Skip to content

INDIMMO DEVELOPMENT

Active
Public limited companyfounded 2022active for 4 yearsMarsveldplein 5, 1050 Elsene, Belgium396 active companies are registered at this addressKBO/BCE: BE 0787.858.051
Summary

INDIMMO DEVELOPMENT has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.0m and a net result of €529,513. Equity is growing by about 28% per year across the filed financial years. Its solvency ranks better than 67% of 5,767 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, full format

2025 annual accounts filed late (25 days) Filed on 25 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00421774.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€529,513▼ 45.7%
2024 · €975,341
Working capital
€345,472▼ 55.2%
2024 · €771,556
Trend over the years

2022 to 2025, 4 financial years

The operating result recovers in 2025; 2025 is 19% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.7m 2025 Net result€0.5m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€0.3m-€0.6m▲ 82.5%€0.6m▼ 5.0%€0.7m▲ 18.9%
Net result€0.3mabove the sector's middle half-€0.4mabove the sector's middle half▲ 69.5%€1.0mabove the sector's middle half▲ 124%€0.5mabove the sector's middle half▼ 45.7%
Equity€1.1mwithin the sector's middle half-€1.1mwithin the sector's middle half▼ 3.5%€1.5mwithin the sector's middle half▲ 39.1%€2.0mwithin the sector's middle half▲ 35.0%
Total assets€2.9mwithin the sector's middle half-€3.2mwithin the sector's middle half▲ 10.6%€3.4mwithin the sector's middle half▲ 4.6%€3.4mwithin the sector's middle half▲ 1.3%
Debt€1.7m-€2.0m▲ 19.2%€1.7m▼ 13.7%€1.2m▼ 28.1%
Working capital€0.3mwithin the sector's middle half-€0.7mwithin the sector's middle half▲ 152%€0.8mwithin the sector's middle half▲ 11.2%€0.3mwithin the sector's middle half▼ 55.2%
Solvency38.7%within the sector's middle half-33.8%within the sector's middle half▼ 4.9pp44.9%within the sector's middle half▲ 11.1pp59.8%within the sector's middle half▲ 14.9pp
Current ratio1.78within the sector's middle half-3.27above the sector's middle half▲ 1.492.45within the sector's middle half▼ 0.821.40within the sector's middle half▼ 1.05
Return on assets (ROA)8.8%above the sector's middle half-13.5%above the sector's middle half▲ 4.7pp29.0%above the sector's middle half▲ 15.4pp15.5%above the sector's middle half▼ 13.4pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.4m
Fixed assets €2.2m ▲ 6.7%
Current assets €1.2m ▼ 7.2%
Equity and liabilities €3.4m
Equity €2.0m ▲ 35.0%
Provisions €148,701 ▼ 4.1%
Debt €1.2m ▼ 28.1%
Debt's share of the balance-sheet total falls from 50.5% to 35.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€859,479▲
2024 · €751,691
Cash flow
€677,128▼
2024 · €1.1m
Debt to equity
0.60▼
2024 · 1.12
ROE
25.9%▼
2024 · 64.5%
Interest coverage
over 100▲
2024 · 15.77
Debt ≤ 1 year
€863,331▲
2024 · €530,392
Debt > 1 year
€238,085▼
2024 · €996,107
