Balance sheet
Code20242025
Assets
Total assets20/58€14.93M€15.06M▲
Fixed assets21/28€10.49M€12.27M▲
Tangible fixed assets22/27€10.49M€12.27M▲
Land and buildings22€10.38M€10.21M▼
Plant, machinery and equipment23€16€0▼
Assets under construction and advance payments27€109k€2.06M▲
Financial fixed assets28€1k€1k▲
Other financial fixed assets284/8€1k€1k▲
Amounts receivable and cash guarantees285/8€1k€1k▲
Current assets29/58€4.44M€2.79M▼
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€51k€3k▼
Trade receivables40€3k€0▼
Other amounts receivable41€48k€3k▼
Current investments50/53€4.00M€2.70M▼
Other investments51/53€4.00M€2.70M▼
Cash at bank and in hand54/58€377k€65k▼
Deferred charges and accrued income490/1€10k€20k▲
Equity and liabilities
Total equity and liabilities10/49€14.93M€15.06M▲
Equity10/15€11.24M€11.13M▼
Contributions10/11€11.05M€10.92M▼
Reserves13€185k€213k▲
Non-distributable reserves130/1€69k€78k▲
Other1319€69k€78k▲
Distributable reserves133€116k€135k▲
Profit (loss) carried forward14€6k€4k▼
Amounts payable17/49€3.69M€3.93M▲
Amounts payable after more than one year17€3.17M€3.00M▼
Financial debts170/4€3.17M€3.00M▼
Credit institutions173€3.17M€3.00M▼
Amounts payable within one year42/48€525k€926k▲
Current portion of amounts payable after more than one year42€163k€166k▲
Trade debts44€23k€551k▲
Suppliers440/4€23k€551k▲
Taxes, remuneration and social security45€141k€91k▼
Taxes450/3€141k€91k▼
Other amounts payable47/48€197k€117k▼
Income statement
Code20242025
Operating income70/76A€683k€623k▼
Turnover70€662k€623k▼
Other operating income74€21k€55▼
Operating charges60/66A€351k€377k▲
Services and other goods61€125k€148k▲
Remuneration, social security and pensions62€-344€-239▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€224k€228k▲
Other operating charges640/8€2k€1k▼
Operating profit (loss)9901€333k€246k▼
Financial income75/76B€134k€56k▼
Recurring financial income75€134k€56k▼
Income from current assets751€134k€56k▼
Other financial income752/9€3€8▲
Financial charges65/66B€57k€55k▼
Recurring financial charges65€57k€55k▼
Debt charges650€57k€55k▼
Other financial charges652/9-€10
Profit (loss) for the period before taxes9903€409k€246k▼
Income taxes67/77€108k€62k▼
Taxes670/3€108k€62k▼
Tax adjustments and reversals of tax provisions77€0-
Profit (loss) for the period9904€301k€185k▼
Profit (loss) for the period to be appropriated9905€301k€185k▼
Appropriation of the result
Profit (loss) to be appropriated9906€302k€191k▼
Profit (loss) brought forward from the previous period14P€581€6k▲
Transfer from equity791/2€21k€0▼
From reserves792€21k€0▼
Transfer to equity691/2€48k€28k▼
To the legal reserve6920€16k€9k▼
To other reserves6921€32k€18k▼
Profit to be distributed694/7€268k€159k▼
Return on contributions (dividend)694€268k€159k▼
Social balance
Average headcount (FTE)90870.0-