Skip to content

Input & Solutions

Active
Private limited companyfounded 200719 yrs activeRue de Jausselette,Noville 34, 5310 Eghezée, BelgiumKBO/BCE: BE 0887.069.651
Summary

Input & Solutions has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €201k and a net result of €76k. Equity is growing by ~17.6% per year across the filed fiscal years. Its solvency ranks better than 88% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability100▲+18
Solvency100=
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €17k at 30 days acceptable
Liquidity ample (current ratio 9.13 against 17.19 in 2024; short-term debt: 10.1% and cash: 3.7% of total assets), and 10.1% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
89.9%
Return on assets
33.9%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 19 years 0 20 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 12-06-2026, 49 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
49 d early
2024
72 d early
2023
29 d late
2022
6 d early
2021
1 d early
2020
2 d early
2019
59 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Turnover
€0
Total assets
€224k▼ 24.5%
2024 · €297k
2018: €273k 2019: €356k▲ +30.3% vs 2018highest in 8 years 2020: €286k▼ -19.7% vs 2019 2021: €334k▲ +16.9% vs 2020 2022: €325k▼ -2.8% vs 2021 2023: €342k▲ +5.2% vs 2022 2024: €297k▼ -13.1% vs 2023 2025: €224k▼ -24.5% vs 2024lowest in 8 years
2018 → 2025
Net result
€76k▲ 146%
2024 · €31k
2018: €54k 2019: €6k▼ -88.6% vs 2018lowest in 8 years 2020: €77k▲ +1152% vs 2019 2021: €79k▲ +1.7% vs 2020highest in 8 years 2022: €44k▼ -43.9% vs 2021 2023: €36k▼ -18.3% vs 2022 2024: €31k▼ -14.2% vs 2023 2025: €76k▲ +146% vs 2024
2018 → 2025
Working capital
€184k▼ 27.3%
2024 · €253k
2018: €-13klowest in 8 years 2019: €22k▲ +261% vs 2018 2020: €142k▲ +557% vs 2019 2021: €195k▲ +37.1% vs 2020 2022: €244k▲ +25.1% vs 2021 2023: €292k▲ +19.4% vs 2022highest in 8 years 2024: €253k▼ -13.2% vs 2023 2025: €184k▼ -27.3% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€0-
Equity€230k-€274k▲ 19.1%€310k▲ 13.1%€281k▼ 9.4%€201k▼ 28.4% 2021: €230k 2022: €274k▲ +19.1% vs 2021 2023: €310k▲ +13.1% vs 2022highest in 5 years 2024: €281k▼ -9.4% vs 2023 2025: €201k▼ -28.4% vs 2024lowest in 5 years
Operating result€112k-€68k▼ 39.3%€59k▼ 14.0%€48k▼ 18.4%€110k▲ 130% 2021: €112khighest in 5 years 2022: €68k▼ -39.3% vs 2021 2023: €59k▼ -14.0% vs 2022 2024: €48k▼ -18.4% vs 2023lowest in 5 years 2025: €110k▲ +130% vs 2024
Net result€79k-€44k▼ 43.9%€36k▼ 18.3%€31k▼ 14.2%€76k▲ 146% 2021: €79khighest in 5 years 2022: €44k▼ -43.9% vs 2021 2023: €36k▼ -18.3% vs 2022 2024: €31k▼ -14.2% vs 2023lowest in 5 years 2025: €76k▲ +146% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50k€100kOperating result 2021: €112k€112kNet result 2021: €79k€79kOperating result 2022: €68k€68kNet result 2022: €44k€44kOperating result 2023: €59k€59kNet result 2023: €36k€36kOperating result 2024: €48k€48kNet result 2024: €31k€31kOperating result 2025: €110k€110kNet result 2025: €76k€76k20212022202320242025€0€50k€100kOperating result 2023: €59k€59kNet result 2023: €36k€36kOperating result 2024: €48k€48kNet result 2024: €31k€31kOperating result 2025: €110k€110kNet result 2025: €76k€76k202320242025
The operating result recovers in 2025; 2025 is 130% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €224k
Fixed assets €17k ▼ 38.3%
Current assets €207k ▼ 23.1%
Equity and liabilities €224k
Equity €201k ▼ 28.4%
Debt €23k ▲ 44.9%
Debt's share of the balance-sheet total rises from 5.3% to 10.1%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€121k▲
2024 · €55k
Cash flow
€87k▲
2024 · €38k
Current ratio
9.13▼
2024 · 17.19
Debt to equity
0.11▲
2024 · 0.06
ROE
37.7%▲
2024 · 11.0%
ROA
