IMPLEX
Annual accounts 2025
micro format, filed on 17-07-2026, 14 days before the deadline-€81,072
▼ €23,738
-€99,562
▼ €17,920
-€106,345
▼ €14,301
-€110,242
▼ €9,712
-138.6%
▼ 110.2 percentage points
0.51
▼ 0.12
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance sheet
balance sheet total €119,776 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
-138.6%
Higher than 8% of 25,237 companies in 2025.
0.51
Higher than 14% of 24,245 companies in 2025.
-88.8%
Lower than 95% of 24,434 companies in 2025.
IMPLEX
Middle half of the sector
80% of the sector
Micro accounts in retail trade (NACE 47)
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff
€11,543
Staff costs divided by the average number of full-time equivalents.
-1 person
people who joined
people who left
In 2025, nobody joined and 1 person left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
119,776 | 209,874 | 348,299 | 526,855 | 437,024 | 351,170 | 319,524 | 237,234 | 296,716 | 295,672 | |
21/28 |
4,202 | 40,835 | 8,573 | 9,514 | 6,283 | 6,152 | 7,424 | 8,101 | 9,066 | 17,358 | |
22/27 |
1,202 | 37,835 | 5,573 | 6,514 | 3,283 | 3,152 | 4,424 | 5,101 | 6,066 | 14,358 | |
23 |
1,202 | 2,364 | 3,103 | 2,260 | 2,723 | 2,032 | 2,744 | 2,861 | 3,080 | 5,605 | |
24 |
0 | 35,471 | 2,469 | 4,254 | 560 | 1,120 | 1,680 | 2,240 | 2,986 | 8,753 | |
28 |
3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | |
29/58 |
115,574 | 169,039 | 339,726 | 517,341 | 430,741 | 345,018 | 312,100 | 229,133 | 287,650 | 278,314 | |
3 |
84,372 | 142,900 | 294,641 | 350,410 | 384,340 | 220,849 | 136,693 | 166,966 | 141,566 | 219,603 | |
30/36 |
84,372 | 142,900 | 294,641 | 350,410 | 384,340 | 220,849 | 136,693 | 166,966 | 141,566 | 219,603 | |
40/41 |
16,637 | 16,833 | 25,290 | 147,683 | 26,805 | 57,171 | 132,830 | 51,153 | 11,134 | 21,174 | |
40 |
16,452 | 15,184 | 20,657 | 141,542 | 10,244 | 56,986 | 132,645 | 50,968 | 10,949 | 21,084 | |
41 |
185 | 1,649 | 4,633 | 6,141 | 16,562 | 185 | 185 | 185 | 185 | 90 | |
54/58 |
14,565 | 9,306 | 19,795 | 19,249 | 19,596 | 66,998 | 42,577 | 11,015 | 134,950 | 37,537 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
119,776 | 209,874 | 348,299 | 526,855 | 437,024 | 351,170 | 319,524 | 237,234 | 296,716 | 295,672 | |
10/15 |
-166,040 | -59,695 | 32,350 | 92,539 | 115,693 | 105,764 | 41,061 | -5,753 | 21,803 | 21,490 | |
10/11 |
30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | |
100 |
- | - | - | - | - | - | 30,000 | 30,000 | 30,000 | 30,000 | |
13 |
83,900 | 83,900 | 83,900 | 83,900 | 83,900 | 74,000 | 10,000 | - | - | - | |
133 |
83,900 | 83,900 | 83,900 | 83,900 | 83,900 | 74,000 | 10,000 | - | - | - | |
14 |
-279,940 | -173,595 | -81,550 | -21,361 | 1,793 | 1,764 | 1,061 | -35,753 | -8,197 | -8,510 | |
17/49 |
