Skip to content

INFI PROXY

Active
Private limited companyfounded 2015active for 11 yearsAvenue Louis Aragon 22, 1300 Wavre, BelgiumKBO/BCE: BE 0568.760.191
Summary

INFI PROXY has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €266,280 and a net result of €19,894. Equity is growing by about 9.4% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (53 days) Filed on 22 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00519556.

Turnover
€112,375▼ 11.8%
2024 · €127,370
EBIT margin
26.8%▼ 3.1pp
2024 · 29.9%
Net result
€19,894▼ 8.0%
2024 · €21,623
Working capital
€57,773▲ 22.2%
2024 · €47,293
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 21% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€112,375 2025 Operating result€30,103 2025 Net result€19,894 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€134,562-€129,092▼ 4.1%€129,096=€115,851▼ 10.3%€109,634▼ 5.4%€117,752▲ 7.4%€127,370▲ 8.2%€112,375▼ 11.8%
Operating result€51,043-€48,536▼ 4.9%€47,464▼ 2.2%€37,297▼ 21.4%€23,127▼ 38.0%€24,670▲ 6.7%€38,130▲ 54.6%€30,103▼ 21.1%
Net result€32,500-€28,951▼ 10.9%€33,388▲ 15.3%€16,456▼ 50.7%€20,088▲ 22.1%€5,600▼ 72.1%€21,623▲ 286%€19,894▼ 8.0%
EBIT margin37.9%-37.6%▼ 0.3pp36.8%▼ 0.8pp32.2%▼ 4.6pp21.1%▼ 11.1pp21.0%▼ 0.1pp29.9%▲ 9.0pp26.8%▼ 3.1pp
Equity€120,281-€149,232▲ 24.1%€182,620▲ 22.4%€199,076▲ 9.0%€219,163▲ 10.1%€224,763▲ 2.6%€246,386▲ 9.6%€266,280▲ 8.1%
Total assets€558,986-€545,064▼ 2.5%€545,175=€545,579▲ 0.1%€531,285▼ 2.6%€510,911▼ 3.8%€500,258▼ 2.1%€516,967▲ 3.3%
Debt€438,705-€395,832▼ 9.8%€362,555▼ 8.4%€346,504▼ 4.4%€312,122▼ 9.9%€286,148▼ 8.3%€253,873▼ 11.3%€250,687▼ 1.3%
Working capital€13,859-€5,412▼ 61.0%€40,533▲ 649%€51,506▲ 27.1%€50,700▼ 1.6%€34,492▼ 32.0%€47,293▲ 37.1%€57,773▲ 22.2%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €516,967
Fixed assets €400,917 ▼ 4.9%
Current assets €116,051 ▲ 47.3%
Equity and liabilities €516,967
Equity €266,280 ▲ 8.1%
Debt €250,687 ▼ 1.3%
Debt's share of the balance-sheet total falls from 50.7% to 48.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€53,186▼
2024 · €60,502
Cash flow
€42,977▼
2024 · €43,995
Current ratio
1.99▼
2024 · 2.50
Debt to equity
0.94▼
2024 · 1.03
ROE
7.5%▼
2024 · 8.8%
ROA
3.8%▼
2024 · 4.3%
Interest coverage
15.63▲
2024 · 7.24
Debt ≤ 1 year
€58,277▲
2024 · €31,499
Debt > 1 year
€192,410▼
2024 · €222,373
Income taxes
€6,806▼
2024 · €8,154
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,049 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 95.9% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.4% went bankrupt
3.6% stopped otherwise
95.9% still going

