Skip to content

INCO

Active
Private limited companyfounded 2010active for 15 yearsOssegemstraat 129, 1861 Meise, BelgiumKBO/BCE: BE 0832.112.916
Summary

INCO has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €36,453 and a net result of €7,475. Equity is growing by about 30% per year across the filed financial years. Its solvency ranks better than 47% of 8,477 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (10 days) Filed on 10 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00036211.

Equity
€36,453▲ 4.2%
2024 · €34,977
Total assets
€72,813▲ 83.0%
2024 · €39,782
Net result
€7,475▲ 5.1%
2024 · €7,110
Working capital
€32,374▼ 5.8%
2024 · €34,377
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 4% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€10,439 2025 Net result€7,475 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€2,585-€26,130-€12,355€14,444€14,802▲ 2.5%€10,084▼ 31.9%€10,439▲ 3.5%
Net result-€2,642-€20,382within the sector's middle half-€15,489below the sector's middle half€11,993within the sector's middle half€10,377within the sector's middle half▼ 13.5%€7,110within the sector's middle half▼ 31.5%€7,475within the sector's middle half▲ 5.1%
Equity€605-€20,987within the sector's middle half▲ 3,370%€5,498below the sector's middle half▼ 73.8%€17,491below the sector's middle half▲ 218%€27,868within the sector's middle half▲ 59.3%€34,977within the sector's middle half▲ 25.5%€36,453within the sector's middle half▲ 4.2%
Total assets€1,958-€33,547below the sector's middle half▲ 1,613%€13,668below the sector's middle half▼ 59.3%€18,493below the sector's middle half▲ 35.3%€38,014below the sector's middle half▲ 106%€39,782below the sector's middle half▲ 4.7%€72,813within the sector's middle half▲ 83.0%
Debt€1,354-€12,560▲ 828%€8,170▼ 35.0%€1,002▼ 87.7%€10,146▲ 912%€4,805▼ 52.6%€36,360▲ 657%
Working capital-€369-€20,387within the sector's middle half€4,898within the sector's middle half▼ 76.0%€16,891within the sector's middle half▲ 245%€27,268within the sector's middle half▲ 61.4%€34,377within the sector's middle half▲ 26.1%€32,374within the sector's middle half▼ 5.8%
Solvency62.6%within the sector's middle half40.2%within the sector's middle half▼ 22.3pp94.6%above the sector's middle half▲ 54.4pp73.3%within the sector's middle half▼ 21.3pp87.9%above the sector's middle half▲ 14.6pp50.1%within the sector's middle half▼ 37.9pp
Current ratio2.62within the sector's middle half1.60within the sector's middle half▼ 1.0217.85above the sector's middle half▲ 16.253.69within the sector's middle half▼ 14.168.15above the sector's middle half▲ 4.471.89within the sector's middle half▼ 6.26
Return on assets (ROA)60.8%above the sector's middle half-113.3%below the sector's middle half▼ 174.1pp64.9%above the sector's middle half▲ 178.2pp27.3%above the sector's middle half▼ 37.6pp17.9%within the sector's middle half▼ 9.4pp10.3%within the sector's middle half▼ 7.6pp
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €72,813
Fixed assets €4,145 ▲ 591%
Current assets €68,668 ▲ 75.3%
Equity and liabilities €72,813
Equity €36,453 ▲ 4.2%
Debt €36,360 ▲ 657%
Debt's share of the balance-sheet total rises from 12.1% to 49.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,858
Cash flow
€7,894
Debt to equity
1.00▲
2024 · 0.14
ROE
20.5%▲
2024 · 20.3%
Interest coverage
over 100
Debt ≤ 1 year
€36,294▲
2024 · €4,805
Income taxes
€2,898=
2024 · €2,899
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€39,782€72,813▲
Fixed assets21/28€600€4,145▲
Tangible fixed assets22/27-€3,545
Furniture and vehicles24-€3,545
Financial fixed assets28€600€600=
Current assets29/58€39,182€68,668▲
Amounts receivable within one year40/41€23,938€41,317▲
Trade receivables40€8,571€20,051▲
Other amounts receivable41€15,367€21,266▲
Cash at bank and in hand54/58€14,484€26,578▲
Deferred charges and accrued income490/1€760€773▲
Equity and liabilities
Total equity and liabilities10/49€39,782€72,813▲
Equity10/15€34,977€36,453▲
Contributions10/11€6,200€6,200=
Reserves13€19,347€26,822▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€17,487€24,962▲
Profit (loss) carried forward14€9,431€3,431▼
Amounts payable17/49€4,805€36,360▲
Amounts payable within one year42/48€4,805€36,294▲
Trade debts44€3,716€24,728▲
Suppliers440/4€3,716€24,728▲
Taxes, remuneration and social security45€399€4,877▲
Taxes450/3€399€4,877▲
Other amounts payable47/48€690€6,690▲
Accrued charges and deferred income492/3-€66
Income statement Code20242025
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€419
Other operating charges640/8€687€1,012▲
Gross operating margin9900€10,771€11,869▲
Operating profit (loss)9901€10,084€10,439▲
Financial income75/76B€1€8▲
Recurring financial income75€1€8▲
Financial charges65/66B€76€74▼
Recurring financial charges65€76€74▼
Profit (loss) for the period before taxes9903€10,008€10,374▲
Income taxes67/77€2,899€2,898=
Profit (loss) for the period9904€7,110€7,475▲
Profit (loss) for the period to be appropriated9905€7,110€7,475▲
Appropriation of the result
Profit (loss) to be appropriated9906€16,540€16,906▲
Profit (loss) brought forward from the previous period14P€9,431€9,431=
Transfer to equity691/2€7,110€7,475▲
To other reserves6921€7,110€7,475▲
Profit to be distributed694/7-€6,000
Return on contributions (dividend)694-€6,000

