IMOXPLUS
Annual accounts 2025
micro format, filed on 26-05-2026, 66 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €85,000. Estimated: probably between €41,000 and €170,000.
Balance sheet
balance sheet total €162,664 on 31-12-2025in euro
in euro
Position in the sector
94.1%
Higher than 94% of 21,217 companies in 2025.
15.34
Higher than 93% of 20,581 companies in 2025.
2.5%
Higher than 21% of 20,756 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
162,664 | 160,704 | 151,556 | 117,328 | 100,864 | 87,645 | 95,070 | 125,519 | 178,113 | 221,556 | 208,061 | 175,143 | 161,449 | 165,477 | 173,144 | 207,460 | 219,521 | 129,046 | 64,298 | |
21/28 |
14,373 | 22,997 | 24,996 | 31,339 | 4,696 | 6,439 | 6,943 | 12,659 | 21,273 | 12,774 | - | - | - | 831 | 4,596 | 12,751 | 20,925 | 22,849 | 15,231 | |
22/27 |
14,373 | 22,997 | 24,996 | 31,339 | 4,696 | 6,439 | 6,943 | 12,659 | 21,273 | 12,774 | - | - | - | 831 | 4,596 | 12,751 | 20,925 | 22,849 | 15,231 | |
23 |
8,943 | 11,241 | 6,576 | 6,254 | 4,491 | 6,030 | 2,051 | 4,102 | 7,243 | 10,384 | - | - | - | - | 2,935 | 9,355 | 15,775 | 22,196 | 13,944 | |
24 |
5,430 | 11,756 | 18,420 | 25,084 | 205 | 409 | 4,892 | 8,557 | 14,030 | 2,390 | - | - | - | 831 | 1,661 | 3,396 | 5,150 | 653 | 1,287 | |
29/58 |
148,291 | 137,707 | 126,560 | 85,989 | 96,168 | 81,206 | 88,126 | 112,860 | 156,840 | 208,782 | 208,061 | 175,143 | 161,449 | 164,646 | 168,548 | 194,709 | 198,596 | 106,197 | 49,067 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 485 | 485 | - | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 485 | 485 | - | |
40/41 |
2,480 | 1,853 | 1,617 | 6,822 | 582 | 1,233 | 6,369 | 787 | 2,630 | 9,227 | 8,893 | 6,958 | 267 | 706 | 9,229 | 14,106 | 19,395 | 20,787 | 27,072 | |
40 |
1,663 | 369 | 51 | 1,030 | 225 | - | 3,361 | - | 215 | 6,797 | 8,883 | 6,552 | - | 706 | 406 | - | 14,695 | 16,087 | 19,844 | |
41 |
817 | 1,484 | 1,566 | 5,792 | 357 | 1,233 | 3,007 | 787 | 2,415 | 2,430 | 10 | 406 | 267 | - | 8,823 | 14,106 | 4,700 | 4,700 | 7,228 | |
50/53 |
105,584 | 93,104 | 90,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
40,227 | 40,859 | 33,071 | 78,267 | 89,433 | 68,845 | 64,904 | 98,489 | 154,210 | 199,555 | 199,168 | 168,185 | 161,182 | 163,775 | 158,989 | 179,911 | 178,716 | 84,898 | 21,995 | |
490/1 |
- | 1,890 | 1,871 | 900 | 6,153 | 11,128 | 16,854 | 13,584 | - | - | - | - | - | 165 | 330 | 692 | - | 27 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
162,664 | 160,704 | 151,556 | 117,328 | 100,864 | 87,645 | 95,070 | 125,519 | 178,113 | 221,556 | 208,061 | 175,143 | 161,449 | 165,477 | 173,144 | 207,460 | 219,521 | 129,046 | 64,298 | |
10/15 |