33.9%▲
2024 · 10.4%
Interest coverage
56.95▲
2024 · 22.23
Debt ≤ 1 year
€23k▲
2024 · €16k
Income taxes
€33k▲
2024 · €15k
Staff costs
€5k▼
2024 · €8k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€297k€224k▼
Fixed assets21/28€28k€17k▼
Tangible fixed assets22/27€28k€17k▼
Plant, machinery and equipment23€3k€2k▼
Furniture and vehicles24€11k€4k▼
Other tangible fixed assets26€14k€11k▼
Current assets29/58€269k€207k▼
Amounts receivable after more than one year29€183k€176k▼
Other amounts receivable291€183k€176k▼
Amounts receivable within one year40/41€19k€22k▲
Trade receivables40€19k€22k▲
Cash at bank and in hand54/58€67k€8k▼
Deferred charges and accrued income490/1-€588
Equity and liabilities
Total equity and liabilities10/49€297k€224k▼
Equity10/15€281k€201k▼
Contributions10/11€12k€12k=
Reserves13€268k€189k▼
Distributable reserves133€268k€189k▼
Profit (loss) carried forward14€343€343=
Amounts payable17/49€16k€23k▲
Amounts payable within one year42/48€16k€23k▲
Financial debts43€29-
Credit institutions430/8€29-
Trade debts44€638€629▼
Suppliers440/4€638€629▼
Taxes, remuneration and social security45€9k€22k▲
Taxes450/3€5k€20k▲
Remuneration and social security454/9€3k€2k▼
Other amounts payable47/48€6k-
Income statement Code20242025
Remuneration, social security and pensions62€8k€5k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7k€11k▲
Other operating charges640/8€2k€1k▼
Gross operating margin9900€66k€127k▲
Operating profit (loss)9901€48k€110k▲
Financial income75/76B€179€356▲
Recurring financial income75€179€356▲
Financial charges65/66B€2k€2k▼
Recurring financial charges65€2k€2k▼
Profit (loss) for the period before taxes9903€46k€108k▲
Income taxes67/77€15k€33k▲
Profit (loss) for the period9904€31k€76k▲
Profit (loss) for the period to be appropriated9905€31k€76k▲
Appropriation of the result
Profit (loss) to be appropriated9906€31k€76k▲
Profit (loss) brought forward from the previous period14P€343€343=
Transfer from equity791/2€60k€156k▲
Transfer to equity691/2€31k€76k▲
To other reserves6921€31k€76k▲
Profit to be distributed694/7€60k€156k▲
Return on contributions (dividend)694€60k€156k▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Turnover70€0-----
Goods, raw materials, services and sundry goods60/61€0-----
Remuneration, social security and pensions62€21k€21k€25k€8k€5k▼ 40.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25k€25k€21k€7k€11k▲ 50.6%
Other operating charges640/8€2k€2k€1k€2k€1k▼ 43.4%
Non-recurring operating charges66A€248-----
Gross operating margin9900€161k€115k€106k€66k€127k▲ 93.4%
Operating profit (loss)9901€112k€68k€59k€48k€110k▲ 130%
Financial income75/76B€4k-€45€179€356▲ 98.4%
Recurring financial income75€4k-€45€179€356▲ 98.4%
Financial charges65/66B€2k€1k€1k€2k€2k▼ 14.3%
Recurring financial charges65€2k€1k€1k€2k€2k▼ 14.3%
Profit (loss) for the period before taxes9903€114k€67k€58k€46k€108k▲ 138%
Income taxes67/77€35k€23k€22k€15k€33k▲ 121%
Profit (loss) for the period9904€79k€44k€36k€31k€76k▲ 146%
Profit (loss) for the period to be appropriated9905€79k€44k€36k€31k€76k▲ 146%
Line20212022202320242025Change
Assets
Total assets20/58€334k€325k€342k€297k€224k▼ 24.5%
Fixed assets21/28€63k€39k€19k€28k€17k▼ 38.3%
Intangible fixed assets21€0-----
Tangible fixed assets22/27€63k€39k€19k€28k€17k▼ 38.3%
Land and buildings22€11k-----
Plant, machinery and equipment23€0--€3k€2k▼ 41.6%
Furniture and vehicles24€40k€19k€2k€11k€4k▼ 62.2%
Other tangible fixed assets26€12k€20k€17k€14k€11k▼ 19.6%
Current assets29/58€271k€286k€323k€269k€207k▼ 23.1%
Amounts receivable after more than one year29€122k€173k€172k€183k€176k▼ 3.6%
Other amounts receivable291€122k€173k€172k€183k€176k▼ 3.6%
Amounts receivable within one year40/41€93k€47k€44k€19k€22k▲ 12.6%
