Skip to content

IMPERIAL CONSTRUCT

Active
Private limited companyfounded 2015active for 11 yearsProcessiestraat 49, 1070 Anderlecht, BelgiumKBO/BCE: BE 0597.885.036

Financials · financial year 2025, micro format

2025 annual accounts filed 72 days after the deadline Filed on 13 April 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00080216.

Annual accounts 2025 filed on 13-04-2026 PDF all 10 filings

Turnover
≈ €160,000
Estimated: probably between €92,000 and €240,000
EBIT margin
Not included in this filing
Net result
€229
2024 · -€59,811
Working capital
-€107,419▼ 0.8%
2024 · -€106,552
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a profit of €13,883, after a loss of €36,509 in 2024.

Operating result€13,883 2025 Net result€229 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€25,323-€6,991€51,730▲ 640%€171,971▲ 232%€19,287▼ 88.8%-€36,509€13,883
Net result€169,144--€37,663below the sector's middle half-€27,319below the sector's middle half▲ 27.5%€155,419above the sector's middle half€4,794within the sector's middle half▼ 96.9%-€59,811below the sector's middle half€229within the sector's middle half
Equity-€70,702--€108,365below the sector's middle half▼ 53.3%-€135,697below the sector's middle half▼ 25.2%€19,854below the sector's middle half€288,429above the sector's middle half▲ 15×€231,463above the sector's middle half▼ 19.8%€231,692above the sector's middle half▲ 0.1%
Total assets€751,447-€527,086within the sector's middle half▼ 29.9%€529,312within the sector's middle half▲ 0.4%€458,781within the sector's middle half▼ 13.3%€686,595above the sector's middle half▲ 49.7%€678,450above the sector's middle half▼ 1.2%€656,084above the sector's middle half▼ 3.3%
Debt€822,148-€635,451▼ 22.7%€665,008▲ 4.7%€438,927▼ 34.0%€398,166▼ 9.3%€446,988▲ 12.3%€424,393▼ 5.1%
Working capital-€179,827--€225,588below the sector's middle half▼ 25.4%-€263,222below the sector's middle half▼ 16.7%-€53,477below the sector's middle half▲ 79.7%-€46,385below the sector's middle half▲ 13.3%-€106,552below the sector's middle half▼ 130%-€107,419below the sector's middle half▼ 0.8%
Solvency-9.4%--20.6%below the sector's middle half▼ 11.2pp-25.6%below the sector's middle half▼ 5.1pp4.3%below the sector's middle half▲ 30.0pp42.0%within the sector's middle half▲ 37.7pp34.1%within the sector's middle half▼ 7.9pp35.3%within the sector's middle half▲ 1.2pp
Current ratio0.57-0.04below the sector's middle half▼ 0.520.07below the sector's middle half▲ 0.030.31below the sector's middle half▲ 0.230.13below the sector's middle half▼ 0.180.15below the sector's middle half▲ 0.010.12below the sector's middle half▼ 0.02
Return on assets (ROA)22.5%--7.1%below the sector's middle half▼ 29.7pp-5.2%below the sector's middle half▲ 2.0pp33.9%above the sector's middle half▲ 39.0pp0.7%within the sector's middle half▼ 33.2pp-8.8%below the sector's middle half▼ 9.5pp0.0%below the sector's middle half▲ 8.9pp
above within below The sector band is the middle half of the companies in Services to buildings and landscape activities (NACE 81). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Large changes and their cause
  • 2023 Net result -97% on 2022. The accounts now follow the micro format, last year the full format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €656,084
Fixed assets €640,947 ▼ 2.9%
Current assets €15,137 ▼ 17.0%
Equity and liabilities €656,084
Equity €231,692 ▲ 0.1%
Debt €424,393 ▼ 5.1%
Debt's share of the balance-sheet total falls from 65.9% to 64.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€33,147▲
2024 · -€17,245
Cash flow
€19,493▲
2024 · -€40,547
Debt to equity
1.83▼
2024 · 1.93
ROE
0.1%▲
2024 · -25.8%
Interest coverage
2.61▲
2024 · -1.77
Debt ≤ 1 year
€122,556▼
2024 · €124,791
Debt > 1 year
€301,837▼
2024 · €322,197
Income taxes
€940▼
2024 · €13,561
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as IMPERIAL CONSTRUCT: other building cleaning and industrial cleaning (NACE 81220). They are comparable in size and age: total assets between €361,000 and €620,000, founded between 2014 and 2017.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
IMPERIAL CONSTRUCT Anderlecht2015€656,084€231,692€33,535-€229-2025
Batydream Anderlecht2014€613,428€191,020€37,871€983,930€21,390-2025
BNS Roeselare2015€597,323€501,704€40,867-€33,415-2025
S.F.B. Elsene2014€536,774€221,590€23,057€621,799€2,166-2025
PASSUS-PROJECTS Vosselaar2017€620,367-€236,040€28,838--€300,04042025
HERMANOS TEAM Anderlecht2015€360,839€214,914€42,563€311,440€7,117-2025
FEL AND CO Brussel2016€421,318€86,698€49,308-€19,735-2025

