amounts payable within one year42/48€0.2m€0.5m▲
Current portion of amounts payable after more than one year42€0.03m€0.04m▲
Trade debts44€0.04m€0.2m▲
Suppliers440/4€0.04m€0.2m▲
Taxes, remuneration and social security45€0.09m€0.2m▲
Taxes450/3€0.08m€0.2m▲
Remuneration and social security454/9€0.005m€0.01m▲
Other amounts payable47/48€0.004m€0.09m▲
Accrued charges and deferred income492/3€476€0.007m▲
Income statement Code20232024
Remuneration, social security and pensions62€0.07m€0.1m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.07m▲
Other operating charges640/8€0.003m€0.01m▲
Gross operating margin9900€0.3m€0.5m▲
Operating profit (loss)9901€0.2m€0.3m▲
Financial income75/76B€126€43▼
Recurring financial income75€126€43▼
Financial charges65/66B€0.006m€0.008m▲
Recurring financial charges65€0.006m€0.008m▲
Profit (loss) for the period before taxes9903€0.2m€0.3m▲
Income taxes67/77€0.07m€0.09m▲
Profit (loss) for the period9904€0.1m€0.2m▲
Profit (loss) for the period to be appropriated9905€0.1m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m€0.2m▲
Transfer to equity691/2€0.1m€0.2m▲
To other reserves6921€0.1m€0.2m▲

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Remuneration, social security and pensions62--€19,653€53,820€74,924€147,020▲ 96.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,912€3,322€9,314€18,661€39,051€71,546▲ 83.2%
Other operating charges640/8--€470€860€2,732€11,412▲ 318%
Gross operating margin9900€2,499€71,349€74,888€81,905€345,769€503,664▲ 45.7%
Operating profit (loss)9901-€1,810€67,680€45,451€8,563€229,063€273,686▲ 19.5%
Financial income75/76B--€175€162€126€43▼ 66.1%
Recurring financial income75€1€202€175€162€126€43▼ 66.1%
Financial charges65/66B--€466€674€5,520€8,298▲ 50.3%
Recurring financial charges65€48€116€466€674€5,520€8,298▲ 50.3%
Profit (loss) for the period before taxes9903-€1,857€67,767€45,160€8,051€223,668€265,430▲ 18.7%
Income taxes67/77-€19,519€13,208€3,524€74,910€89,155▲ 19.0%
Profit (loss) for the period9904-€1,857€48,248€31,952€4,527€148,758€176,275▲ 18.5%
Profit (loss) for the period to be appropriated9905-€1,857€48,248€31,952€4,527€148,758€176,275▲ 18.5%
Line201920202021202220232024Change
Assets
Total assets20/58€0.03m€0.09m€0.2m€0.2m€0.5m€1.2m▲ 127%
Fixed assets21/28€0.01m€0.01m€0.07m€0.06m€0.2m€0.4m▲ 146%
Intangible fixed assets21€0.01m€0.01m€0.03m€0.03m€0.1m€0.1m▲ 29.8%
Tangible fixed assets22/27--€0.04m€0.03m€0.07m€0.3m▲ 239%
Furniture and vehicles24--€0.04m€0.03m€0.07m€0.09m▲ 29.2%
Other tangible fixed assets26----€0.006m€0.2m▲ 2,670%
Financial fixed assets28€200€200€0.001m€0.001m€0.005m€0.06m▲ 1,041%
Current assets29/58€0.02m€0.08m€0.1m€0.2m€0.3m€0.7m▲ 117%
Amounts receivable within one year40/41€0.008m€0.003m€0.01m€0.02m€0.2m€0.6m▲ 168%
Trade receivables40--€0.001m€0.02m€0.2m€0.6m▲ 150%
Other amounts receivable41--€0.01m€0.003m€446€0.04m▲ 9,749%
Cash at bank and in hand54/58€0.008m€0.08m€0.1m€0.1m€0.08m€0.07m▼ 11.5%
Deferred charges and accrued income490/1--€0.003m€0.003m€0.01m€0.005m▼ 48.3%
Equity and liabilities
Total equity and liabilities10/49€0.03m€0.09m€0.2m€0.2m€0.5m€1.2m▲ 127%
Equity10/15€0.02m€0.06m€0.1m€0.1m€0.3m€0.4m▲ 70.4%
Contributions10/11€0.02m-€0.02m€0.02m€0.02m€0.02m=
Reserves13-€0.05m€0.08m€0.08m€0.2m€0.4m▲ 76.1%
Distributable reserves133--€0.08m€0.08m€0.2m€0.4m▲ 76.1%
Profit (loss) carried forward14-€0.002m------
Amounts payable17/49€0.01m€0.03m€0.1m€0.1m€0.3m€0.7m▲ 181%
Amounts payable after more than one year17--€0.03m€0.02m€0.1m€0.2m▲ 131%
Financial debts170/4--€0.03m€0.02m€0.1m€0.2m▲ 131%
Amounts payable within one year42/48€0.01m€0.03m€0.07m€0.1m€0.2m€0.5m▲ 208%
Current portion of amounts payable after more than one year42--€0.01m€0.01m€0.03m€0.04m▲ 15.2%
Trade debts44€0.01m€0.004m€0.02m€0.05m€0.04m€0.2m▲ 435%
Suppliers440/4--€0.02m€0.05m€0.04m€0.2m▲ 435%
Taxes, remuneration and social security45--€0.03m€0.04m€0.09m€0.2m▲ 92.9%
Taxes450/3--€0.03m€0.03m€0.08m€0.2m▲ 91.0%
Remuneration and social security454/9--€0.001m€0.006m€0.005m€0.01m▲ 127%
Other amounts payable47/48--€0.002m€0.004m€0.004m€0.09m▲ 2,207%
Accrued charges and deferred income492/3--€78€18€476€0.007m▲ 1,267%
Line201920202021202220232024Change
Profit (loss) for the period9904-€1,857€48,248€31,952€4,527€148,758€176,275▲ 18.5%
+ Depreciation and write-downs630€3,912€3,322€9,314€18,661€39,051€71,546▲ 83.2%
Operating cash flow (approximation)€2,055€51,569€41,266€23,189€187,809€247,821▲ 32.0%
Investment in fixed assets (approximation)-€0-€73,319-€5,850-€155,743-€331,825▼ 113%
Change in cash-€72,150€24,751€33,305-€55,659-€9,532▲ 82.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 11,804 companies in this sector we hold annual accounts for 7,015. 4,764 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector