Skip to content

Inside Cube

Active
Private limited companyfounded 2023active for 3 yearsR. de l'Ermitage St-Hilaire(TX) 7, 5020 Namur, BelgiumKBO/BCE: BE 0803.612.930
Summary

Inside Cube has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €68,938 and a net result of €25,959. Equity is growing by about 55% per year across the filed financial years. Its solvency ranks better than 48% of 9,592 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 1.4% (low).

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€25,959▲ 39.1%
2024 · €18,667
Working capital
€29,755
2024 · -€34,977
Trend over the years

2023 to 2025, 3 financial years

The operating result recovers in 2025; 2025 is 55% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€40,320 2025 Net result€25,959 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€28,954-€26,092▼ 9.9%€40,320▲ 54.5%
Net result€21,311within the sector's middle half-€18,667within the sector's middle half▼ 12.4%€25,959within the sector's middle half▲ 39.1%
Equity€21,311below the sector's middle half-€42,979below the sector's middle half▲ 102%€68,938below the sector's middle half▲ 60.4%
Total assets€158,065below the sector's middle half-€145,118below the sector's middle half▼ 8.2%€163,317below the sector's middle half▲ 12.5%
Debt€136,754-€102,139▼ 25.3%€94,379▼ 7.6%
Working capital-€63,716below the sector's middle half--€34,977below the sector's middle half▲ 45.1%€29,755within the sector's middle half
Solvency13.5%below the sector's middle half-29.6%within the sector's middle half▲ 16.1pp42.2%within the sector's middle half▲ 12.6pp
Current ratio0.27below the sector's middle half-0.42below the sector's middle half▲ 0.152.12within the sector's middle half▲ 1.70
Return on assets (ROA)13.5%above the sector's middle half-12.9%above the sector's middle half▼ 0.6pp15.9%above the sector's middle half▲ 3.0pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €163,317
Fixed assets €107,010 ▼ 10.8%
Current assets €56,307 ▲ 124%
Equity and liabilities €163,317
Equity €68,938 ▲ 60.4%
Debt €94,379 ▼ 7.6%
Debt's share of the balance-sheet total falls from 70.4% to 57.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€56,325▲
2024 · €41,092
Cash flow
€41,965▲
2024 · €33,667
Debt to equity
1.37▼
2024 · 2.38
ROE
37.7%▼
2024 · 43.4%
Interest coverage
5.79▼
2024 · 14.19
Debt ≤ 1 year
€26,552▼
2024 · €60,095
Debt > 1 year
€67,827▲
2024 · €42,044
Income taxes
€6,405▲
2024 · €4,530
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€145,118€163,317▲
Fixed assets21/28€120,000€107,010▼
Intangible fixed assets21€120,000€105,000▼
Tangible fixed assets22/27-€2,010
Furniture and vehicles24-€2,010
Current assets29/58€25,118€56,307▲
Amounts receivable within one year40/41€14,594€34,037▲
Trade receivables40€9,848€21,685▲
Other amounts receivable41€4,746€12,352▲
Cash at bank and in hand54/58€10,523€22,270▲
Equity and liabilities
Total equity and liabilities10/49€145,118€163,317▲
Equity10/15€42,979€68,938▲
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€39,979€65,938▲
Amounts payable17/49€102,139€94,379▼
Amounts payable after more than one year17€42,044€67,827▲
Financial debts170/4€42,044€67,827▲
Amounts payable within one year42/48€60,095€26,552▼
Current portion of amounts payable after more than one year42€7,929€13,620▲
Trade debts44€2,751€6,396▲
Suppliers440/4€2,751€6,396▲
Taxes, remuneration and social security45€4,843€6,536▲
Taxes450/3€4,843€6,536▲
Other amounts payable47/48€44,573-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,000€16,005▲
Other operating charges640/8€126€149▲
Gross operating margin9900€41,218€56,473▲
Operating profit (loss)9901€26,092€40,320▲
Financial income75/76B€0€1,775▲
Recurring financial income75€0€1,775▲
Financial charges65/66B€2,895€9,730▲
Recurring financial charges65€2,895€9,730▲
Profit (loss) for the period before taxes9903€23,197€32,364▲
Income taxes67/77€4,530€6,405▲
Profit (loss) for the period9904€18,667€25,959▲
Profit (loss) for the period to be appropriated9905€18,667€25,959▲
Appropriation of the result
Profit (loss) to be appropriated9906€39,979€65,938▲
Profit (loss) brought forward from the previous period14P€21,311€39,979▲

