INITIUM
Annual accounts 2025
full format, filed on 28-07-2026, 3 days before the deadlineMoney flows
turnover is 22.8% of income in 2025Balance sheet
balance sheet total €24.7m on 31-12-2025in €m
in €m
Position in the sector
56.2%
Higher than 62% of 6,189 companies in 2025.
0.66
Higher than 7% of 6,109 companies in 2025.
6.5%
Higher than 66% of 6,173 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter · Staff: bottom quarter
Staff
Men and women64% women
1 man and 1.8 women in full-time equivalents in 2025.
€117,524
Men €117,189, women €117,711 per full-time equivalent. Jobs differ, so this is not a pay gap.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
24.7m | 24.2m | 19.7m | 18.0m | 14.5m | 13.8m | 12.1m | 11.8m | 12.1m | 1.4m | 659,091 | 615,563 | 579,491 | 591,618 | 390,893 | 206,875 | |
21/28 |
21.6m | 21.9m | 18.6m | 17.2m | 14.0m | 12.3m | 11.6m | 11.4m | 11.4m | 1.3m | 619,159 | 595,757 | 567,553 | 576,676 | 374,359 | 188,935 | |
22/27 |
5.0m | 5.2m | 5.4m | 5.7m | 2.5m | 1.6m | 876,263 | 709,318 | 734,132 | 643,860 | 594,159 | 595,757 | 567,553 | 576,676 | 372,359 | 187,435 | |
22 |
5.0m | 5.1m | 5.3m | 5.4m | 2.1m | 641,572 | 658,325 | 671,617 | 679,775 | 567,906 | 582,757 | 590,307 | 567,332 | 575,891 | 347,234 | 155,000 | |
23 |
5,192 | 10,788 | 13,782 | 16,267 | 18,805 | - | - | - | - | 7,750 | 8,781 | 4,520 | - | - | - | - | |
24 |
53,347 | 117,117 | 166,453 | 273,581 | 335,262 | 23,080 | 41,078 | 37,701 | 54,313 | 68,118 | 2,492 | 758 | 221 | 785 | 25,125 | 32,435 | |
26 |
- | - | - | - | - | - | - | - | 43 | 86 | 129 | 172 | - | - | - | - | |
27 |
5,097 | - | - | - | - | 911,327 | 176,860 | - | - | - | - | - | - | - | - | - | |
28 |
16.5m | 16.7m | 13.1m | 11.5m | 11.5m | 10.7m | 10.7m | 10.7m | 10.7m | 665,981 | 25,000 | - | - | - | 2,000 | 1,500 | |
280/1 |
11.5m | 11.8m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
280 |
11.5m | 11.8m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
282/3 |
5.0m | 4.9m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
282 |
282,500 | 102,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
283 |
4.8m | 4.8m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
3.1m | 2.3m | 1.2m | 787,594 | 476,428 | 1.5m | 486,873 | 352,858 | 685,685 | 41,511 | 39,931 | 19,806 | 11,938 | 14,941 | 16,534 | 17,939 | |
40/41 |
2.9m | 1.9m | 1.0m | 686,993 | 434,411 | 1.3m | 404,800 | 272,464 | 610,506 | 40,142 | 18,999 | 15,125 | 10,941 | 12,041 | 13,131 | 10,079 | |
40 |
410,072 | 277,160 | 255,619 | 229,029 | 78,509 | 50,621 | 34,996 | 5,016 | 53,006 | 32,642 | 18,999 | 15,125 | 10,941 | 10,725 | 13,131 | 10,079 | |
41 |
2.5m | 1.6m | 765,300 | 457,965 | 355,902 | 1.2m | 369,804 | 267,448 | 557,500 | 7,500 | - | - | - | 1,316 | - | - | |
50/53 |
- | - | - | - | - | - | - | - | - | 907 | 907 | 907 | 907 | 907 | 907 | 1,812 | |
54/58 |