Income taxes
€187,541▼
2024 · €333,338
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,127 companies that looked in July 2024 the way this one looks now, 0.8% went bankrupt within 24 months and 97.2% are still going.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.8% went bankrupt
1.9% stopped otherwise
97.2% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,127 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 58 lines
Balance sheet Code20242025
Assets
Total assets20/58€3.4m€3.4m▲
Fixed assets21/28€2.1m€2.2m▲
Tangible fixed assets22/27€2.1m€2.2m▲
Land and buildings22€2.1m€1.9m▼
Plant, machinery and equipment23-€0
Assets under construction and advance payments27-€0.3m
Current assets29/58€1.3m€1.2m▼
Amounts receivable after more than one year29€0.2m€0.2m▼
Other amounts receivable291€0.2m€0.2m▼
Amounts receivable within one year40/41€0.5m€0.3m▼
Trade receivables40€0.1m€0.2m▲
Other amounts receivable41€0.4m€0.08m▼
Cash at bank and in hand54/58€0.5m€0.7m▲
Deferred charges and accrued income490/1€0.007m€0.006m▼
Equity and liabilities
Total equity and liabilities10/49€3.4m€3.4m▲
Equity10/15€1.5m€2.0m▲
Contributions10/11€0.3m€0.3m=
Capital10€0.3m€0.3m=
Issued capital100€0.3m€0.3m=
Reserves13€1.2m€1.2m▼
Non-distributable reserves130/1€0.03m€0.03m=
Legal reserve130€0.03m€0.03m=
Tax-exempt reserves132€0.9m€0.9m▼
Distributable reserves133€0.2m€0.2m=
Profit (loss) carried forward14€0.06m€0.6m▲
Provisions and deferred taxes16€0.2m€0.1m▼
Deferred taxes168€0.2m€0.1m▼
Amounts payable17/49€1.7m€1.2m▼
Amounts payable after more than one year17€1.0m€0.2m▼
Other amounts payable178/9€1.0m€0.2m▼
Amounts payable within one year42/48€0.5m€0.9m▲
Trade debts44€0.09m€0.5m▲
Suppliers440/4€0.09m€0.5m▲
Taxes, remuneration and social security45€0.02m€0.08m▲
Taxes450/3€0.02m€0.08m▲
Other amounts payable47/48€0.4m€0.3m▼
Accrued charges and deferred income492/3€0.2m€0.1m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.1m▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0.5m-€0.2m▼
Other operating charges640/8€0.1m€0.2m▲
Gross operating margin9900€1.4m€0.9m▼
Operating profit (loss)9901€0.6m€0.7m▲
Financial income75/76B€0.8m€0.002m▼
Recurring financial income75€0.002m€0.002m▲
Non-recurring financial income76B€0.7m-
Financial charges65/66B€0.05m€0.003m▼
Recurring financial charges65€0.05m€0.003m▼
Profit (loss) for the period before taxes9903€1.3m€0.7m▼
Transfer from deferred taxes780€0.006m€0.006m=
Income taxes67/77€0.3m€0.2m▼
Profit (loss) for the period9904€1.0m€0.5m▼
Transfer from tax-exempt reserves789€0.02m€0.02m=
Transfer to tax-exempt reserves689€0.5m-
Profit (loss) for the period to be appropriated9905€0.5m€0.5m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.6m€0.6m▼
Profit (loss) brought forward from the previous period14P€0.09m€0.06m▼
Profit to be distributed694/7€0.6m-
Return on contributions (dividend)694€0.6m-