285,816 | 269,569 | 315,949 | 434,316 | 321,331 | 245,406 | 278,464 | 242,988 | 274,913 | 274,182 | |
17 |
60,000 | - | 22,479 | 55,578 | 87,947 | 100,000 | 190,000 | 210,000 | 230,000 | 250,000 | |
170/4 |
60,000 | - | 22,479 | 55,578 | 87,947 | 100,000 | 190,000 | 210,000 | 230,000 | 250,000 | |
42/48 |
225,816 | 269,569 | 293,470 | 378,739 | 233,196 | 145,406 | 82,745 | 26,673 | 38,002 | 16,675 | |
42 |
0 | 82,479 | 92,899 | 92,370 | 31,656 | 50,000 | 3,333 | - | - | - | |
43 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | - | - | - | - | - | |
430/8 |
100,000 | 100,000 | 100,000 | 100,000 | 100,000 | - | - | - | - | - | |
44 |
48,195 | 5,783 | 26,727 | 113,459 | 28,073 | 22,152 | 44,628 | 7,056 | 6,135 | 8,739 | |
440/4 |
48,195 | 5,783 | 26,727 | 113,459 | 28,073 | 22,152 | 44,628 | 7,056 | 6,135 | 8,739 | |
46 |
0 | 500 | - | - | - | - | - | - | - | - | |
45 |
336 | 15,270 | 13,045 | 9,720 | 32,673 | 35,775 | 22,360 | 14,303 | 27,777 | 3,094 | |
450/3 |
336 | 10,783 | 10,000 | 8,084 | 30,390 | 34,479 | 19,928 | 13,751 | 23,514 | 3,094 | |
454/9 |
0 | 4,488 | 3,045 | 1,636 | 2,283 | 1,296 | 2,432 | 551 | 4,263 | - | |
47/48 |
77,285 | 65,537 | 60,799 | 63,191 | 40,793 | 37,479 | 12,424 | 5,314 | 4,090 | 4,842 | |
492/3 |
- | - | - | - | 188 | - | 5,718 | 6,315 | 6,911 | 7,507 | |
| Income statement | |||||||||||
76A |
600 | - | - | - | 7,835 | - | - | 2,887 | - | - | |
9900 |
-81,072 | -57,334 | -27,085 | 2,956 | 44,772 | 105,930 | 88,099 | 6,634 | 43,200 | 40,210 | |
62 |
3,463 | 17,211 | 17,586 | 16,242 | 15,253 | 9,118 | 15,039 | 10,025 | 12,645 | - | |
630 |
2,135 | 5,743 | 3,094 | 2,880 | 1,908 | 1,793 | 2,063 | 4,569 | 8,705 | 12,780 | |
640/8 |
1,803 | 1,354 | 1,425 | 1,836 | 1,020 | 1,922 | 1,854 | 924 | 1,911 | 584 | |
66A |
11,089 | - | 2,035 | 231 | 350 | - | - | 592 | - | 6,169 | |
9901 |
-99,562 | -81,642 | -51,226 | -18,234 | 26,241 | 93,098 | 69,142 | -9,476 | 19,940 | 20,677 | |
75/76B |
4 | 0 | 1 | 4 | 0 | 0 | 13 | 6 | - | 18 | |
75 |
4 | 0 | 1 | 4 | 0 | 0 | 13 | 6 | - | 18 | |
65/66B |
6,727 | 10,367 | 8,911 | 4,881 | 14,465 | 6,508 | 16,309 | 17,971 | 19,500 | 29,199 | |
65 |
6,727 | 10,367 | 8,911 | 4,881 | 14,465 | 6,508 | 16,309 | 17,971 | 19,500 | 29,199 | |
9903 |
-106,286 | -92,009 | -60,137 | -23,111 | 11,776 | 86,589 | 52,847 | -27,442 | 440 | -8,504 | |
67/77 |
60 | 36 | 52 | 44 | 1,847 | 21,887 | 6,032 | 115 | 128 | 6 | |
9904 |
-106,345 | -92,045 | -60,189 | -23,154 | 9,930 | 64,703 | 46,814 | -27,556 | 313 | -8,510 | |
9905 |
-106,345 | -92,045 | -60,189 | -23,154 | 9,930 | 64,703 | 46,814 | -27,556 | 313 | -8,510 | |
| Appropriation of the result | |||||||||||
9906 |
-279,940 | -173,595 | -81,550 | -21,361 | 11,693 | 65,764 | 11,061 | -35,753 | -8,197 | -8,510 | |
14P |
-173,595 | -81,550 | -21,361 | 1,793 | 1,764 | - | - | - | - | - | |
691/2 |