152,996 | 148,920 | 133,665 | 110,269 | 91,634 | 81,132 | 85,324 | 119,467 | 171,082 | 198,501 | 190,036 | 165,450 | 159,669 | 163,627 | 167,709 | 182,869 | 173,871 | 109,263 | 48,075 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
142,540 | 138,470 | 123,215 | 140,405 | 140,405 | 140,405 | 140,405 | 140,405 | 140,405 | 140,405 | 131,945 | 107,360 | 101,860 | 101,860 | 101,860 | 101,860 | 101,860 | 51,860 | 1,860 | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
142,540 | 138,470 | 123,215 | 138,545 | 138,545 | 138,545 | 138,545 | 138,545 | 138,545 | 138,545 | 130,085 | 105,500 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 50,000 | - | |
14 |
4,256 | 4,250 | 4,250 | -36,336 | -54,971 | -65,473 | -61,281 | -27,138 | 24,477 | 51,896 | 51,891 | 51,890 | 51,609 | 55,567 | 59,649 | 74,809 | 65,811 | 51,203 | 40,015 | |
17/49 |
9,668 | 11,784 | 17,891 | 7,059 | 9,229 | 6,513 | 9,745 | 6,052 | 7,031 | 23,055 | 18,025 | 9,693 | 1,780 | 1,850 | 5,435 | 24,591 | 45,650 | 19,783 | 16,223 | |
42/48 |
9,668 | 11,784 | 17,891 | 6,989 | 9,181 | 6,513 | 9,745 | 6,052 | 7,031 | 23,055 | 18,025 | 9,693 | 1,654 | 1,850 | 5,435 | 24,591 | 45,650 | 19,783 | 16,223 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,586 | - | |
44 |
3,251 | 2,069 | 2,745 | 1,132 | 788 | 2,195 | 3,498 | 1,822 | 520 | 6,903 | 3,179 | 1,410 | - | 123 | 2,133 | 3,081 | 12,342 | 2,108 | 1,363 | |
440/4 |
3,251 | 2,069 | 2,745 | 1,132 | 788 | 2,195 | 3,498 | 1,822 | 520 | 6,903 | 3,179 | 1,410 | - | 123 | 2,133 | 3,081 | 12,342 | 2,108 | 1,363 | |
45 |
1,716 | 4,842 | 4,405 | 1,268 | 4,460 | 1,073 | 2,366 | 509 | 72 | 7,911 | 6,570 | 4,352 | - | 33 | - | 17,722 | 28,351 | 10,802 | 14,860 | |
450/3 |
1,716 | 4,842 | 4,405 | 1,268 | 1,460 | 1,073 | 866 | 509 | 72 | 4,461 | 4,570 | 2,552 | - | 33 | - | 17,722 | 22,951 | 10,802 | 14,860 | |
454/9 |
- | - | - | - | 3,000 | - | 1,500 | - | - | 3,450 | 2,000 | 1,800 | - | - | - | - | 5,400 | - | - | |
47/48 |
4,701 | 4,873 | 10,741 | 4,589 | 3,933 | 3,245 | 3,880 | 3,721 | 6,439 | 8,241 | 8,276 | 3,931 | 1,654 | 1,694 | 3,302 | 3,788 | 4,957 | 4,287 | - | |
492/3 |
- | - | - | 70 | 49 | - | - | - | - | - | - | - | 126 | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | 4,771 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
16,046 | 29,402 | 41,630 | 25,241 | 15,067 | 371 | -25,092 | -42,073 | -17,455 | 15,982 | 26,083 | 4,534 | -5,486 | -3,697 | -8,570 | 17,423 | 98,884 | 95,970 | 66,472 | |
630 |
9,444 | 10,035 | 9,430 | 2,989 | 1,743 | 3,142 | 6,534 | 8,614 | 8,614 | 4,336 | - | - | 831 | 3,765 | 8,155 | 8,174 | 8,789 | 7,055 | 4,120 | |
640/8 |
585 | 568 | 555 | 348 | 348 | 44 | 868 | 858 | 1,202 | 347 | 347 | 398 | 348 | 348 | 348 | 397 | 780 | 790 | 564 | |
9901 |
6,017 | 18,799 | 31,645 | 21,905 | 12,977 | -2,815 | -32,494 | -51,545 | -27,271 | 11,299 | 25,736 | 4,136 | -6,665 | -7,810 | -17,073 | 8,852 | 89,315 | 88,125 | 61,788 | |
