Skip to content

INSAF & IDAYA

Active
Private limited companyfounded 2024active for 2 yearsVanderdussenstraat 50, 1080 Sint-Jans-Molenbeek, BelgiumKBO/BCE: BE 1009.393.282
Summary

INSAF & IDAYA has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €7,576 and a net result of €2,576. The computed 12-month bankruptcy probability is 1.5% (low).

Financials · financial year 2025, micro format

Equity
€7,576
Total assets
€21,377
Net result
€2,576
Working capital
€6,432

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €21,377
Fixed assets €1,145
Current assets €20,232
Equity and liabilities €21,377
Equity €7,576
Debt €13,800
Debt finances 64.6% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€4,573
Cash flow
€3,849
Current ratio
1.47
Quick ratio
1.40
Debt to equity
1.82
ROE
34.0%
ROA
12.1%
Interest coverage
56.70
Debt ≤ 1 year
€13,800
Income taxes
€644

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 35 lines
Balance sheet Code2025
Assets
Total assets20/58€21,377
Fixed assets21/28€1,145
Tangible fixed assets22/27€1,145
Furniture and vehicles24€1,145
Current assets29/58€20,232
Stocks and contracts in progress3€950
Stocks30/36€950
Amounts receivable within one year40/41€10,105
Trade receivables40€4,525
Other amounts receivable41€5,580
Cash at bank and in hand54/58€8,789
Deferred charges and accrued income490/1€388
Equity and liabilities
Total equity and liabilities10/49€21,377
Equity10/15€7,576
Contributions10/11€5,000
Profit (loss) carried forward14€2,576
Amounts payable17/49€13,800
Amounts payable within one year42/48€13,800
Trade debts44€4,273
Suppliers440/4€4,273
Taxes, remuneration and social security45€9,527
Taxes450/3€2,527
Remuneration and social security454/9€7,000
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,273
Gross operating margin9900€4,573
Operating profit (loss)9901€3,300
Financial income75/76B€1
Recurring financial income75€1
Financial charges65/66B€81
Recurring financial charges65€81
Profit (loss) for the period before taxes9903€3,220
Income taxes67/77€644
Profit (loss) for the period9904€2,576
Profit (loss) for the period to be appropriated9905€2,576
Appropriation of the result
Profit (loss) to be appropriated9906€2,576

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,273
Gross operating margin9900€4,573
Operating profit (loss)9901€3,300
Financial income75/76B€1
Recurring financial income75€1
Financial charges65/66B€81
Recurring financial charges65€81
Profit (loss) for the period before taxes9903€3,220
Income taxes67/77€644
Profit (loss) for the period9904€2,576
Profit (loss) for the period to be appropriated9905€2,576
Line2025
Assets
Total assets20/58€21,377
Fixed assets21/28€1,145
Tangible fixed assets22/27€1,145
Furniture and vehicles24€1,145
Current assets29/58€20,232
Stocks and contracts in progress3€950
Stocks30/36€950
Amounts receivable within one year40/41€10,105
Trade receivables40€4,525
Other amounts receivable41€5,580
Cash at bank and in hand54/58€8,789
Deferred charges and accrued income490/1€388
Equity and liabilities
Total equity and liabilities10/49€21,377
Equity10/15€7,576
Contributions10/11€5,000
Profit (loss) carried forward14€2,576
Amounts payable17/49€13,800
Amounts payable within one year42/48€13,800
Trade debts44€4,273
Suppliers440/4€4,273
Taxes, remuneration and social security45€9,527
Taxes450/3€2,527
Remuneration and social security454/9€7,000
Line2025
Profit (loss) for the period9904€2,576
+ Depreciation and write-downs630€1,273
Operating cash flow (approximation)€3,849

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-05-2025 micro format 13-12-2025 2025-00583645

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.