182,594 | 331,232 | 118,686 | 82,902 | 27,968 | 196,696 | 78,882 | 77,711 | 75,179 | 462 | 20,025 | 2,644 | 90 | 1,993 | 2,497 | 6,048 | |
490/1 |
29,753 | 49,234 | 20,019 | 17,698 | 14,049 | 11,678 | 3,191 | 2,683 | - | - | - | 1,130 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
24.7m | 24.2m | 19.7m | 18.0m | 14.5m | 13.8m | 12.1m | 11.8m | 12.1m | 1.4m | 659,091 | 615,563 | 579,491 | 591,618 | 390,893 | 206,875 | |
10/15 |
13.9m | 12.3m | 5.8m | 3.3m | 2.9m | 2.2m | 1.3m | 926,744 | 812,047 | 92,156 | 60,375 | 36,165 | 24,598 | 16,989 | 8,523 | 2,343 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
13.8m | 12.3m | 5.8m | 3.3m | 2.9m | 2.2m | 1.3m | 920,544 | 805,847 | 85,956 | 54,175 | 29,965 | 18,398 | 10,789 | 2,323 | - | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
133 |
13.8m | 12.3m | 5.8m | 3.3m | 2.9m | 2.2m | 1.3m | 918,684 | 803,987 | 84,096 | 52,315 | 28,105 | 16,538 | 8,929 | 463 | - | |
14 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3,857 | |
17/49 |
10.8m | 11.9m | 13.9m | 14.7m | 11.6m | 11.5m | 10.8m | 10.8m | 11.3m | 1.3m | 598,715 | 579,399 | 554,893 | 574,628 | 382,370 | 204,531 | |
17 |
6.1m | 7.2m | 8.6m | 3.7m | 5.1m | 4.6m | 4.1m | 5.9m | 6.6m | 813,037 | 399,439 | 402,855 | 423,613 | 443,427 | 278,708 | 179,778 | |
170/4 |
6.1m | 7.2m | 8.6m | 3.7m | 5.1m | 4.6m | 4.1m | 5.9m | 6.6m | 813,037 | 399,439 | 402,855 | 423,613 | 443,427 | 278,708 | 179,778 | |
173 |
6.1m | 7.2m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
4.7m | 4.7m | 5.3m | 10.9m | 6.4m | 6.9m | 6.7m | 5.0m | 4.7m | 443,570 | 199,276 | 176,544 | 131,280 | 126,357 | 103,662 | 24,753 | |
42 |
530,986 | 538,668 | 563,842 | 445,766 | 795,366 | 105,703 | 98,242 | 636,124 | 634,688 | 107,999 | 26,438 | 20,758 | 19,814 | 18,914 | 17,360 | 16,654 | |
43 |
25,000 | - | - | 4.7m | - | - | - | - | 3.8m | - | - | - | - | - | - | - | |
430/8 |
25,000 | - | - | 4.7m | - | - | - | - | 3.8m | - | - | - | - | - | - | - | |
44 |
239,879 | 209,130 | 155,377 | 161,994 | 217,612 | 190,528 | 72,490 | 9,043 | 27,521 | 7,398 | 5,435 | 1,821 | 1,905 | - | 11,736 | 3,281 | |
440/4 |
239,879 | 209,130 | 155,377 | 161,994 | 217,612 | 190,528 | 72,490 | 9,043 | 27,521 | 7,398 | 5,435 | 1,821 | 1,905 | - | 11,736 | 3,281 | |
45 |
105,547 | 71,437 | 78,643 | 54,284 | 39,286 | 110,286 | 57,526 | 55,311 | 37,498 | 35,624 | 21,100 | 24,080 | 11,192 | 8,072 | 13,875 | 3,915 | |
450/3 |
51,569 | 43,943 | 78,643 | 54,284 | 38,986 | 109,986 | 54,851 | 52,636 | 35,614 | 35,624 | 21,100 | 21,344 | 9,309 | 6,189 | 11,991 | 2,032 | |
454/9 |
53,978 | 27,494 | - | - | 300 | 300 | 2,675 | 2,675 | 1,883 | - | - | 2,736 | 1,883 | 1,883 | 1,883 | 1,883 | |
47/48 |
3.8m | 3.8m | 4.5m | 5.6m | 5.4m | 6.5m | 6.4m | 4.3m | 183,677 | 292,550 | 146,304 | 129,885 | 98,369 | 99,371 | 60,692 | 903 | |
492/3 |
17,259 | 13,780 | 3,079 | 3,079 | 4,909 | 2,879 | 3,232 | 2,879 | 2,879 | 2,589 | - | - | - | 4,844 | - | - | |