They were chosen from the 2,272 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,049 companies had the same profile as IMPERIAL CONSTRUCT has now. Two years later, 0.4% had gone bankrupt and 96.0% were still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.4% went bankrupt
3.6% stopped otherwise
96.0% was still going

The bankruptcy probability of IMPERIAL CONSTRUCT itself is higher: 2.2% within 12 months. It rests on far more data about IMPERIAL CONSTRUCT than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,049 companies, not a prediction for IMPERIAL CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines

Source: Annual accounts 2025 (PDF), filed on 13-04-2026.

Balance sheet Code20242025
Assets
Total assets20/58€678,450€656,084▼
Fixed assets21/28€660,211€640,947▼
Tangible fixed assets22/27€660,211€640,947▼
Land and buildings22€294,486€294,486=
Plant, machinery and equipment23€365,726€346,461▼
Furniture and vehicles24€0-
Other tangible fixed assets26€0-
Current assets29/58€18,239€15,137▼
Amounts receivable within one year40/41€13,391€14,987▲
Trade receivables40€4,069€1,071▼
Other amounts receivable41€9,322€13,916▲
Cash at bank and in hand54/58€0€150▲
Deferred charges and accrued income490/1€4,848-
Equity and liabilities
Total equity and liabilities10/49€678,450€656,084▼
Equity10/15€231,463€231,692▲
Contributions10/11€17,670€17,670=
Capital10€17,670€17,670=
Issued capital100€18,600€18,600=
Uncalled capital101€930€930=
Revaluation surpluses12€263,781€263,781=
Reserves13€359€359=
Non-distributable reserves130/1€359€359=
Legal reserve130€359€359=
Profit (loss) carried forward14-€50,348-€50,119▲
Amounts payable17/49€446,988€424,393▼
Amounts payable after more than one year17€322,197€301,837▼
Financial debts170/4€322,197€301,837▼
Amounts payable within one year42/48€124,791€122,556▼
Current portion of amounts payable after more than one year42€19,927€9,264▼
Trade debts44€3,857€1,839▼
Suppliers440/4€3,857€1,839▼
Taxes, remuneration and social security45€41,364€44,084▲
Taxes450/3€41,364€44,084▲
Other amounts payable47/48€59,643€67,369▲
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,264€19,264=
Other operating charges640/8€28,095€387▼
Gross operating margin9900€10,850€33,535▲
Operating profit (loss)9901-€36,509€13,883▲
Financial charges65/66B€9,742€12,714▲
Recurring financial charges65€9,742€12,714▲
Profit (loss) for the period before taxes9903-€46,251€1,169▲
Income taxes67/77€13,561€940▼
Profit (loss) for the period9904-€59,811€229▲
Profit (loss) for the period to be appropriated9905-€59,811€229▲
Appropriation of the result
Profit (loss) to be appropriated9906-€50,348-€50,119▲
Profit (loss) brought forward from the previous period14P€9,464-€50,348▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,440€11,549€11,681€11,615€19,264€19,264€19,264=
Other operating charges640/8---€10,225-€28,095€387▼ 98.6%
Gross operating margin9900-€9,883€31,027€70,043€193,810€38,551€10,850€33,535▲ 209%
Operating profit (loss)9901-€25,323€6,991€51,730€171,971€19,287-€36,509€13,883-
Financial income75/76B----€0---
Recurring financial income75----€0---
Financial charges65/66B---€16,552€14,493€9,742€12,714▲ 30.5%
Recurring financial charges65€7,324€9,729€9,541€16,552€14,493€9,742€12,714▲ 30.5%
Profit (loss) for the period before taxes9903€169,144-€37,663€42,188€155,419€4,794-€46,251€1,169-
Income taxes67/77--€69,508--€13,561€940▼ 93.1%
Profit (loss) for the period9904€169,144-€37,663-€27,319€155,419€4,794-€59,811€229-
Profit (loss) for the period to be appropriated9905€169,144-€37,663-€27,319€155,419€4,794-€59,811€229-
