Skip to content

IMPACTICAL

Active
Private limited company (pre-2019)founded 2013active for 12 yearsPrivate weg 't Cortenbosch 48, 1180 Ukkel, BelgiumKBO/BCE: BE 0543.566.521
Summary

The computed 12-month bankruptcy probability of IMPACTICAL is 1.6% (moderate). The 2024 annual accounts show negative equity (-€11,805) and a net result of -€8,933. Equity is growing by about 8.7% per year across the filed financial years. Its solvency ranks better than 11% of 2,525 sector peers (NACE 85, financial year 2024). The company has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 13 October 2026.

Equity
-€11,805▼ 311%
2023 · -€2,872
Total assets
€24,716▼ 30.6%
2023 · €35,619
Net result
-€8,933
2023 · €14,190
Working capital
-€18,338▼ 598%
2023 · -€2,629
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result turns negative in 2024: a loss of €8,468 after €20,127 in 2023, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€8,468 2024 Net result-€8,933 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 85, Education: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result-€1,774-€4,870€4,831▼ 0.8%-€2,512-€5,399▼ 115%€20,127-€8,468
Net result-€1,861-€4,307€4,709within the sector's middle half▲ 9.3%-€2,662below the sector's middle half-€6,314below the sector's middle half▼ 137%€14,190within the sector's middle half-€8,933below the sector's middle half
Equity-€17,103--€12,796▲ 25.2%-€8,087below the sector's middle half▲ 36.8%-€10,748below the sector's middle half▼ 32.9%-€17,062below the sector's middle half▼ 58.7%-€2,872below the sector's middle half▲ 83.2%-€11,805below the sector's middle half▼ 311%
Total assets€7,773-€19,909▲ 156%€14,720below the sector's middle half▼ 26.1%€8,544below the sector's middle half▼ 42.0%€6,531below the sector's middle half▼ 23.6%€35,619below the sector's middle half▲ 445%€24,716below the sector's middle half▼ 30.6%
Debt€24,876-€32,705▲ 31.5%€22,806▼ 30.3%€19,293▼ 15.4%€23,593▲ 22.3%€38,492▲ 63.1%€36,521▼ 5.1%
Working capital-€16,929--€12,381▲ 26.9%-€7,912below the sector's middle half▲ 36.1%-€10,748below the sector's middle half▼ 35.9%-€16,818below the sector's middle half▼ 56.5%-€2,629below the sector's middle half▲ 84.4%-€18,338below the sector's middle half▼ 598%
Solvency-220.0%--64.3%▲ 155.7pp-54.9%below the sector's middle half▲ 9.3pp-125.8%below the sector's middle half▼ 70.9pp-261.2%below the sector's middle half▼ 135.4pp-8.1%below the sector's middle half▲ 253.2pp-47.8%below the sector's middle half▼ 39.7pp
Current ratio0.31-0.62▲ 0.300.65below the sector's middle half▲ 0.030.44below the sector's middle half▼ 0.210.28below the sector's middle half▼ 0.160.93below the sector's middle half▲ 0.650.49below the sector's middle half▼ 0.44
Return on assets (ROA)-23.9%-21.6%▲ 45.6pp32.0%above the sector's middle half▲ 10.4pp-31.2%below the sector's middle half▼ 63.1pp-96.7%below the sector's middle half▼ 65.5pp39.8%above the sector's middle half▲ 136.5pp-36.1%below the sector's middle half▼ 76.0pp
above within below the middle half of NACE 85, Education: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
Assets €24,716
Fixed assets €7,065
Current assets €17,651
Equity and liabilities
Equity-€11,805
Debt€36,521
Equity is negative: debt (€36,521) exceeds the balance-sheet total (€24,716).
Key figures and ratios
2024 value · change against 2023
EBITDA
-€7,753
Cash flow
-€8,218
Interest coverage
-16.67
Debt ≤ 1 year
€35,990▼
2023 · €38,248
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,906 companies that looked in July 2024 the way this one looks now, 5.8% went bankrupt within 24 months and 85.5% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
5.8% went bankrupt
8.1% stopped otherwise
85.5% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,906 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 45 lines
Balance sheet Code20232024
Assets
Total assets20/58€35,619€24,716▼
Fixed assets21/28-€7,065
Intangible fixed assets21-€2,550
Tangible fixed assets22/27-€4,515
Furniture and vehicles24-€4,515
Current assets29/58€35,619€17,651▼
Amounts receivable within one year40/41€35,173€15,056▼
Trade receivables40€1,927€5,858▲
Other amounts receivable41€33,246€9,198▼
Cash at bank and in hand54/58€446€2,595▲
Equity and liabilities
Total equity and liabilities10/49€35,619€24,716▼
Equity10/15-€2,872-€11,805▼
Contributions10/11€6,200€6,200=
Capital10€6,200€6,200=
Issued capital100€18,600€18,600=
Uncalled capital101€12,400€12,400=
Reserves13€14,117€14,117=
Non-distributable reserves130/1€117€117=
Legal reserve130€117€117=
Distributable reserves133€14,000€14,000=
Profit (loss) carried forward14-€23,190-€32,122▼
Amounts payable17/49€38,492€36,521▼
Amounts payable within one year42/48€38,248€35,990▼
Trade debts44€21,663€4,724▼
Suppliers440/4€21,663€4,724▼
Taxes, remuneration and social security45€6,936€6,953▲
Taxes450/3€6,936€6,953▲
Other amounts payable47/48€9,649€24,313▲
Accrued charges and deferred income492/3€244€532▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€714
Other operating charges640/8€180€222▲
Gross operating margin9900€20,307-€7,531▼
Operating profit (loss)9901€20,127-€8,468▼
Financial income75/76B€1€0▼
Recurring financial income75€1€0▼
Financial charges65/66B€411€465▲
Recurring financial charges65€411€465▲
Profit (loss) for the period before taxes9903€19,716-€8,933▼
Income taxes67/77€5,527-
Profit (loss) for the period9904€14,190-€8,933▼
Profit (loss) for the period to be appropriated9905€14,190-€8,933▼
Appropriation of the result
Profit (loss) to be appropriated9906-€9,190-€32,122▼
Profit (loss) brought forward from the previous period14P-€23,380-€23,190▲
Transfer to equity691/2€14,000-
To other reserves6921€14,000-