| Income statement | |||||||||||||||||
70/76A |
844,348 | 866,342 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
70 |
732,145 | 772,956 | - | - | - | - | - | - | - | - | - | - | - | - | 114,108 | 141,736 | |
74 |
91,978 | 80,886 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
20,225 | 12,500 | 14,927 | 447 | - | 45,686 | - | - | 9,998 | - | - | - | - | - | - | - | |
9900 |
- | - | 204,112 | -286,572 | -49,996 | 153,024 | 124,732 | 48,157 | 100,818 | 116,160 | 88,198 | 62,727 | 53,255 | 61,101 | 38,658 | 32,710 | |
60/66A |
1.3m | 953,456 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 77,809 | 111,825 | |
61 |
679,217 | 577,925 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
62 |
329,068 | 113,165 | - | - | - | - | - | - | - | - | 10,225 | 3,345 | - | - | - | - | |
630 |
224,514 | 241,986 | 241,694 | 199,446 | 114,659 | 43,319 | 46,561 | 35,955 | 35,450 | 34,197 | 17,201 | 15,447 | 14,055 | 14,667 | 15,232 | 24,387 | |
640/8 |
17,772 | 20,380 | 16,567 | 12,973 | 15,117 | 5,207 | 4,427 | 4,198 | 17,527 | 2,559 | 1,850 | 1,724 | 2,242 | 12,453 | 540 | 1,722 | |
66A |
- | - | - | - | - | - | - | 23 | - | - | - | - | - | - | - | - | |
9901 |
-406,223 | -87,114 | -54,149 | -498,991 | -179,772 | 104,498 | 73,744 | 7,981 | 47,841 | 79,403 | 58,923 | 42,211 | 36,958 | 33,981 | 22,886 | 6,601 | |
75/76B |
2.4m | 7.0m | 3.0m | 1.3m | 1.1m | 1.1m | 508,069 | 333,118 | 731,405 | 74 | 11 | 56 | 23 | 337 | 100 | 278 | |
75 |
2.0m | 2.6m | 3.0m | 1.3m | 1.1m | 1.1m | 508,069 | 333,118 | 731,405 | 74 | 11 | 56 | 23 | 337 | 100 | 278 | |
750 |
1.8m | 2.5m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
751 |
211,963 | 48,738 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
752/9 |
54 | 158 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76B |
397,811 | 4.4m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
357,297 | 454,654 | 477,012 | 276,287 | 264,749 | 242,991 | 213,693 | 226,196 | 42,439 | 27,087 | 22,974 | 23,534 | 24,773 | 20,628 | 11,957 | 8,953 | |
65 |
357,297 | 454,654 | 468,099 | 276,287 | 242,092 | 242,991 | 213,693 | 226,196 | 42,439 | 27,087 | 22,974 | 23,534 | 24,773 | 20,628 | 11,957 | 8,953 | |
650 |
349,898 | 451,328 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
652/9 |
7,399 | 3,325 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
66B |
- | - | 8,914 | - | 22,657 | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
1.6m | 6.4m | 2.4m | 520,430 | 651,519 | 954,826 | 368,119 | 114,903 | 736,806 | 52,391 | 35,960 | 18,733 | 12,208 | 13,690 | 11,030 | -2,075 | |
67/77 |
6,032 | 5,275 | 5,009 | 5,178 | 4,018 | 2,241 | 195 | 205 | 16,916 | 20,610 | 11,749 | 7,167 | 4,599 | 5,224 | 4,850 | 1,782 | |
670/3 |
6,032 | 5,275 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
1.6m | 6.4m | 2.4m | 515,252 | 647,501 | 952,585 | 367,924 | 114,697 | 719,891 | 31,781 | 24,210 | 11,566 | 7,609 | 8,466 | 6,180 | -3,857 | |