Line2019202020212022202320242025Change
Assets
Total assets20/58€751,447€527,086€529,312€458,781€686,595€678,450€656,084▼ 3.3%
Fixed assets21/28€516,447€516,623€508,243€434,959€679,475€660,211€640,947▼ 2.9%
Tangible fixed assets22/27€516,447€516,623€508,243€434,959€679,475€660,211€640,947▼ 2.9%
Land and buildings22---€183,698€294,486€294,486€294,486=
Plant, machinery and equipment23---€251,261€384,990€365,726€346,461▼ 5.3%
Furniture and vehicles24---€0€0€0--
Other tangible fixed assets26----€0€0--
Current assets29/58€235,000€10,462€21,069€23,822€7,119€18,239€15,137▼ 17.0%
Stocks and contracts in progress3€1,500€1,500€1,500€0----
Stocks30/36---€0----
Amounts receivable within one year40/41€233,096€7,928€18,681€22,630€6,960€13,391€14,987▲ 11.9%
Trade receivables40---€18,143€1,224€4,069€1,071▼ 73.7%
Other amounts receivable41---€4,487€5,736€9,322€13,916▲ 49.3%
Current investments50/53---€0----
Cash at bank and in hand54/58€404€1,034€888€1,192€159€0€150-
Deferred charges and accrued income490/1-----€4,848--
Equity and liabilities
Total equity and liabilities10/49€751,447€527,086€529,312€458,781€686,595€678,450€656,084▼ 3.3%
Equity10/15-€70,702-€108,365-€135,697€19,854€288,429€231,463€231,692▲ 0.1%
Contributions10/11€17,670€17,670€17,670€17,670€17,670€17,670€17,670=
Capital10---€17,670€17,670€17,670€17,670=
Issued capital100---€18,600€18,600€18,600€18,600=
Uncalled capital101---€930€930€930€930=
Revaluation surpluses12----€263,781€263,781€263,781=
Reserves13€359€359€359€359€359€359€359=
Non-distributable reserves130/1---€359€359€359€359=
Legal reserve130---€359€359€359€359=
Profit (loss) carried forward14-€88,731-€126,395-€153,726€1,825€6,619-€50,348-€50,119▲ 0.5%
Amounts payable17/49€822,148€635,451€665,008€438,927€398,166€446,988€424,393▼ 5.1%
Amounts payable after more than one year17€407,322€399,401€380,717€361,628€342,124€322,197€301,837▼ 6.3%
Financial debts170/4---€361,628€342,124€322,197€301,837▼ 6.3%
Amounts payable within one year42/48€414,826€236,050€284,292€77,299€53,505€124,791€122,556▼ 1.8%
Current portion of amounts payable after more than one year42---€19,089€19,504€19,927€9,264▼ 53.5%
Trade debts44€192,310€25,887€22,027€1,856€79€3,857€1,839▼ 52.3%
Suppliers440/4---€1,856€79€3,857€1,839▼ 52.3%
Taxes, remuneration and social security45---€32€32€41,364€44,084▲ 6.6%
Taxes450/3---€32€32€41,364€44,084▲ 6.6%
Other amounts payable47/48---€56,322€33,890€59,643€67,369▲ 13.0%
Accrued charges and deferred income492/3----€2,537€0--
Line2019202020212022202320242025Change
Profit (loss) for the period9904€169,144-€37,663-€27,319€155,419€4,794-€59,811€229-
+ Depreciation and write-downs630€15,440€11,549€11,681€11,615€19,264€19,264€19,264=
Operating cash flow (approximation)€184,584-€26,114-€15,639€167,033€24,058-€40,547€19,493-
Investment in fixed assets (approximation)--€11,725-€3,300€61,669-€263,781€0€0-
Change in cash-€630-€146€304-€1,033-€159€150-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference Document
30-06-2025 micro format 13-04-2026 2026-00080216 PDF
30-06-2024 micro format 31-01-2025 2025-00021019 PDF
30-06-2023 micro format 29-01-2024 2024-00013970 PDF
30-06-2022 full format 12-01-2023 2023-20557238 PDF
30-06-2021 full format 15-12-2021 2021-80400006 PDF
30-06-2020 full format 03-08-2021 2021-45700528 PDF
30-06-2019 full format 23-04-2020 2020-09700077 PDF
30-06-2018 full format 21-02-2019 2019-05600507 PDF
30-06-2017 full format 22-01-2019 2019-02000209 PDF
30-06-2016 full format 16-01-2017 2017-01700257 PDF

Next steps