Skip to content

INIMA

Inactive
KBO/BCE: BE 0823.089.441

INIMA was declared bankrupt on 23-08-2023 (Ondernemingsrechtbank Gent, afdeling Dendermonde); the bankruptcy was closed for insufficient assets by judgment of 13-05-2024, published in the Belgian State Gazette on 21-05-2024.

Summary

Inactive; last annual accounts for fiscal year 2022.

Signals

Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
neutral · Prior bankruptcy
Earlier bankruptcy on record in the Belgian State Gazette, no current open procedure.
Belgian State Gazette
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2023, 3 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 10 filings
Position against the passed deadline
31-12-2023 close31-07-2024 deadline26-09-2026 today
neutral · Filed after the deadline
The financial year that closed on 31-12-2022 was due by 31-07-2023 and was filed on 03-08-2023, 3 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
3 d late
2021
368 d late
2020
115 d late
2017
36 d early
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 4 accounts on average 113 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

Revenue went from EUR 32,970 in 2020 to EUR 29,757 in 2022.1 On 23 August 2023 INIMA was declared bankrupt; the bankruptcy was closed on 13 May 2024.23

  1. 1National Bank, annual accounts 2020 and 2022
  2. 2Belgian State Gazette, 29-08-2023
  3. 3Belgian State Gazette, 21-05-2024