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,836-----€714-
Other operating charges640/8---€610€2,558€180€222▲ 23.3%
Gross operating margin9900€1,856€5,523€5,421-€1,902-€2,841€20,307-€7,531-
Operating profit (loss)9901-€1,774€4,870€4,831-€2,512-€5,399€20,127-€8,468-
Financial income75/76B----€0€1€0▼ 56.6%
Recurring financial income75€449-€0-€0€1€0▼ 56.6%
Financial charges65/66B---€149€248€411€465▲ 13.2%
Recurring financial charges65€536€563€122€149€248€411€465▲ 13.2%
Profit (loss) for the period before taxes9903-€1,861€4,307€4,709-€2,662-€5,647€19,716-€8,933-
Income taxes67/77----€667€5,527--
Profit (loss) for the period9904-€1,861€4,307€4,709-€2,662-€6,314€14,190-€8,933-
Profit (loss) for the period to be appropriated9905-€1,861€4,307€4,709-€2,662-€6,314€14,190-€8,933-
Line2018201920202021202220232024Change
Assets
Total assets20/58€7,773€19,909€14,720€8,544€6,531€35,619€24,716▼ 30.6%
Fixed assets21/28------€7,065-
Intangible fixed assets21------€2,550-
Tangible fixed assets22/27------€4,515-
Furniture and vehicles24------€4,515-
Current assets29/58€7,773€19,909€14,720€8,544€6,531€35,619€17,651▼ 50.4%
Amounts receivable within one year40/41€7,753€17,216€5,677€6,040€6,327€35,173€15,056▼ 57.2%
Trade receivables40---€1,047€1,927€1,927€5,858▲ 204%
Other amounts receivable41---€4,993€4,400€33,246€9,198▼ 72.3%
Cash at bank and in hand54/58€20€2,693€9,043€2,504€204€446€2,595▲ 482%
Equity and liabilities
Total equity and liabilities10/49€7,773€19,909€14,720€8,544€6,531€35,619€24,716▼ 30.6%
Equity10/15-€17,103-€12,796-€8,087-€10,748-€17,062-€2,872-€11,805▼ 311%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Capital10---€6,200€6,200€6,200€6,200=
Issued capital100---€18,600€18,600€18,600€18,600=
Uncalled capital101---€12,400€12,400€12,400€12,400=
Reserves13€117€117€117€117€117€14,117€14,117=
Non-distributable reserves130/1---€117€117€117€117=
Legal reserve130---€117€117€117€117=
Distributable reserves133-----€14,000€14,000=
Profit (loss) carried forward14-€23,420-€19,113-€14,404-€17,066-€23,380-€23,190-€32,122▼ 38.5%
Amounts payable17/49€24,876€32,705€22,806€19,293€23,593€38,492€36,521▼ 5.1%
Amounts payable within one year42/48€24,702€32,290€22,631€19,293€23,350€38,248€35,990▼ 5.9%
Trade debts44€6,763€9,288€6,104€10,663€14,891€21,663€4,724▼ 78.2%
Suppliers440/4---€10,663€14,891€21,663€4,724▼ 78.2%
Taxes, remuneration and social security45---€1,410€1,410€6,936€6,953▲ 0.2%
Taxes450/3---€1,410€1,410€6,936€6,953▲ 0.2%
Other amounts payable47/48---€7,220€7,049€9,649€24,313▲ 152%
Accrued charges and deferred income492/3----€244€244€532▲ 118%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€1,861€4,307€4,709-€2,662-€6,314€14,190-€8,933-
+ Depreciation and write-downs630€1,836-----€714-
Operating cash flow (approximation)-€25€4,307€4,709-€2,662-€6,314€14,190-€8,218-
Change in cash-€2,673€6,350-€6,538-€2,301€242€2,150▲ 788%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2024 micro format 29-12-2025 2025-00591867
31-12-2023 abbreviated format 30-06-2026 2026-00231628
31-12-2022 micro format 05-10-2023 2023-00482201
31-12-2021 micro format 07-02-2026 2026-00035688
31-12-2020 micro format 28-09-2021 2021-69400323
31-12-2019 micro format 06-03-2021 2021-07100492
31-12-2018 micro format 24-09-2019 2019-65700005
31-12-2017 micro format 16-06-2020 2020-17800003
31-12-2016 micro format 18-02-2019 2019-05400203

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 11,623 active companies whose main activity is other education (NACE 85599), figures are known for 1,337. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.