- | - | - | - | 9,900 | 64,000 | 10,000 | - | - | - | |
6921 |
- | - | - | - | 9,900 | 64,000 | 10,000 | - | - | - | |
| Social balance sheet | |||||||||||
9087 |
0.3 | 0.5 | 0.5 | 0.5 | 1 | 0.5 | 0.5 | 0.3 | 0.4 | - | |
Hours worked1013 |
160 | 733 | 718 | 768 | 772 | 449 | 787 | 618 | 764 | - | |
| Document | |||||||||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 17-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 17-07-2026 | 2026-00305542 | |
| 31-12-2024 | abbreviated format | 23-06-2025 | 2025-00164920 | |
| 31-12-2023 | abbreviated format | 01-07-2024 | 2024-00191196 | |
| 31-12-2022 | abbreviated format | 26-07-2023 | 2023-00272815 | |
| 31-12-2021 | micro format | 01-08-2022 | 2022-20271866 | |
| 31-12-2020 | micro format | 30-06-2021 | 2021-28000211 | |
| 31-12-2019 | micro format | 31-08-2020 | 2020-49000477 | |
| 31-12-2018 | micro format | 29-07-2019 | 2019-39500064 | |
| 31-12-2017 | micro format | 02-07-2018 | 2018-27700456 | |
| 31-12-2016 | abbreviated format | 26-07-2017 | 2017-37000252 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -97,427 | -75,898 | -48,132 | -15,354 | 28,149 | 94,891 | 71,205 | -4,907 | 28,645 | 33,457 | ||
| -104,210 | -86,302 | -57,095 | -20,274 | 11,837 | 66,496 | 48,877 | -22,987 | 9,017 | 4,270 | ||
| 288 | 38,006 | 3,063 | 6,342 | 38,621 | 521 | 1,387 | 4,861 | 412 | 30,138 | ||
| 5,259 | -10,489 | 547 | -347 | -47,402 | 24,421 | 31,562 | -123,935 | 97,413 | - | ||
| -110,242 | -100,530 | 46,256 | 138,603 | 197,545 | 199,611 | 229,355 | 202,460 | 249,648 | 261,639 | ||
| -138.6% | -28.4% | 9.3% | 17.6% | 26.5% | 30.1% | 12.9% | -2.4% | 7.3% | 7.3% | ||
| 0.51 | 0.63 | 1.16 | 1.37 | 1.85 | 2.37 | 3.77 | 8.59 | 7.57 | 16.69 | ||
| 0.14 | 0.10 | 0.15 | 0.44 | 0.20 | 0.85 | 2.12 | 2.33 | 3.84 | 3.52 | ||
| - | - | 9.77 | 4.69 | 2.78 | 2.32 | 6.78 | - | 12.61 | 12.76 | ||
| - | - | -186.1% | -25.0% | 8.6% | 61.2% | 114.0% | - | 1.4% | -39.6% | ||
| -88.8% | -43.9% | -17.3% | -4.4% | 2.3% | 18.4% | 14.7% | -11.6% | 0.1% | -2.9% | ||
| -14.48 | -7.32 | -5.40 | -3.15 | 1.95 | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | - | 1 | 1 | 1 | 1 |
| part-time | - | 1 | 1 | 1 | 1 |
| in full-time equivalents | - | 0.5 | 0.5 | 0.5 | 0.5 |
| 0.1 | 0.5 | 0.5 | 0.5 | 0.5 | |
| On a permanent contract | - | 1 | 1 | 1 | 1 |
| Joined | 0 | - | - | - | - |
| Left | 1 | - | - | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €288 | €38,006 | €3,063 | €6,342 | €38,621 |
| Financial fixed assets | €0 | - | - | - | - |
| €2,135 | €5,743 | €3,094 | €2,880 | €1,908 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on IMPLEX
The operating result for 2025 is a loss of €99,562, larger than the loss of €81,642 in 2024. It is the lowest result since 2016.
Equity is negative. Debt (€285,816) exceeds the balance-sheet total (€119,776).