9905 |
1.6m | 6.4m | 2.4m | 515,252 | 647,501 | 952,585 | 367,924 | 114,697 | 719,891 | 31,781 | 24,210 | 11,566 | 7,609 | 8,466 | 6,180 | -3,857 | |
| Appropriation of the result | |||||||||||||||||
9906 |
1.6m | 6.4m | 2.4m | 515,252 | 647,501 | 952,585 | 367,924 | 114,697 | 719,891 | 31,781 | 24,210 | 11,566 | 7,609 | 8,466 | 2,323 | -3,857 | |
691/2 |
1.6m | 6.4m | 2.4m | 410,252 | 647,501 | 952,585 | 367,924 | 114,697 | 719,891 | 31,781 | 24,210 | 11,566 | 7,609 | 8,466 | 2,323 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | |
6921 |
1.6m | 6.4m | 2.4m | 410,252 | 647,501 | 952,585 | 367,924 | 114,697 | 719,891 | 31,781 | 24,210 | 11,566 | 7,609 | 8,466 | 463 | - | |
694/7 |
- | - | - | 105,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | 105,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
2.8 | 2.2 | - | - | - | - | - | - | - | - | 0.4 | 0.2 | - | - | - | - | |
Men (FTE)1003 |
1 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Women (FTE)1003 |
1.8 | 1.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
4,695 | 1,696 | - | - | - | - | - | - | - | - | 679 | 239 | - | - | - | - | |
| Document | |||||||||||||||||
The notes to these accounts have 73 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 28-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 28-07-2026 | 2026-00341163 | |
| 31-12-2024 | full format | 24-07-2025 | 2025-00306045 | |
| 31-12-2023 | abbreviated format | 30-08-2024 | 2024-00428634 | |
| 31-12-2022 | abbreviated format | 28-09-2023 | 2023-00460395 | |
| 31-12-2021 | abbreviated format | 12-07-2022 | 2022-20179465 | |
| 31-12-2020 | abbreviated format | 29-07-2021 | 2021-42700029 | |
| 31-12-2019 | abbreviated format | 10-07-2020 | 2020-28200232 | |
| 31-12-2018 | abbreviated format | 23-07-2019 | 2019-35900366 | |
| 31-12-2017 | abbreviated format | 11-07-2018 | 2018-31100034 | |
| 31-12-2016 | abbreviated format | 30-08-2017 | 2017-55300434 | |
| 31-12-2015 | abbreviated format | 12-08-2016 | 2016-42600334 | |
| 31-12-2014 | abbreviated format | 08-07-2015 | 2015-28200108 | |
| 31-12-2013 | abbreviated format | 14-08-2014 | 2014-42200594 | |
| 31-12-2012 | abbreviated format | 28-08-2013 | 2013-48400199 | |
| 31-12-2011 | abbreviated format | 20-07-2012 | 2012-31700419 | |
| 31-12-2010 | abbreviated format | 26-08-2011 | 2011-45500298 |
Subsidies and aid
Flemish government 2023 to 2025, 3 entries, €3,710 awarded, €3,710 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €365 | €365 |
| 2024 | 1 | €3,300 | €3,300 |
| 2023 | 1 | €45 | €45 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -181,709 | 154,872 | 187,545 | -299,544 | -65,113 | 147,817 | 120,305 | 43,936 | 83,291 | 113,601 | 76,123 | 57,659 | 51,013 | 48,648 | 38,118 | 30,988 | ||