Financials · fiscal year 2022, micro schema

Turnover
€29,757▼ 29.3%
2021 · €42,067
EBIT margin
7.6%▲ 32.5pp
2021 · -24.9%
Net result
€1,966
2021 · -€7,738
Working capital
-€10,800▲ 59.4%
2021 · -€26,629
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line202020212022
Turnover€32,970-€42,067▲ 27.6%€29,757▼ 29.3%
Operating result-€2,441--€10,466▼ 329%€2,271
Net result-€2,663--€7,738▼ 191%€1,966
EBIT margin-7.4%--24.9%▼ 17.5pp7.6%▲ 32.5pp
Equity-€11,305--€19,043▼ 68.4%-€4,677▲ 75.4%
Total assets€8,116-€18,048▲ 122%€11,393▼ 36.9%
Debt€19,421-€37,091▲ 91.0%€16,070▼ 56.7%
Working capital-€14,341--€26,629▼ 85.7%-€10,800▲ 59.4%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€15,000-€10,000-€5,000€0Operating result 2020: -€2,441-€2,441Net result 2020: -€2,663-€2,663Operating result 2021: -€10,466-€10,466Net result 2021: -€7,738-€7,738Operating result 2022: €2,271€2,271Net result 2022: €1,966€1,966202020212022-€15,000-€10,000-€5,000€0Operating result 2020: -€2,441-€2,440Net result 2020: -€2,663-€2,660Operating result 2021: -€10,466-€10,500Net result 2021: -€7,738-€7,740Operating result 2022: €2,271€2,270Net result 2022: €1,966€1,970202020212022
The operating result returns to profit in 2022: €2,271 after a loss of €10,466 in 2021, the highest result in the available series.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €11,393
Fixed assets €8,534 ▼ 40.0%
Current assets €2,859 ▼ 25.3%
Key figures and ratios
2022 value · change against 2021
EBITDA
€7,960▲
2021 · -€4,777
Cash flow
€7,655▲
2021 · -€2,049
Solvency
-41.1%▲
2021 · -105.5%
Current ratio
0.21▲
2021 · 0.13
Debt to equity
-3.44▼
2021 · -1.95
ROA
17.3%▲
2021 · -42.9%
Interest coverage
26.09▲
2021 · -12.83
Debt ≤ 1 year
€13,659▼
2021 · €30,455
Debt > 1 year
€2,411▼
2021 · €6,636
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 48 lines
Balance sheet Code20212022
Assets
Total assets20/58€18,048€11,393▼
Fixed assets21/28€14,223€8,534▼
Tangible fixed assets22/27€14,223€8,534▼
Plant, machinery and equipment23€1,898€1,139▼
Leasing and similar rights25€12,325€7,395▼
Current assets29/58€3,825€2,859▼
Amounts receivable within one year40/41€717€1,625▲
Trade receivables40-€1,625
Other amounts receivable41€717-
Cash at bank and in hand54/58€3,108€1,234▼
Equity and liabilities
Total equity and liabilities10/49€18,048€11,393▼
Equity10/15-€19,043-€4,677▲
Contributions10/11€6,200€18,600▲
Capital10€6,200€18,600▲
Issued capital100€18,600€18,600=
Uncalled capital101€12,400-
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14-€27,103-€25,137▲
Amounts payable17/49€37,091€16,070▼
Amounts payable after more than one year17€6,636€2,411▼
Financial debts170/4€6,636€2,411▼
Amounts payable within one year42/48€30,455€13,659▼
Current portion of amounts payable after more than one year42€3,413€3,480▲
Financial debts43€739€578▼
Credit institutions430/8€739€578▼
Trade debts44€336€2,619▲
Suppliers440/4€336€2,619▲
Taxes, remuneration and social security45-€2,191
Taxes450/3-€2,191
Other amounts payable47/48€25,967€4,791▼
Income statement Code20212022
Turnover70€42,067€29,757▼
Goods, raw materials, services and sundry goods60/61€44,810€19,860▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,689€5,689=
Other operating charges640/8€2,034€1,974▼
Gross operating margin9900-€2,743€9,934▲
Operating profit (loss)9901-€10,466€2,271▲
Financial income75/76B€3,100-
Recurring financial income75€3,100-
Non-recurring financial income76B€3,100-
Financial charges65/66B€372€305▼
Recurring financial charges65€372€305▼
Profit (loss) for the period before taxes9903-€7,738€1,966▲
Profit (loss) for the period9904-€7,738€1,966▲
Profit (loss) for the period to be appropriated9905-€7,738€1,966▲
Appropriation of the result
Profit (loss) to be appropriated9906-€27,103-€25,137▲
Profit (loss) brought forward from the previous period14P-€19,365-€27,103▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022Change
Turnover70€32,970€42,067€29,757▼ 29.3%
Goods, raw materials, services and sundry goods60/61-€44,810€19,860▼ 55.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€380€5,689€5,689=
Other operating charges640/8-€2,034€1,974▼ 2.9%
Gross operating margin9900-€1,293-€2,743€9,934▲ 462%
Operating profit (loss)9901-€2,441-€10,466€2,271▲ 122%
Financial income75/76B-€3,100--
Recurring financial income75-€3,100--
Non-recurring financial income76B-€3,100--
Financial charges65/66B-€372€305▼ 18.0%
Recurring financial charges65€222€372€305▼ 18.0%
Profit (loss) for the period before taxes9903-€2,663-€7,738€1,966▲ 125%
Profit (loss) for the period9904-€2,663-€7,738€1,966▲ 125%
Profit (loss) for the period to be appropriated9905-€2,663-€7,738€1,966▲ 125%
Line202020212022Change
Assets
Total assets20/58€8,116€18,048€11,393▼ 36.9%
Fixed assets21/28€3,036€14,223€8,534▼ 40.0%
Tangible fixed assets22/27€3,036€14,223€8,534▼ 40.0%
Plant, machinery and equipment23-€1,898€1,139▼ 40.0%
Leasing and similar rights25-€12,325€7,395▼ 40.0%
Current assets29/58€5,080€3,825€2,859▼ 25.3%
Stocks and contracts in progress3€100---
Amounts receivable within one year40/41€3,893€717€1,625▲ 127%
Trade receivables40--€1,625-
Other amounts receivable41-€717--
Cash at bank and in hand54/58€1,087€3,108€1,234▼ 60.3%
Equity and liabilities
Total equity and liabilities10/49€8,116€18,048€11,393▼ 36.9%
Equity10/15-€11,305-€19,043-€4,677▲ 75.4%
Contributions10/11€6,200€6,200€18,600▲ 200%
Capital10-€6,200€18,600▲ 200%
Issued capital100-€18,600€18,600=
Uncalled capital101-€12,400--
Reserves13€1,860€1,860€1,860=
Non-distributable reserves130/1-€1,860€1,860=
Reserves not available under the articles1311-€1,860€1,860=
Profit (loss) carried forward14-€19,365-€27,103-€25,137▲ 7.3%
Amounts payable17/49€19,421€37,091€16,070▼ 56.7%
Amounts payable after more than one year17-€6,636€2,411▼ 63.7%
Financial debts170/4-€6,636€2,411▼ 63.7%
Amounts payable within one year42/48€19,421€30,455€13,659▼ 55.1%
Current portion of amounts payable after more than one year42-€3,413€3,480▲ 2.0%
Financial debts43-€739€578▼ 21.8%
Credit institutions430/8-€739€578▼ 21.8%
Trade debts44-€336€2,619▲ 679%
Suppliers440/4-€336€2,619▲ 679%
Taxes, remuneration and social security45--€2,191-
Taxes450/3--€2,191-
Other amounts payable47/48-€25,967€4,791▼ 81.5%
Line202020212022Change
Profit (loss) for the period9904-€2,663-€7,738€1,966▲ 125%
+ Depreciation and write-downs630€380€5,689€5,689=
Operating cash flow (approximation)-€2,284-€2,049€7,655▲ 474%
Investment in fixed assets (approximation)--€16,876€0▲ 100%
Change in cash-€2,021-€1,874▼ 193%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2024
21-05
Bankruptcy Bankruptcy closure (insufficient assets)
Ondernemingsrechtbank Gent, afdeling Dendermonde · event 13-05-2024
2023
29-08
Bankruptcy Opening
Ondernemingsrechtbank Gent, afdeling Dendermonde · event 23-08-2023
03-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 3 days late
03-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 368 days late
2022
31-12
Financial Back to profitnet €1,966
Net result €1,966 after 2 loss-making years.
2021
31-12
Financial Weakest financial yearnet -€7,738
Net result drops to -€7,738, the lowest in the series.
23-11
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 115 days late
2018
25-06
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
30-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 30 days late
2016
03-08
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema · 3 days late
2015
23-09
NBB filing Annual accounts filed
fiscal year 2014 · abbreviated schema · 54 days late
2014
29-07
NBB filing Annual accounts filed
fiscal year 2013 · abbreviated schema
2013
30-08
NBB filing Annual accounts filed
fiscal year 2012 · abbreviated schema · 30 days late
2012
17-08
NBB filing Annual accounts filed
fiscal year 2011 · abbreviated schema · 17 days late
SignalFinancial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts

We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint

Insolvency mandates

1 mandate
Role Name Tenure
Curator KRIS GOEMAN
LEOPOLDLAAN 15, 9200 DENDER- MONDE
23-08-2023 → 13-05-2024