Skip to content

IMOXPLUS

Active Private limited companyfounded 2007active for 19 yearsHorekenstraat 54, 1790 AffligemKBO/BCE: BE 0886.809.533 #3 oldest company in Affligem, Telecoms and IT sector

Annual accounts 2025

micro format, filed on 26-05-2026, 66 days before the deadline
€16,046
▼ 45.4%
€6,017
▼ 68.0%
€4,076
▼ 73.3%
€138,623
▲ 10.1%
94.1%
▲ 1.4 percentage points
15.34
▲ 3.65

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €85,000. Estimated: probably between €41,000 and €170,000.

Balance sheet

balance sheet total €162,664 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

94.1%

Higher than 94% of 21,217 companies in 2025.

15.34

Higher than 93% of 20,581 companies in 2025.

2.5%

Higher than 21% of 20,756 companies in 2025.

IMOXPLUS Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 162,664160,704151,556117,328100,86487,64595,070125,519178,113221,556208,061175,143161,449165,477173,144207,460219,521129,04664,298
21/28 14,37322,99724,99631,3394,6966,4396,94312,65921,27312,774---8314,59612,75120,92522,84915,231
22/27 14,37322,99724,99631,3394,6966,4396,94312,65921,27312,774---8314,59612,75120,92522,84915,231
23 8,94311,2416,5766,2544,4916,0302,0514,1027,24310,384----2,9359,35515,77522,19613,944
24 5,43011,75618,42025,0842054094,8928,55714,0302,390---8311,6613,3965,1506531,287
29/58 148,291137,707126,56085,98996,16881,20688,126112,860156,840208,782208,061175,143161,449164,646168,548194,709198,596106,19749,067
3 ----------------485485-
30/36 ----------------485485-
40/41 2,4801,8531,6176,8225821,2336,3697872,6309,2278,8936,9582677069,22914,10619,39520,78727,072
40 1,663369511,030225-3,361-2156,7978,8836,552-706406-14,69516,08719,844
41 8171,4841,5665,7923571,2333,0077872,4152,43010406267-8,82314,1064,7004,7007,228
50/53 105,58493,10490,000----------------
54/58 40,22740,85933,07178,26789,43368,84564,90498,489154,210199,555199,168168,185161,182163,775158,989179,911178,71684,89821,995
490/1 -1,8901,8719006,15311,12816,85413,584-----165330692-27-
Balance sheet: equity and liabilities
10/49 162,664160,704151,556117,328100,86487,64595,070125,519178,113221,556208,061175,143161,449165,477173,144207,460219,521129,04664,298
10/15 152,996148,920133,665110,26991,63481,13285,324119,467171,082198,501190,036165,450159,669163,627167,709182,869173,871109,26348,075
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ------12,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
13 142,540138,470123,215140,405140,405140,405140,405140,405140,405140,405131,945107,360101,860101,860101,860101,860101,86051,8601,860
130/1 ---1,8601,8601,860-------------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 ---1,8601,8601,860-------------
133 142,540138,470123,215138,545138,545138,545138,545138,545138,545138,545130,085105,500100,000100,000100,000100,000100,00050,000-
14 4,2564,2504,250-36,336-54,971-65,473-61,281-27,13824,47751,89651,89151,89051,60955,56759,64974,80965,81151,20340,015
17/49 9,66811,78417,8917,0599,2296,5139,7456,0527,03123,05518,0259,6931,7801,8505,43524,59145,65019,78316,223
42/48 9,66811,78417,8916,9899,1816,5139,7456,0527,03123,05518,0259,6931,6541,8505,43524,59145,65019,78316,223
42 -----------------2,586-
44 3,2512,0692,7451,1327882,1953,4981,8225206,9033,1791,410-1232,1333,08112,3422,1081,363
440/4 3,2512,0692,7451,1327882,1953,4981,8225206,9033,1791,410-1232,1333,08112,3422,1081,363
45 1,7164,8424,4051,2684,4601,0732,366509727,9116,5704,352-33-17,72228,35110,80214,860
450/3 1,7164,8424,4051,2681,4601,073866509724,4614,5702,552-33-17,72222,95110,80214,860
454/9 ----3,000-1,500--3,4502,0001,800----5,400--
47/48 4,7014,87310,7414,5893,9333,2453,8803,7216,4398,2418,2763,9311,6541,6943,3023,7884,9574,287-
492/3 ---7049-------126------
Income statement
76A -----4,771-------------
9900 16,04629,40241,63025,24115,067371-25,092-42,073-17,45515,98226,0834,534-5,486-3,697-8,57017,42398,88495,97066,472
630 9,44410,0359,4302,9891,7433,1426,5348,6148,6144,336--8313,7658,1558,1748,7897,0554,120
640/8 585568555348348448688581,202347347398348348348397780790564