| 1.8m | 6.7m | 2.7m | 714,699 | 762,160 | 995,903 | 414,485 | 150,653 | 755,341 | 65,979 | 41,411 | 27,013 | 21,664 | 23,133 | 21,412 | 20,531 | ||
| 223,937 | 160,709 | 1.7m | 3.4m | 1.8m | 759,323 | 251,673 | 31,597 | 10.2m | 724,879 | 40,603 | 43,651 | 4,932 | 241,998 | 200,656 | 213,323 | ||
| -148,637 | 212,546 | 35,784 | 54,934 | -168,728 | 117,813 | 1,171 | 2,532 | 74,717 | -19,563 | 17,381 | 2,554 | -1,903 | -504 | -3,552 | - | ||
| -1.6m | -2.4m | -4.2m | -10.2m | -6.0m | -5.5m | -6.2m | -4.6m | -4.0m | -402,059 | -159,345 | -156,737 | -119,342 | -111,416 | -87,127 | -6,814 | ||
| -55.5% | -11.3% | - | - | - | - | - | - | - | - | - | - | - | - | 20.1% | 4.7% | ||
| 56.2% | 50.7% | 29.6% | 18.4% | 20.0% | 16.3% | 10.7% | 7.9% | 6.7% | 6.8% | 9.2% | 5.9% | 4.2% | 2.9% | 2.2% | 1.1% | ||
| 0.66 | 0.49 | 0.22 | 0.07 | 0.07 | 0.21 | 0.07 | 0.07 | 0.15 | 0.09 | 0.20 | 0.11 | 0.09 | 0.12 | 0.16 | 0.72 | ||
| 0.78 | 0.97 | 2.38 | 4.44 | 4.00 | 5.13 | 8.34 | 11.69 | 13.90 | 13.66 | 9.92 | 16.02 | 22.56 | 33.82 | 44.86 | 87.28 | ||
| 11.5% | 52.4% | 41.6% | 15.6% | 22.4% | 42.4% | 28.4% | 12.4% | 88.7% | 34.5% | 40.1% | 32.0% | 30.9% | 49.8% | 72.5% | -164.6% | ||
| 6.5% | 26.6% | 12.3% | 2.9% | 4.5% | 6.9% | 3.0% | 1.0% | 6.0% | 2.4% | 3.7% | 1.9% | 1.3% | 1.4% | 1.6% | -1.9% | ||
| -0.52 | 0.34 | 0.40 | -1.08 | -0.27 | - | - | - | - | - | - | - | - | - | - | - | ||
| 204 days | 131 days | - | - | - | - | - | - | - | - | - | - | - | - | 42 days | 26 days | ||
| 129 days | 132 days | - | - | - | - | - | - | - | - | - | - | - | - | 55 days | 11 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 |
|---|---|---|
| Employees at the balance-sheet date | 3 | 3 |
| full-time | 2 | 2 |
| part-time | 1 | 1 |
| in full-time equivalents | 2.8 | 2.8 |
| 2.8 | 2.2 | |
| On a permanent contract | 3 | 3 |
| Joined | - | 3 |
| Left | - | 0 |
Source: social balance sheet in the 2024 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €6.6m | - | - | - | €2.3m |
| Mortgages, amount registered | €104,500 | €104,500 | - | - | €649,550 |
| €4.0m | €4.0m | - | - | - | |
| Carrying value of the mortgaged assets | €3.2m | €3.3m | - | - | €338,652 |
| Carrying value of the other pledged assets | €10.9m | €10.9m | - | - | €10.1m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €43,437 | €38,709 | €65,264 | €3.4m | €990,299 |
| Financial fixed assets | €180,500 | €122,000 | €1.6m | - | €800,000 |
| €224,514 | €241,986 | €241,694 | €199,446 | €114,659 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on INITIUM
The operating result for 2025 is a loss of €406,223, larger than the loss of €87,114 in 2024. It is the lowest result since 2022.
Debt's share of the balance-sheet total falls from 49.3% to 43.8%. Equity is higher and debt is lower.
- 2025 Net result -75% on 2024. The 2024 profit included a one-off income of €4,412,500.
- 2024 Net result +165% on 2023. The 2024 profit included a one-off income of €4,412,500.