IMSIDER (0474.581.606): annual accounts, directors and company register

IMSIDER

Braine-le-Château ·KBO/BCE: BE 0474.581.606

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	1.2m	1.2m	1.1m	1.2m	1.2m	1.2m	1.2m	1.2m	1.3m	1.3m	1.2m	1.2m	1.2m	1.2m	937,768	923,484	880,543	876,645	879,735	1.1m
`21/28`	329,768	338,038	346,301	354,563	369,983	430,870	434,450	392,712	400,974	409,237	417,499	425,761	434,024	442,286	138,431	138,431	138,431	138,431	166,645	403,231
`22/27`	196,437	204,707	212,970	221,232	236,652	247,539	246,019	254,281	262,544	270,806	279,068	287,331	295,593	303,855	-	-	-	0	28,214	-
`22`	196,437	204,707	212,970	221,232	229,494	237,757	246,019	254,281	262,544	270,806	279,068	287,331	295,593	303,855	-	-	-	0	28,214	-
`24`	-	-	-	0	7,158	9,783	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`28`	133,331	133,331	133,331	133,331	133,331	183,331	188,431	138,431	138,431	138,431	138,431	138,431	138,431	138,431	138,431	138,431	138,431	138,431	138,431	403,231
`29/58`	839,301	812,406	788,432	796,031	805,478	773,423	764,591	843,888	854,954	848,272	829,729	817,439	786,227	729,265	799,337	785,053	742,112	738,214	713,090	728,185
`3`	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	367,781	385,252
`30/36`	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	51,256	367,781	385,252
`40/41`	787,638	760,638	735,538	723,832	696,832	658,594	618,357	608,357	793,915	785,505	769,172	708,875	671,794	645,408	747,951	731,456	689,733	630,535	234,397	335,756
`40`	-	-	-	-	696,832	-	-	-	-	-	-	-	-	0	20,000	20,000	20,000	20,000	50,000	0
`41`	787,638	760,638	735,538	723,832	-	658,594	618,357	608,357	793,915	785,505	769,172	708,875	671,794	645,408	727,951	711,456	669,733	610,535	184,397	335,756
`54/58`	407	513	1,638	20,943	57,390	63,573	94,978	184,275	9,783	11,512	9,302	57,308	63,177	32,602	131	2,342	1,124	56,424	110,912	7,176
Balance sheet: equity and liabilities
`10/49`	1.2m	1.2m	1.1m	1.2m	1.2m	1.2m	1.2m	1.2m	1.3m	1.3m	1.2m	1.2m	1.2m	1.2m	937,768	923,484	880,543	876,645	879,735	1.1m
`10/15`	1.0m	1.0m	1.0m	1.1m	1.1m	1.1m	1.1m	1.1m	1.1m	1.1m	1.1m	1.1m	1.0m	965,182	937,278	920,538	879,132	874,901	841,899	824,700
`10/11`	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m
`10`	1.0m	1.0m	1.0m	1.0m	1.0m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m
`13`	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	1,236	1,236	1,236	1,236
`130/1`	3,306	3,306	3,306	3,306	3,306	3,306	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	3,306	1,236	1,236	1,236	1,236
`14`	13,018	29,531	44,013	68,169	80,221	91,692	74,103	103,470	106,360	92,864	78,504	63,205	29,431	-38,125	-66,029	-82,768	-122,104	-126,335	-159,337	-176,536
`17/49`	152,744	117,607	87,413	79,118	91,934	109,295	121,631	129,823	146,262	161,338	165,418	176,688	187,513	206,369	490	2,946	1,411	1,744	37,836	306,716
`17`	14,022	30,268	45,902	60,948	75,428	89,362	102,772	115,678	128,098	140,050	151,552	162,622	173,274	183,526	-	-	-	-	-	-
`170/4`	14,022	30,268	45,902	60,948	75,428	89,362	102,772	115,678	128,098	140,050	151,552	162,622	173,274	183,526	-	-	-	-	-	-
`42/48`	138,722	87,340	41,511	18,170	16,506	19,933	18,859	14,145	16,331	19,481	12,093	12,317	12,488	21,093	490	2,946	1,411	1,744	37,836	306,716