75/76B |
1,025 | 1,696 | 217 | 10 | 252 | 261 | 128 | 172 | 224 | 773 | 1,522 | 2,361 | 2,653 | 3,322 | 3,017 | 3,822 | 3,858 | 2,210 | 420 | |
75 |
1,025 | 1,696 | 217 | 10 | 252 | 261 | 128 | 172 | 224 | 773 | 1,522 | 2,361 | 2,653 | 3,322 | 3,017 | 3,822 | 3,858 | 2,210 | 420 | |
65/66B |
2,559 | 3,715 | 4,399 | 3,290 | 2,727 | 1,670 | 1,540 | 216 | 343 | 667 | 348 | 48 | 46 | 71 | 665 | 1,257 | 1,314 | 1,643 | 988 | |
65 |
2,559 | 3,715 | 4,399 | 3,290 | 2,727 | 1,670 | 1,540 | 216 | 343 | 667 | 348 | 48 | 46 | 71 | 665 | 1,257 | 1,314 | 1,643 | 988 | |
9903 |
4,483 | 16,781 | 27,463 | 18,626 | 10,502 | -4,224 | -33,907 | -51,589 | -27,390 | 11,405 | 26,910 | 6,449 | -4,058 | -4,559 | -14,721 | 11,417 | 91,859 | 88,692 | 61,220 | |
67/77 |
407 | 1,525 | 2,467 | -9 | - | -31 | 236 | 26 | 29 | 2,940 | 2,324 | 668 | -100 | -477 | 439 | 2,419 | 27,251 | 27,504 | 19,345 | |
9904 |
4,076 | 15,255 | 24,996 | 18,634 | 10,502 | -4,192 | -34,143 | -51,615 | -27,419 | 8,465 | 24,586 | 5,781 | -3,958 | -4,082 | -15,160 | 8,998 | 64,608 | 61,188 | 41,875 | |
9905 |
4,076 | 15,255 | 24,996 | 18,634 | 10,502 | -4,192 | -34,143 | -51,615 | -27,419 | 8,465 | 24,586 | 5,781 | -3,958 | -4,082 | -15,160 | 8,998 | 64,608 | 61,188 | 41,875 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
8,326 | 19,505 | -11,340 | -36,336 | -54,971 | -65,473 | -61,281 | -27,138 | 24,477 | 60,356 | 76,476 | 57,390 | 51,609 | 55,567 | 59,649 | 74,809 | 115,811 | 101,203 | 41,875 | |
14P |
4,250 | 4,250 | -36,336 | -54,971 | -65,473 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | 41,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
4,070 | 15,255 | 24,670 | - | - | - | - | - | - | 8,460 | 24,585 | 5,500 | - | - | - | - | 50,000 | 50,000 | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
4,070 | 15,255 | 24,670 | - | - | - | - | - | - | 8,460 | 24,585 | 5,500 | - | - | - | - | 50,000 | 50,000 | - | |
694/7 |
- | - | 1,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | 1,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 26-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 26-05-2026 | 2026-00120713 | |
| 31-12-2024 | micro format | 30-06-2025 | 2025-00217111 | |
| 31-12-2023 | micro format | 11-06-2024 | 2024-00129828 | |
| 31-12-2022 | micro format | 09-06-2023 | 2023-00123487 | |
| 31-12-2021 | micro format | 27-06-2022 | 2022-20094651 | |
| 31-12-2020 | micro format | 31-05-2021 | 2021-16800392 | |
| 31-12-2019 | micro format | 24-07-2020 | 2020-33800560 | |
| 31-12-2018 | micro format | 29-08-2019 | 2019-60300335 | |
| 31-12-2017 | micro format | 02-07-2018 | 2018-27300270 | |
| 31-12-2016 | micro format | 24-07-2017 | 2017-35000082 | |