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,000€15,000€16,005▲ 6.7%
Other operating charges640/8-€126€149▲ 17.9%
Gross operating margin9900€43,954€41,218€56,473▲ 37.0%
Operating profit (loss)9901€28,954€26,092€40,320▲ 54.5%
Financial income75/76B-€0€1,775▲ 8,875,550%
Recurring financial income75-€0€1,775▲ 8,875,550%
Financial charges65/66B€1,963€2,895€9,730▲ 236%
Recurring financial charges65€1,963€2,895€9,730▲ 236%
Profit (loss) for the period before taxes9903€26,991€23,197€32,364▲ 39.5%
Income taxes67/77€5,680€4,530€6,405▲ 41.4%
Profit (loss) for the period9904€21,311€18,667€25,959▲ 39.1%
Profit (loss) for the period to be appropriated9905€21,311€18,667€25,959▲ 39.1%
Line202320242025Change
Assets
Total assets20/58€158,065€145,118€163,317▲ 12.5%
Fixed assets21/28€135,000€120,000€107,010▼ 10.8%
Intangible fixed assets21€135,000€120,000€105,000▼ 12.5%
Tangible fixed assets22/27--€2,010-
Furniture and vehicles24--€2,010-
Current assets29/58€23,065€25,118€56,307▲ 124%
Amounts receivable within one year40/41€8,902€14,594€34,037▲ 133%
Trade receivables40€2,643€9,848€21,685▲ 120%
Other amounts receivable41€6,260€4,746€12,352▲ 160%
Cash at bank and in hand54/58€14,163€10,523€22,270▲ 112%
Equity and liabilities
Total equity and liabilities10/49€158,065€145,118€163,317▲ 12.5%
Equity10/15€21,311€42,979€68,938▲ 60.4%
Contributions10/11-€3,000€3,000=
Profit (loss) carried forward14€21,311€39,979€65,938▲ 64.9%
Amounts payable17/49€136,754€102,139€94,379▼ 7.6%
Amounts payable after more than one year17€49,973€42,044€67,827▲ 61.3%
Financial debts170/4€49,973€42,044€67,827▲ 61.3%
Amounts payable within one year42/48€86,781€60,095€26,552▼ 55.8%
Current portion of amounts payable after more than one year42€7,576€7,929€13,620▲ 71.8%
Trade debts44€202€2,751€6,396▲ 133%
Suppliers440/4€202€2,751€6,396▲ 133%
Taxes, remuneration and social security45€6,738€4,843€6,536▲ 35.0%
Taxes450/3€6,385€4,843€6,536▲ 35.0%
Remuneration and social security454/9€353---
Other amounts payable47/48€72,265€44,573--
Line202320242025Change
Profit (loss) for the period9904€21,311€18,667€25,959▲ 39.1%
+ Depreciation and write-downs630€15,000€15,000€16,005▲ 6.7%
Operating cash flow (approximation)€36,311€33,667€41,965▲ 24.6%
Investment in fixed assets (approximation)-€0-€3,016-
Change in cash--€3,640€11,746-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 abbreviated format 28-07-2026 2026-00345986
31-12-2024 full format 31-08-2025 2025-00457713
31-12-2023 full format 22-08-2024 2024-00358698

Similar companies · same sector, comparable size

Of the 19,825 active companies whose main activity is joinery installation (NACE 43320), figures are known for 9,196. 7,659 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.