`42`	16,246	15,634	15,046	14,480	13,935	13,410	12,905	12,420	11,952	11,502	11,069	10,653	10,252	9,866	-	-	-	-	-	-
`44`	1,029	3,255	514	3,691	2,571	6,523	5,953	1,725	1,029	7,979	1,024	1,664	2,237	11,227	490	2,946	1,411	1,744	37,836	199,636
`440/4`	1,029	3,255	514	3,691	2,571	6,523	5,953	1,725	1,029	7,979	1,024	1,664	2,237	11,227	490	2,946	1,411	1,744	37,836	199,636
`45`	-	-	-	-	-	-	-	0	3,350	-	-	-	-	-	-	-	-	0	-	-
`450/3`	-	-	-	-	-	-	-	0	3,350	-	-	-	-	-	-	-	-	0	-	-
`47/48`	121,448	68,451	25,951	-	-	-	-	-	-	-	-	-	-	0	-	-	0	0	0	107,080
`492/3`	-	-	-	-	-	-	-	0	1,834	1,807	1,773	1,750	1,750	1,750	-	-	-	-	-	-
Income statement
`70`	-	-	-	-	-	18,700	-	-	-	-	-	-	-	34,250	25,590	29,595	20,225	43,746	2,400	6,418
`76A`	-	-	-	-	-	16,936	-	-	-	-	-	-	33,884	-	-	-	-	-	44,213	-
`9900`	-4,942	-1,171	-10,889	1,680	-9,639	13,948	-14,363	2,787	12,273	9,658	11,710	-778	-1,663	9,237	12,774	14,457	5,494	36,052	-23,098	-14,482
`60/61`	-	-	-	-	-	21,688	-	-	-	-	-	-	-	25,013	12,816	15,138	14,731	7,695	25,498	20,900
`630`	8,271	8,262	8,262	8,262	10,887	8,980	8,262	8,262	8,262	8,262	8,262	8,262	8,262	8,262	-	-	-	-	1,533	-
`631/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	18,500	-	-	-	-	-
`640/8`	1,556	2,717	2,053	1,864	1,841	2,921	1,808	1,716	1,699	1,683	1,703	1,603	1,595	1,180	1,003	989	991	2,935	853	853
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	116,966
`9901`	-14,769	-12,150	-21,204	-8,446	-22,368	2,048	-24,434	-7,192	2,312	-287	1,745	-10,644	-11,521	-206	-6,729	13,468	4,503	33,116	-25,483	-15,335
`75/76B`	-	-	-	-	15,000	20,000	-	9,681	20,411	20,933	20,303	51,553	52,469	30,344	23,904	28,130	49	41	-	2,207
`75`	-	-	-	-	-	-	-	9,681	20,411	20,933	20,303	51,553	52,469	30,344	23,904	28,130	49	41	-	2,207
`76B`	-	-	-	-	15,000	20,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	1,744	2,332	2,952	3,605	4,104	4,458	4,934	5,401	5,877	6,285	6,750	7,129	7,274	2,234	436	192	314	155	355	652
`65`	1,744	2,332	2,952	3,605	4,104	4,458	4,934	5,401	5,877	6,285	6,750	7,129	7,274	2,234	436	192	314	155	355	652
`9903`	-16,513	-14,482	-24,156	-12,052	-11,471	17,589	-29,368	-2,913	16,845	14,361	15,298	33,780	67,559	27,904	16,740	41,406	4,238	33,002	18,374	-130,746
`67/77`	-	-	-	-	-	-	-	-23	3,350	-	-	5	3	-	-	0	7	-	1,175	14,344
`9904`	-16,513	-14,482	-24,156	-12,052	-11,471	17,589	-29,368	-2,889	13,495	14,361	15,298	33,774	67,556	27,904	16,740	41,406	4,231	33,002	17,199	-145,090
`9905`	-16,513	-14,482	-24,156	-12,052	-11,471	17,589	-29,368	-2,889	13,495	14,361	15,298	33,774	67,556	27,904	16,740	41,406	4,231	33,002	17,199	-145,090
Appropriation of the result
`9906`	13,018	29,531	44,013	68,169	80,221	91,692	74,103	103,470	106,360	92,864	78,504	63,205	29,431	-38,125	-66,029	-80,698	-122,104	-126,335	-159,337	-176,536
`14P`	29,531	44,013	68,169	80,221	91,692	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,070	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,070	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	19-08-2026	2026-00413862	PDF
31-12-2024	full format	22-08-2025	2025-00394543	PDF
31-12-2023	full format	22-08-2024	2024-00360682	PDF
31-12-2022	full format	16-08-2023	2023-00332811	PDF
31-12-2021	full format	24-08-2022	2022-20311673	PDF