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,049 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€500,258€516,967▲
Fixed assets21/28€421,466€400,917▼
Tangible fixed assets22/27€421,385€400,836▼
Land and buildings22€411,515€393,881▼
Furniture and vehicles24€9,870€6,956▼
Financial fixed assets28€81€81=
Current assets29/58€78,792€116,051▲
Amounts receivable within one year40/41€44,572€71,062▲
Trade receivables40€25,676€47,642▲
Other amounts receivable41€18,896€23,420▲
Cash at bank and in hand54/58€34,078€44,350▲
Deferred charges and accrued income490/1€142€638▲
Equity and liabilities
Total equity and liabilities10/49€500,258€516,967▲
Equity10/15€246,386€266,280▲
Contributions10/11€12,400€12,400=
Capital10€12,400€12,400=
Issued capital100€18,600€18,600=
Uncalled capital101€6,200€6,200=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Legal reserve130€1,860€1,860=
Profit (loss) carried forward14€232,126€252,020▲
Amounts payable17/49€253,873€250,687▼
Amounts payable after more than one year17€222,373€192,410▼
Financial debts170/4€222,373€192,410▼
Amounts payable within one year42/48€31,499€58,277▲
Current portion of amounts payable after more than one year42€23,499€18,032▼
Trade debts44-€19,040
Suppliers440/4-€19,040
Taxes, remuneration and social security45€8,000€21,206▲
Taxes450/3€8,000€21,206▲
Income statement Code20242025
Turnover70€127,370€112,375▼
Goods, raw materials, services and sundry goods60/61€67,352€56,154▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,372€23,083▲
Other operating charges640/8€1,177€3,035▲
Gross operating margin9900€61,679€56,222▼
Operating profit (loss)9901€38,130€30,103▼
Financial charges65/66B€8,353€3,403▼
Recurring financial charges65€8,353€3,403▼
Profit (loss) for the period before taxes9903€29,777€26,700▼
Income taxes67/77€8,154€6,806▼
Profit (loss) for the period9904€21,623€19,894▼
Profit (loss) for the period to be appropriated9905€21,623€19,894▼
Appropriation of the result
Profit (loss) to be appropriated9906€232,126€252,020▲
Profit (loss) brought forward from the previous period14P€210,503€232,126▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€134,562€129,092€129,096€115,851€109,634€117,752€127,370€112,375▼ 11.8%
Goods, raw materials, services and sundry goods60/61---€52,052€61,803€58,558€67,352€56,154▼ 16.6%
Remuneration, social security and pensions62---€6,015€6,015€6,128---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,870€20,963€20,730€20,730€18,352€27,433€22,372€23,083▲ 3.2%
Other operating charges640/8---€1,168€1,797€2,623€1,177€3,035▲ 158%
Gross operating margin9900€76,022€77,014€76,264€65,210€49,291€60,854€61,679€56,222▼ 8.8%
Operating profit (loss)9901€51,043€48,536€47,464€37,297€23,127€24,670€38,130€30,103▼ 21.1%
Financial charges65/66B---€4,731€3,039€6,257€8,353€3,403▼ 59.3%
Recurring financial charges65€9,957€11,585€13,849€4,731€3,039€6,257€8,353€3,403▼ 59.3%
Profit (loss) for the period before taxes9903€41,086€36,951€33,615€32,566€20,088€18,413€29,777€26,700▼ 10.3%
Income taxes67/77€8,585€8,000€226€16,110-€12,814€8,154€6,806▼ 16.5%
Profit (loss) for the period9904€32,500€28,951€33,388€16,456€20,088€5,600€21,623€19,894▼ 8.0%
Profit (loss) for the period to be appropriated9905€32,500€28,951€33,388€16,456€20,088€5,600€21,623€19,894▼ 8.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€558,986€545,064€545,175€545,579€531,285€510,911€500,258€516,967▲ 3.3%
Formation expenses20€232--------
Fixed assets21/28€497,042€507,395€486,665€465,935€447,582€443,838€421,466€400,917▼ 4.9%
Tangible fixed assets22/27€496,962€507,315€486,584€465,854€447,502€443,758€421,385€400,836▼ 4.9%
Land and buildings22---€464,419€446,784€429,150€411,515€393,881▼ 4.3%
Furniture and vehicles24---€1,436€718€14,608€9,870€6,956▼ 29.5%
Financial fixed assets28€81€81€81€81€81€81€81€81=
Current assets29/58€61,712€37,669€58,510€79,644€83,703€67,073€78,792€116,051▲ 47.3%
Amounts receivable within one year40/41€29,293€30,544€45,049€48,064€59,898€41,649€44,572€71,062▲ 59.4%
Trade receivables40---€24,359€59,898€37,875€25,676€47,642▲ 85.6%
Other amounts receivable41---€23,705-€3,774€18,896€23,420▲ 23.9%
Cash at bank and in hand54/58€32,169€6,942€13,461€31,580€23,358€24,739€34,078€44,350▲ 30.1%
Deferred charges and accrued income490/1----€447€685€142€638▲ 349%
Equity and liabilities
Total equity and liabilities10/49€558,986€545,064€545,175€545,579€531,285€510,911€500,258€516,967▲ 3.3%
Equity10/15€120,281€149,232€182,620€199,076€219,163€224,763€246,386€266,280▲ 8.1%
Contributions10/11€12,400€12,400€12,400€12,400€12,400€12,400€12,400€12,400=
Capital10---€12,400€12,400€12,400€12,400€12,400=
Issued capital100---€18,600€18,600€18,600€18,600€18,600=
Uncalled capital101---€6,200€6,200€6,200€6,200€6,200=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Legal reserve130---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€106,021€134,972€168,360€184,816€204,903€210,503€232,126€252,020▲ 8.6%
Amounts payable17/49€438,705€395,832€362,555€346,504€312,122€286,148€253,873€250,687▼ 1.3%
Amounts payable after more than one year17€390,853€363,575€344,578€318,365€279,119€253,567€222,373€192,410▼ 13.5%
Financial debts170/4---€318,365€279,119€253,567€222,373€192,410▼ 13.5%
Amounts payable within one year42/48€47,853€32,257€17,977€28,138€33,003€32,581€31,499€58,277▲ 85.0%
Current portion of amounts payable after more than one year42---€18,546€15,060€15,460€23,499€18,032▼ 23.3%
Trade debts44€27,040€5,433€942----€19,040-
Suppliers440/4-------€19,040-
Taxes, remuneration and social security45---€9,592€16,824€17,121€8,000€21,206▲ 165%
Taxes450/3---€9,592€16,824€17,121€8,000€21,206▲ 165%
Other amounts payable47/48----€1,119----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€32,500€28,951€33,388€16,456€20,088€5,600€21,623€19,894▼ 8.0%
+ Depreciation and write-downs630€18,870€20,963€20,730€20,730€18,352€27,433€22,372€23,083▲ 3.2%
Operating cash flow (approximation)€51,370€49,913€54,118€37,186€38,440€33,033€43,995€42,977▼ 2.3%
Investment in fixed assets (approximation)--€31,315€0€0€0-€23,689€0-€2,534-
Change in cash--€25,227€6,519€18,119-€8,222€1,380€9,339€10,273▲ 10.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 22-09-2026 2026-00519556
31-12-2024 micro format 28-09-2025 2025-00508043
31-12-2023 micro format 30-12-2024 2024-00626737
31-12-2022 micro format 30-11-2023 2023-00518764
31-12-2021 micro format 20-01-2023 2023-00001263
31-12-2020 micro format 05-12-2021 2021-79500155
31-12-2019 micro format 31-10-2020 2020-67700100
31-12-2018 micro format 27-12-2019 2019-77700231
31-12-2017 micro format 29-08-2018 2018-58500459
31-12-2016 micro format 29-09-2017 2017-65300184

Show all 11 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.