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.06m€0.2m€0.1m▼ 3.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0.05m-€0.03m€0.5m-€0.2m-
Provisions for liabilities and charges: additions (uses and reversals)635/8€0.08m-€0.08m---
Other operating charges640/8€0.1m€0.2m€0.1m€0.2m▲ 22.0%
Gross operating margin9900€0.8m€0.7m€1.4m€0.9m▼ 39.3%
Operating profit (loss)9901€0.3m€0.6m€0.6m€0.7m▲ 18.9%
Financial income75/76B€0.001m€0€0.8m€0.002m▼ 99.7%
Recurring financial income75€0.001m€0€0.002m€0.002m▲ 15.7%
Non-recurring financial income76B--€0.7m--
Financial charges65/66B€0.003m€0.05m€0.05m€0.003m▼ 93.2%
Recurring financial charges65€0.003m€0.05m€0.05m€0.003m▼ 93.2%
Profit (loss) for the period before taxes9903€0.3m€0.6m€1.3m€0.7m▼ 45.4%
Transfer from deferred taxes780€0.005m€0.005m€0.006m€0.006m=
Income taxes67/77€0.09m€0.1m€0.3m€0.2m▼ 43.7%
Profit (loss) for the period9904€0.3m€0.4m€1.0m€0.5m▼ 45.7%
Transfer from tax-exempt reserves789€0.01m€0.01m€0.02m€0.02m=
Transfer to tax-exempt reserves689--€0.5m--
Profit (loss) for the period to be appropriated9905€0.3m€0.4m€0.5m€0.5m▲ 4.9%
Line2022202320242025Change
Assets
Total assets20/58€2.9m€3.2m€3.4m€3.4m▲ 1.3%
Fixed assets21/28€2.3m€2.2m€2.1m€2.2m▲ 6.7%
Tangible fixed assets22/27€2.3m€2.2m€2.1m€2.2m▲ 6.7%
Land and buildings22€2.3m€2.2m€2.1m€1.9m▼ 7.1%
Plant, machinery and equipment23---€0-
Assets under construction and advance payments27---€0.3m-
Current assets29/58€0.6m€1.0m€1.3m€1.2m▼ 7.2%
Amounts receivable after more than one year29€0.2m€0.2m€0.2m€0.2m▼ 2.2%
Other amounts receivable291€0.2m€0.2m€0.2m€0.2m▼ 2.2%
Amounts receivable within one year40/41€0.3m€0.2m€0.5m€0.3m▼ 49.9%
Trade receivables40€0.1m€0.1m€0.1m€0.2m▲ 30.2%
Other amounts receivable41€0.1m€0.1m€0.4m€0.08m▼ 78.9%
Cash at bank and in hand54/58€0.1m€0.5m€0.5m€0.7m▲ 36.0%
Deferred charges and accrued income490/1€0.005m€0.01m€0.007m€0.006m▼ 15.9%
Equity and liabilities
Total equity and liabilities10/49€2.9m€3.2m€3.4m€3.4m▲ 1.3%
Equity10/15€1.1m€1.1m€1.5m€2.0m▲ 35.0%
Contributions10/11€0.3m€0.3m€0.3m€0.3m=
Capital10€0.3m€0.3m€0.3m€0.3m=
Issued capital100€0.3m€0.3m€0.3m€0.3m=
Reserves13€0.9m€0.7m€1.2m€1.2m▼ 1.6%
Non-distributable reserves130/1€0.03m€0.03m€0.03m€0.03m=
Legal reserve130€0.03m€0.03m€0.03m€0.03m=
Tax-exempt reserves132€0.2m€0.5m€0.9m€0.9m▼ 2.0%
Distributable reserves133€0.7m€0.2m€0.2m€0.2m=
Profit (loss) carried forward14€0.003m€0.09m€0.06m€0.6m▲ 846%
Provisions and deferred taxes16€0.1m€0.2m€0.2m€0.1m▼ 4.1%
Provisions for liabilities and charges160/5€0.08m----
Other liabilities and charges164/5€0.08m----
Deferred taxes168€0.05m€0.2m€0.2m€0.1m▼ 4.1%
Amounts payable17/49€1.7m€2.0m€1.7m€1.2m▼ 28.1%
Amounts payable after more than one year17€1.2m€1.5m€1.0m€0.2m▼ 76.1%
Other amounts payable178/9€1.2m€1.5m€1.0m€0.2m▼ 76.1%
Amounts payable within one year42/48€0.4m€0.3m€0.5m€0.9m▲ 62.8%
Trade debts44€0.06m€0.06m€0.09m€0.5m▲ 444%
Suppliers440/4€0.06m€0.06m€0.09m€0.5m▲ 444%
Advances received on contracts in progress46€0.01m€0.006m---
Taxes, remuneration and social security45--€0.02m€0.08m▲ 282%
Taxes450/3--€0.02m€0.08m▲ 282%
Other amounts payable47/48€0.3m€0.2m€0.4m€0.3m▼ 28.7%
Accrued charges and deferred income492/3€0.1m€0.2m€0.2m€0.1m▼ 30.7%
Line2022202320242025Change
Profit (loss) for the period9904€0.3m€0.4m€1.0m€0.5m▼ 45.7%
+ Depreciation and write-downs630€0.2m€0.06m€0.2m€0.1m▼ 3.6%
Operating cash flow (approximation)€0.4m€0.5m€1.1m€0.7m▼ 40.0%
Investment in fixed assets (approximation)-€0-€0-€0.3m▼ 98,381,210%
Change in cash-€0.4m-€0.002m€0.2m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 full format 25-08-2026 2026-00421774
31-12-2024 full format 30-06-2025 2025-00193636
31-12-2023 full format 23-08-2024 2024-00378752
31-12-2022 full format 28-08-2023 2023-00366376

Similar companies · same sector, comparable size

Of the 12,059 active companies whose main activity is renting and operating of own or leased non-residential real estate, excluding land (NACE 68203), figures are known for 6,153. 3,677 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.