31-12-2020	full format	30-07-2021	2021-43400273	PDF
31-12-2019	full format	25-06-2020	2020-20500410	PDF
31-12-2018	full format	23-07-2019	2019-36300512	PDF
31-12-2017	full format	13-08-2018	2018-45200318	PDF
31-12-2016	full format	17-08-2017	2017-44300439	PDF
31-12-2015	full format	30-05-2016	2016-13800097	PDF
31-12-2014	full format	31-07-2015	2015-38400259	PDF
31-12-2013	full format	30-07-2014	2014-36700090	PDF
31-12-2012	full format	25-06-2013	2013-21600373	PDF
31-12-2011	full format	12-07-2012	2012-28600536	PDF
31-12-2010	full format	07-06-2011	2011-14600386	PDF
31-12-2009	full format	10-06-2010	2010-16600411	PDF
31-12-2008	full format	15-06-2009	2009-22700325	PDF
31-12-2007	full format	07-08-2008	2008-54600234	PDF
31-12-2006	full format	20-06-2007	2007-25500367	PDF
31-12-2005	full format	11-07-2006	2006-44701637	PDF
31-12-2004	full format	13-07-2005	2005-47603500	PDF
31-12-2003	full format	27-08-2004	2004-61504892	PDF
31-12-2002	full format	10-07-2003	2003-42503979	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-6,499	-3,888	-12,942	-184	-11,480	11,027	-16,171	1,070	10,574	7,975	10,007	-2,381	-3,258	8,057	-	-	-	-	-23,951	-
-8,242	-6,220	-15,894	-3,789	-584	26,569	-21,105	5,373	21,758	22,623	23,561	42,037	75,818	36,167	-	-	-	-	18,732	-
0	0	0	-7,158	-50,000	10,500	50,000	0	0	0	0	0	0	312,117	-	-	-	-	28,214	184,863
-106	-1,125	-19,305	-36,447	-6,183	-31,405	-89,297	174,492	-1,729	2,210	-48,007	-5,868	30,575	32,471	-2,211	1,217	-55,299	-54,488	103,736	-
700,578	725,067	746,921	777,861	788,972	753,490	745,732	829,742	838,623	828,790	817,636	805,122	773,738	708,172	798,847	782,107	740,701	736,470	675,254	421,469
-	-	-	-	-	11.0%	-	-	-	-	-	-	-	-0.6%	-26.3%	45.5%	22.3%	75.7%	-	-
86.9%	89.8%	92.3%	93.1%	92.2%	90.9%	89.9%	89.5%	88.4%	87.2%	86.7%	85.8%	84.6%	82.4%	99.9%	99.7%	99.8%	99.8%	95.7%	72.9%
6.05	9.30	18.99	43.81	48.80	38.80	40.54	59.66	52.35	43.54	68.61	66.37	62.96	34.57	-	-	-	-	18.85	2.37
5.68	8.71	17.76	40.99	45.69	36.23	37.82	56.04	49.21	40.91	64.37	62.21	58.85	32.14	-	-	-	-	9.13	1.12
0.15	0.11	0.08	0.07	0.08	0.10	0.11	0.12	0.13	0.15	0.15	0.17	0.18	0.21	0.00	0.00	0.00	0.00	0.04	0.37
-1.6%	-1.4%	-2.3%	-1.1%	-1.1%	1.6%	-2.7%	-0.3%	1.2%	1.3%	1.4%	3.2%	6.5%	2.9%	1.8%	4.5%	0.5%	3.8%	2.0%	-17.6%
-1.4%	-1.3%	-2.1%	-1.0%	-1.0%	1.5%	-2.4%	-0.2%	1.1%	1.1%	1.2%	2.7%	5.5%	2.4%	1.8%	4.5%	0.5%	3.8%	2.0%	-12.8%
-3.73	-1.67	-4.38	-0.05	-2.80	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	12855 days	-	-	-	-	-	-	-	0 days	285 days	247 days	361 days	167 days	7604 days	0 days
-	-	-	-	-	110 days	-	-	-	-	-	-	-	164 days	14 days	71 days	35 days	83 days	542 days	3486 days

Overview

Lifetime

Key points

Losses

Liquidity

Filings

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Official details

Annual accounts 2025

Insights on IMSIDER

Financials

Annual accounts 2025

Money flows

Balance sheet

Change in equityin €m

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Insights on IMSIDER

Board & ownership

Board

Mandates through the years

Control

Capital

Network & group

No group

Timeline

Timeline

History

Company details

Identity

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

Invoicing and payment

in €m

in euro