INBOXZERO
Dissolved and wound up on 29-12-2021Financials · financial year 2021, micro format
Annual accounts 2021 filed on 30-03-2022 PDF all 7 filings
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€566,191
2020 · -€65,791
Working capital
-€556,666▼ 0.2%
2019 · -€555,423
Multi-year overview
2018 to 2021, 4 financial yearsOperating result
-€37,807
▲ 42.2%
2021
20182021
Net result
€566,191
2021
20182021
Equity
€41,800
2021
20182021
Total assets
€41,800
▼ 47.0%
2021
20182021
Debt
no figure
2021
20182021
Working capital
no figure
2021
20182021
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line2018201920202021
Operating result-€185,183--€71,264▲ 61.5%-€65,426▲ 8.2%-€37,807▲ 42.2%
Net result-€185,397--€71,479▲ 61.4%-€65,791▲ 8.0%€566,191
Equity-€387,121--€458,599▼ 18.5%-€524,391▼ 14.3%€41,800
Total assets€215,792-€144,661▼ 33.0%€78,870▼ 45.5%€41,800▼ 47.0%
Debt€602,913-€603,261▲ 0.1%€603,261=
Working capital-€548,494--€555,423▼ 1.3%-€556,666▼ 0.2%
The operating result for 2021 is a loss of €37,807, smaller than the loss of €65,426 in 2020.
Key figures and ratios
EBITDA
-€5,533▼
2020 · -€877
Cash flow
€598,466▲
2020 · -€1,242
Solvency
100.0%▲
2020 · -664.9%
A ratio outside any meaningful range has been withheld (balance sheet total €41,800, equity €41,800).
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | Change |
|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €64,549 | €64,549 | €64,549 | €32,275 | ▼ 50.0% |
| Gross operating margin9900 | -€120,225 | -€5,945 | -€10 | -€5,464 | ▼ 53,256% |
| Operating profit (loss)9901 | -€185,183 | -€71,264 | -€65,426 | -€37,807 | ▲ 42.2% |
| Recurring financial charges65 | €214 | €214 | €365 | €251 | ▼ 31.1% |
| Profit (loss) for the period before taxes9903 | -€185,397 | -€71,479 | -€65,791 | €566,191 | - |
| Profit (loss) for the period9904 | -€185,397 | -€71,479 | -€65,791 | €566,191 | - |
| Profit (loss) for the period to be appropriated9905 | -€185,397 | -€71,479 | -€65,791 | €566,191 | - |
| Line | 2018 | 2019 | 2020 | 2021 | Change |
|---|---|---|---|---|---|
| Assets | |||||
| Total assets20/58 | €215,792 | €144,661 | €78,870 | €41,800 | ▼ 47.0% |
| Fixed assets21/28 | €161,373 | €96,824 | €32,275 | - | - |
| Intangible fixed assets21 | €161,373 | €96,824 | €32,275 | - | - |
| Current assets29/58 | €54,419 | €47,837 | €46,595 | €41,800 | ▼ 10.3% |
| Amounts receivable within one year40/41 | €459 | €71 | - | - | - |
| Cash at bank and in hand54/58 | €53,961 | €47,766 | €46,595 | €41,800 | ▼ 10.3% |
| Equity and liabilities | |||||
| Total equity and liabilities10/49 | €215,792 | €144,661 | €78,870 | €41,800 | ▼ 47.0% |
| Equity10/15 | -€387,121 | -€458,599 | -€524,391 | €41,800 | - |
| Contributions10/11 | €165,640 | €165,640 | €165,640 | €165,640 | = |
| Reserves13 | €216,654 | €216,654 | €216,654 | €216,654 | = |
| Profit (loss) carried forward14 | -€769,414 | -€840,893 | -€906,684 | -€340,493 | ▲ 62.4% |
| Amounts payable17/49 | €602,913 | €603,261 | €603,261 | - | - |
| Amounts payable within one year42/48 | €602,913 | €603,261 | €603,261 | - | - |
| Trade debts44 | €602,913 | €603,261 | €603,261 | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | Change |
|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€185,397 | -€71,479 | -€65,791 | €566,191 | - |
| + Depreciation and write-downs630 | €64,549 | €64,549 | €64,549 | €32,275 | ▼ 50.0% |
| Operating cash flow (approximation) | -€120,848 | -€6,929 | -€1,242 | €598,466 | - |
| Investment in fixed assets (approximation) | - | €0 | €0 | - | - |
| Change in cash | - | -€6,195 | -€1,171 | -€4,795 | ▼ 310% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (7)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 29-12-2021 | micro format | 30-03-2022 | 2022-09100601 | |
| 31-12-2020 | micro format | 28-10-2021 | 2021-74500104 | |
| 31-12-2019 | full format | 17-12-2020 | 2020-76300011 | |
| 31-12-2018 | full format | 27-12-2019 | 2019-77700121 | |
| 31-12-2017 | full format | 28-12-2018 | 2018-76000330 | |
| 31-12-2016 | full format | 30-08-2017 | 2017-55500348 | |
| 31-12-2015 | full format | 08-08-2016 | 2016-41900064 |