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A----€687€0--
Remuneration, social security and pensions62---€2,127----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€374€374----€419-
Other operating charges640/8---€522€795€687€1,012▲ 47.2%
Gross operating margin9900-€276€28,933-€9,649€17,092€15,597€10,771€11,869▲ 10.2%
Operating profit (loss)9901-€2,585€26,130-€12,355€14,444€14,802€10,084€10,439▲ 3.5%
Financial income75/76B---€0€3€1€8▲ 1,417%
Recurring financial income75--€5€0€3€1€8▲ 1,417%
Financial charges65/66B---€90€220€76€74▼ 3.1%
Recurring financial charges65€57€98€54€90€220€76€74▼ 3.1%
Profit (loss) for the period before taxes9903-€2,642€26,032-€12,404€14,354€14,586€10,008€10,374▲ 3.6%
Income taxes67/77-€5,650€3,085€2,361€4,209€2,899€2,898=
Profit (loss) for the period9904-€2,642€20,382-€15,489€11,993€10,377€7,110€7,475▲ 5.1%
Profit (loss) for the period to be appropriated9905-€2,642€20,382-€15,489€11,993€10,377€7,110€7,475▲ 5.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€1,958€33,547€13,668€18,493€38,014€39,782€72,813▲ 83.0%
Fixed assets21/28€974€600€600€600€600€600€4,145▲ 591%
Tangible fixed assets22/27€374-----€3,545-
Furniture and vehicles24------€3,545-
Financial fixed assets28€600€600€600€600€600€600€600=
Current assets29/58€984€32,947€13,068€17,893€37,414€39,182€68,668▲ 75.3%
Amounts receivable within one year40/41€410€23,527€9,993€10,362€28,971€23,938€41,317▲ 72.6%
Trade receivables40---€4,937€18,068€8,571€20,051▲ 134%
Other amounts receivable41---€5,425€10,903€15,367€21,266▲ 38.4%
Cash at bank and in hand54/58€575€7,679€1,300€5,828€7,704€14,484€26,578▲ 83.5%
Deferred charges and accrued income490/1---€1,703€739€760€773▲ 1.7%
Equity and liabilities
Total equity and liabilities10/49€1,958€33,547€13,668€18,493€38,014€39,782€72,813▲ 83.0%
Equity10/15€605€20,987€5,498€17,491€27,868€34,977€36,453▲ 4.2%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Capital10---€6,200----
Issued capital100---€18,600----
Uncalled capital101---€12,400----
Reserves13€1,860€1,860€1,860€1,860€12,237€19,347€26,822▲ 38.6%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Legal reserve130---€1,860----
Reserves not available under the articles1311----€1,860€1,860€1,860=
Distributable reserves133----€10,377€17,487€24,962▲ 42.7%
Profit (loss) carried forward14-€7,455€12,927-€2,562€9,431€9,431€9,431€3,431▼ 63.6%
Amounts payable17/49€1,354€12,560€8,170€1,002€10,146€4,805€36,360▲ 657%
Amounts payable within one year42/48€1,354€12,560€8,170€1,002€10,146€4,805€36,294▲ 655%
Trade debts44-€2,355€8,170€479€6,961€3,716€24,728▲ 566%
Suppliers440/4---€479€6,961€3,716€24,728▲ 566%
Taxes, remuneration and social security45---€524€2,495€399€4,877▲ 1,121%
Taxes450/3---€524€2,495€399€4,877▲ 1,121%
Other amounts payable47/48----€690€690€6,690▲ 870%
Accrued charges and deferred income492/3------€66-
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€2,642€20,382-€15,489€11,993€10,377€7,110€7,475▲ 5.1%
+ Depreciation and write-downs630€374€374----€419-
Operating cash flow (approximation)-€2,268€20,756-€15,489€11,993€10,377€7,110€7,894▲ 11.0%
Investment in fixed assets (approximation)-€0€0€0€0€0-€3,963-
Change in cash-€7,104-€6,378€4,527€1,876€6,780€12,094▲ 78.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 10-02-2026 2026-00036211
30-06-2024 micro format 30-01-2025 2025-00015885
30-06-2023 micro format 26-01-2024 2024-00007410
30-06-2022 micro format 12-12-2022 2022-20535247
30-06-2021 micro format 27-01-2022 2022-02500363
30-06-2020 micro format 26-01-2021 2021-02000038
30-06-2019 micro format 16-12-2019 2019-76200590
30-06-2018 micro format 20-12-2018 2018-75200285
30-06-2017 micro format 01-02-2018 2018-04300090
30-06-2016 abbreviated format 13-02-2017 2017-04400099

Show all 14 filings

Similar companies · same sector, comparable size

Of the 13,244 active companies whose main activity is public relations and communication consultancy (NACE 73300), figures are known for 6,987. 5,375 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.