Skip to content

INSALUBRE SOLUTION

Active
Private limited companyfounded 2024active for 2 yearsFabriekstraat 2, 1601 Sint-Pieters-Leeuw, BelgiumKBO/BCE: BE 1007.134.172

Financials · financial year 2025, micro format

2025 annual accounts filed 66 days after the deadline Filed on 5 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00550273.

Annual accounts 2025 filed on 05-10-2026 at the NBB

Turnover
≈ €440,000
Estimated: probably between €370,000 and €770,000
Total assets
€301,298
Net result
€199,356
Working capital
€181,437

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €301,298
Fixed assets €18,919
Current assets €282,379
Equity and liabilities €301,298
Equity €200,356
Debt €100,942
Debt's share of the balance-sheet total is 33.5%.
Key figures and ratios
2025 value
EBITDA
€303,496
Cash flow
€208,137
Current ratio
2.80
Quick ratio
0.23
Debt to equity
0.50
ROE
99.5%
ROA
66.2%
Interest coverage
over 100
Debt ≤ 1 year
€100,942
Income taxes
€95,336

Investments

fixed assets acquired
Item2025
Tangible fixed assets€25,000
Financial fixed assets€2,700
Depreciation and write-downs of the year€8,781

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 38 lines
Balance sheet Code2025
Assets
Total assets20/58€301,298
Fixed assets21/28€18,919
Tangible fixed assets22/27€16,219
Furniture and vehicles24€16,219
Financial fixed assets28€2,700
Current assets29/58€282,379
Stocks and contracts in progress3€259,433
Stocks30/36€259,433
Amounts receivable within one year40/41€10,000
Trade receivables40€10,000
Cash at bank and in hand54/58€12,945
Equity and liabilities
Total equity and liabilities10/49€301,298
Equity10/15€200,356
Contributions10/11€1,000
Reserves13€199,356
Distributable reserves133€199,356
Amounts payable17/49€100,942
Amounts payable within one year42/48€100,942
Trade debts44€771
Suppliers440/4€771
Taxes, remuneration and social security45€97,540
Taxes450/3€97,540
Other amounts payable47/48€2,631
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,781
Other operating charges640/8€3,794
Gross operating margin9900€307,290
Operating profit (loss)9901€294,716
Financial income75/76B€10
Recurring financial income75€10
Financial charges65/66B€33
Recurring financial charges65€33
Profit (loss) for the period before taxes9903€294,692
Income taxes67/77€95,336
Profit (loss) for the period9904€199,356
Profit (loss) for the period to be appropriated9905€199,356
Appropriation of the result
Profit (loss) to be appropriated9906€199,356
Transfer to equity691/2€199,356
To other reserves6921€199,356

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 05-10-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,781
Other operating charges640/8€3,794
Gross operating margin9900€307,290
Operating profit (loss)9901€294,716
Financial income75/76B€10
Recurring financial income75€10
Financial charges65/66B€33
Recurring financial charges65€33
Profit (loss) for the period before taxes9903€294,692
Income taxes67/77€95,336
Profit (loss) for the period9904€199,356
Profit (loss) for the period to be appropriated9905€199,356
Line2025
Assets
Total assets20/58€301,298
Fixed assets21/28€18,919
Tangible fixed assets22/27€16,219
Furniture and vehicles24€16,219
Financial fixed assets28€2,700
Current assets29/58€282,379
Stocks and contracts in progress3€259,433
Stocks30/36€259,433
Amounts receivable within one year40/41€10,000
Trade receivables40€10,000
Cash at bank and in hand54/58€12,945
Equity and liabilities
Total equity and liabilities10/49€301,298
Equity10/15€200,356
Contributions10/11€1,000
Reserves13€199,356
Distributable reserves133€199,356
Amounts payable17/49€100,942
Amounts payable within one year42/48€100,942
Trade debts44€771
Suppliers440/4€771
Taxes, remuneration and social security45€97,540
Taxes450/3€97,540
Other amounts payable47/48€2,631
Line2025
Profit (loss) for the period9904€199,356
+ Depreciation and write-downs630€8,781
Operating cash flow (approximation)€208,137

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as INSALUBRE SOLUTION has now. Two years later, 95.9% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.9% was still going
2.3% stopped otherwise
1.8% went bankrupt

That fits the bankruptcy probability of INSALUBRE SOLUTION itself: 1.0% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for INSALUBRE SOLUTION. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 05-10-2026 2026-00550273 PDF

Next steps