Trade receivables40€44k€35k€34k€19k€22k▲ 12.6%
Other amounts receivable41€48k€12k€11k---
Cash at bank and in hand54/58€48k€63k€107k€67k€8k▼ 87.5%
Deferred charges and accrued income490/1€9k€4k--€588-
Equity and liabilities
Total equity and liabilities10/49€334k€325k€342k€297k€224k▼ 24.5%
Equity10/15€230k€274k€310k€281k€201k▼ 28.4%
Contributions10/11€12k€12k€12k€12k€12k=
Capital10€12k-----
Issued capital100€19k-----
Uncalled capital101€6k-----
Reserves13€218k€262k€298k€268k€189k▼ 29.7%
Non-distributable reserves130/1€2k€2k----
Legal reserve130€2k-----
Reserves not available under the articles1311-€2k----
Distributable reserves133€216k€260k€298k€268k€189k▼ 29.7%
Profit (loss) carried forward14€341€343€343€343€343=
Amounts payable17/49€104k€51k€31k€16k€23k▲ 44.9%
Amounts payable after more than one year17€28k€9k----
Financial debts170/4€28k€9k----
Amounts payable within one year42/48€76k€41k€31k€16k€23k▲ 44.9%
Current portion of amounts payable after more than one year42€45k€23k€13k---
Financial debts43€4k-€911€29--
Credit institutions430/8€4k-€911€29--
Trade debts44€4k€773€11k€638€629▼ 1.3%
Suppliers440/4€4k€773€11k€638€629▼ 1.3%
Taxes, remuneration and social security45€22k€18k€6k€9k€22k▲ 150%
Taxes450/3€14k€16k€3k€5k€20k▲ 265%
Remuneration and social security454/9€8k€2k€3k€3k€2k▼ 38.9%
Other amounts payable47/48€0€67€205€6k--
Accrued charges and deferred income492/3€0-----
Line20212022202320242025Change
Profit (loss) for the period9904€79k€44k€36k€31k€76k▲ 146%
+ Depreciation and write-downs630€25k€25k€21k€7k€11k▲ 50.6%
Operating cash flow (approximation)€104k€69k€57k€38k€87k▲ 128%
Investment in fixed assets (approximation)-€-832€0€-16k€0▲ 100%
Change in cash-€15k€44k€-40k€-58k▼ 46.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
12-06
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
20-05
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
29-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 29 days late
2023
25-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
30-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Highest result since 2018net €79k ▲1.7%
Net result €79k, the highest in the series.
31-12
Financial Equity above €200kEq €230k ▲51.7%
4 profitable years in a row build equity to €230k.
29-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Liquidity triplescurrent ratio 3.35
Current ratio from 1.34 to 3.35; short-term debt falls from €64k to €60k.
31-12
Financial Equity above €150kEq €152k ▲104%
3 profitable years in a row build equity to €152k.
28-09
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 59 days late
2019
31-12
Financial Weakest financial yearnet €6k ▼88.6%
Net result drops to €6k, the lowest in the series; recovery starts the following year.
Show earlier events
02-09
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 33 days late
2018
30-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 30 days late
2017
30-08
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Eghezée · 1 establishment unit since 2007
seat establishment The establishment unit on the map
Ground area
753 m²
Building footprint
123 m²
Parcel 92335B0107/00F000, Wallonia. Linked by address, not a title deed.
1 establishment unit
Input HR Consulting
Rue de Jausselette,Noville 34, 5310 EghezéeBusiness consulting
since 20072.161.157.525
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
92335B0107/00F000 Wallonia 753 m² 1 · 123 m² -
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 40,044 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded05-02-2007
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy

Scores and ratios are computed by Checked and are not a credit decision.