Balance sheet
Code20242025
Assets
Total assets20/58€31.64M€22.62M▼
Fixed assets21/28€30.97M€16.80M▼
Tangible fixed assets22/27€17.00M€16.76M▼
Land and buildings22€8.99M€16.76M▲
Furniture and vehicles24€395€19▼
Assets under construction and advance payments27€8.01M-
Financial fixed assets28€13.97M€42k▼
Current assets29/58€674k€5.82M▲
Amounts receivable after more than one year29€17k€3.64M▲
Other amounts receivable291€17k€3.64M▲
Stocks and contracts in progress3€66k€174k▲
Stocks30/36€66k€42k▼
Contracts in progress37-€133k
Amounts receivable within one year40/41€347k€1.76M▲
Trade receivables40€8k€650k▲
Other amounts receivable41€339k€1.11M▲
Cash at bank and in hand54/58€65k€129k▲
Deferred charges and accrued income490/1€179k€114k▼
Equity and liabilities
Total equity and liabilities10/49€31.64M€22.62M▼
Equity10/15€19.04M€11.96M▼
Contributions10/11€2.96M€2.96M=
Capital10€2.96M€2.96M=
Issued capital100€2.96M€2.96M=
Revaluation surpluses12€3.00M-
Reserves13€10.06M€6.58M▼
Non-distributable reserves130/1€296k€296k=
Legal reserve130€296k€296k=
Tax-exempt reserves132€6.52M€6.28M▼
Distributable reserves133€3.25M-
Profit (loss) carried forward14€3.02M€2.43M▼
Provisions and deferred taxes16€2.17M€2.09M▼
Deferred taxes168€2.17M€2.09M▼
Amounts payable17/49€10.43M€8.57M▼
Amounts payable after more than one year17€8.97M€7.50M▼
Financial debts170/4€8.96M€7.41M▼
Other amounts payable178/9€17k€89k▲
Amounts payable within one year42/48€1.45M€1.02M▼
Current portion of amounts payable after more than one year42€481k€522k▲
Trade debts44€175k€380k▲
Suppliers440/4€175k€380k▲
Taxes, remuneration and social security45€596k€42k▼
Taxes450/3€596k€42k▼
Other amounts payable47/48€196k€77k▼
Accrued charges and deferred income492/3€12k€50k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€404k€452k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€-5k
Provisions for liabilities and charges: additions (uses and reversals)635/8€-21k-
Other operating charges640/8€30k€25k▼
Non-recurring operating charges66A-€281k
Gross operating margin9900€207k€-109k▼
Operating profit (loss)9901€-206k€-861k▼
Financial income75/76B€1.30M€3.66M▲
Recurring financial income75€404k€226k▼
Non-recurring financial income76B€896k€3.44M▲
Financial charges65/66B€160k€161k▲
Recurring financial charges65€160k€161k▲
Profit (loss) for the period before taxes9903€934k€2.64M▲
Transfer from deferred taxes780€83k€127k▲
Transfer to deferred taxes680€40k€48k▲
Income taxes67/77€119k€-78▼
Profit (loss) for the period9904€858k€2.72M▲
Transfer from tax-exempt reserves789€248k€382k▲
Transfer to tax-exempt reserves689€120k€143k▲
Profit (loss) for the period to be appropriated9905€985k€2.96M▲
Appropriation of the result
Profit (loss) to be appropriated9906€3.08M€5.98M▲
Profit (loss) brought forward from the previous period14P€2.09M€3.02M▲
Transfer from equity791/2-€3.25M
Profit to be distributed694/7€60k€6.80M▲
Return on contributions (dividend)694€60k€6.80M▲