9901 6,01718,79931,64521,90512,977-2,815-32,494-51,545-27,27111,29925,7364,136-6,665-7,810-17,0738,85289,31588,12561,788
75/76B 1,0251,696217102522611281722247731,5222,3612,6533,3223,0173,8223,8582,210420
75 1,0251,696217102522611281722247731,5222,3612,6533,3223,0173,8223,8582,210420
65/66B 2,5593,7154,3993,2902,7271,6701,5402163436673484846716651,2571,3141,643988
65 2,5593,7154,3993,2902,7271,6701,5402163436673484846716651,2571,3141,643988
9903 4,48316,78127,46318,62610,502-4,224-33,907-51,589-27,39011,40526,9106,449-4,058-4,559-14,72111,41791,85988,69261,220
67/77 4071,5252,467-9--3123626292,9402,324668-100-4774392,41927,25127,50419,345
9904 4,07615,25524,99618,63410,502-4,192-34,143-51,615-27,4198,46524,5865,781-3,958-4,082-15,1608,99864,60861,18841,875
9905 4,07615,25524,99618,63410,502-4,192-34,143-51,615-27,4198,46524,5865,781-3,958-4,082-15,1608,99864,60861,18841,875
Appropriation of the result
9906 8,32619,505-11,340-36,336-54,971-65,473-61,281-27,13824,47760,35676,47657,39051,60955,56759,64974,809115,811101,20341,875
14P 4,2504,250-36,336-54,971-65,473--------------
791/2 --41,860----------------
691/2 4,07015,25524,670------8,46024,5855,500----50,00050,0001,860
6920 ------------------1,860
6921 4,07015,25524,670------8,46024,5855,500----50,00050,000-
694/7 --1,600----------------
694 --1,600----------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 26-05-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 26-05-2026 2026-00120713 PDF
31-12-2024 micro format 30-06-2025 2025-00217111 PDF
31-12-2023 micro format 11-06-2024 2024-00129828 PDF
31-12-2022 micro format 09-06-2023 2023-00123487 PDF
31-12-2021 micro format 27-06-2022 2022-20094651 PDF
31-12-2020 micro format 31-05-2021 2021-16800392 PDF
31-12-2019 micro format 24-07-2020 2020-33800560 PDF
31-12-2018 micro format 29-08-2019 2019-60300335 PDF
31-12-2017 micro format 02-07-2018 2018-27300270 PDF
31-12-2016 micro format 24-07-2017 2017-35000082 PDF
31-12-2015 abbreviated format 29-07-2016 2016-38900123 PDF
31-12-2014 abbreviated format 27-07-2015 2015-37100048 PDF
31-12-2013 abbreviated format 18-07-2014 2014-33400204 PDF
31-12-2012 abbreviated format 21-06-2013 2013-22700171 PDF
31-12-2011 abbreviated format 12-07-2012 2012-29500222 PDF
31-12-2010 abbreviated format 19-07-2011 2011-31700361 PDF
31-12-2009 abbreviated format 04-08-2010 2010-39100310 PDF
31-12-2008 abbreviated format 30-06-2009 2009-34100289 PDF
31-12-2007 abbreviated format 29-08-2008 2008-70800351 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
15,46128,83541,07524,89414,720328-25,960-42,931-18,65715,635---5,834-4,045-8,91817,02698,10495,18065,908
13,52025,29134,42621,62312,245-1,050-27,608-43,001-18,80512,801---3,127-317-7,00517,17273,39768,24345,995
8208,0363,08829,63106,916818017,11317,110--00006,86514,67319,351
-6327,788-45,196-11,16520,5883,941-33,586-55,721-45,34538730,9837,003-2,5934,786-20,9221,19593,81862,903-
138,623125,923108,66979,00086,98774,69378,381106,808149,809185,727190,036165,450159,795162,796163,113170,118152,94686,41432,844
94.1%92.7%88.2%94.0%90.8%92.6%89.7%95.2%96.1%89.6%91.3%94.5%98.9%98.9%96.9%88.1%79.2%84.7%74.8%
15.3411.697.0712.3010.4712.479.0418.6522.319.0611.5418.0797.6189.0031.017.924.355.373.02
15.3411.697.0712.3010.4712.479.0418.6522.319.0611.5418.0797.6189.0031.017.924.345.343.02
0.060.080.130.060.100.080.110.050.040.120.090.060.010.010.030.130.260.180.34
2.7%10.2%18.7%16.9%11.5%-5.2%-40.0%-43.2%-16.0%4.3%12.9%3.5%-2.5%-2.5%-9.0%4.9%37.2%56.0%87.1%
2.5%9.5%16.5%15.9%10.4%-4.8%-35.9%-41.1%-15.4%3.8%11.8%3.3%-2.5%-2.5%-8.8%4.3%29.4%47.4%65.1%
6.047.769.347.575.40--------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€820€8,036€3,088€29,631-
€9,444€10,035€9,430€2,989€1,743

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on IMOXPLUS

The operating result for 2025 is 68% lower than in 2024 and the lowest since 2020. It is the second fall in a row.

Debt's share of the balance-sheet total falls from 7.3% to 5.9%. Equity is higher and debt is lower.

Next steps