| 31-12-2015 | abbreviated format | 29-07-2016 | 2016-38900123 | |
| 31-12-2014 | abbreviated format | 27-07-2015 | 2015-37100048 | |
| 31-12-2013 | abbreviated format | 18-07-2014 | 2014-33400204 | |
| 31-12-2012 | abbreviated format | 21-06-2013 | 2013-22700171 | |
| 31-12-2011 | abbreviated format | 12-07-2012 | 2012-29500222 | |
| 31-12-2010 | abbreviated format | 19-07-2011 | 2011-31700361 | |
| 31-12-2009 | abbreviated format | 04-08-2010 | 2010-39100310 | |
| 31-12-2008 | abbreviated format | 30-06-2009 | 2009-34100289 | |
| 31-12-2007 | abbreviated format | 29-08-2008 | 2008-70800351 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15,461 | 28,835 | 41,075 | 24,894 | 14,720 | 328 | -25,960 | -42,931 | -18,657 | 15,635 | - | - | -5,834 | -4,045 | -8,918 | 17,026 | 98,104 | 95,180 | 65,908 | ||
| 13,520 | 25,291 | 34,426 | 21,623 | 12,245 | -1,050 | -27,608 | -43,001 | -18,805 | 12,801 | - | - | -3,127 | -317 | -7,005 | 17,172 | 73,397 | 68,243 | 45,995 | ||
| 820 | 8,036 | 3,088 | 29,631 | 0 | 6,916 | 818 | 0 | 17,113 | 17,110 | - | - | 0 | 0 | 0 | 0 | 6,865 | 14,673 | 19,351 | ||
| -632 | 7,788 | -45,196 | -11,165 | 20,588 | 3,941 | -33,586 | -55,721 | -45,345 | 387 | 30,983 | 7,003 | -2,593 | 4,786 | -20,922 | 1,195 | 93,818 | 62,903 | - | ||
| 138,623 | 125,923 | 108,669 | 79,000 | 86,987 | 74,693 | 78,381 | 106,808 | 149,809 | 185,727 | 190,036 | 165,450 | 159,795 | 162,796 | 163,113 | 170,118 | 152,946 | 86,414 | 32,844 | ||
| 94.1% | 92.7% | 88.2% | 94.0% | 90.8% | 92.6% | 89.7% | 95.2% | 96.1% | 89.6% | 91.3% | 94.5% | 98.9% | 98.9% | 96.9% | 88.1% | 79.2% | 84.7% | 74.8% | ||
| 15.34 | 11.69 | 7.07 | 12.30 | 10.47 | 12.47 | 9.04 | 18.65 | 22.31 | 9.06 | 11.54 | 18.07 | 97.61 | 89.00 | 31.01 | 7.92 | 4.35 | 5.37 | 3.02 | ||
| 15.34 | 11.69 | 7.07 | 12.30 | 10.47 | 12.47 | 9.04 | 18.65 | 22.31 | 9.06 | 11.54 | 18.07 | 97.61 | 89.00 | 31.01 | 7.92 | 4.34 | 5.34 | 3.02 | ||
| 0.06 | 0.08 | 0.13 | 0.06 | 0.10 | 0.08 | 0.11 | 0.05 | 0.04 | 0.12 | 0.09 | 0.06 | 0.01 | 0.01 | 0.03 | 0.13 | 0.26 | 0.18 | 0.34 | ||
| 2.7% | 10.2% | 18.7% | 16.9% | 11.5% | -5.2% | -40.0% | -43.2% | -16.0% | 4.3% | 12.9% | 3.5% | -2.5% | -2.5% | -9.0% | 4.9% | 37.2% | 56.0% | 87.1% | ||
| 2.5% | 9.5% | 16.5% | 15.9% | 10.4% | -4.8% | -35.9% | -41.1% | -15.4% | 3.8% | 11.8% | 3.3% | -2.5% | -2.5% | -8.8% | 4.3% | 29.4% | 47.4% | 65.1% | ||
| 6.04 | 7.76 | 9.34 | 7.57 | 5.40 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €820 | €8,036 | €3,088 | €29,631 | - |
| €9,444 | €10,035 | €9,430 | €2,989 | €1,743 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on IMOXPLUS
The operating result for 2025 is 68% lower than in 2024 and the lowest since 2020. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 7.3% to 5.9%. Equity is higher and debt is lower.