Skip to content

IMOMADO

Active
Private limited companyfounded 1992active for 34 yearsRue de Battice 42, 4880 Aubel, BelgiumKBO/BCE: BE 0446.448.933
Summary

IMOMADO has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €89,709 and a net result of €8,117. Equity is shrinking by about 2.7% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €180,000
Estimated: probably between €83,000 and €440,000
Total assets
€92,565▲ 10.0%
2024 · €84,115
Net result
€8,117▲ 105%
2024 · €3,952
Working capital
€39,438▲ 73.7%
2024 · €22,710
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 125% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€12,062 2025 Net result€8,117 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€2,032-€1,263▼ 37.9%€2,211▲ 75.1%€3,041▲ 37.5%€1,813▼ 40.4%-€3,913€5,368€12,062▲ 125%
Net result€1,019-€300▼ 70.6%€1,269▲ 323%€2,174▲ 71.3%€652▼ 70.0%-€4,082€3,952€8,117▲ 105%
Equity€130,151-€130,451▲ 0.2%€88,720▼ 32.0%€90,894▲ 2.5%€91,546▲ 0.7%€183,026▲ 99.9%€81,592▼ 55.4%€89,709▲ 9.9%
Total assets€131,224-€131,597▲ 0.3%€93,818▼ 28.7%€94,997▲ 1.3%€97,227▲ 2.3%€185,440▲ 90.7%€84,115▼ 54.6%€92,565▲ 10.0%
Debt€1,073-€1,146▲ 6.8%€5,098▲ 345%€4,103▼ 19.5%€5,681▲ 38.5%€2,414▼ 57.5%€2,523▲ 4.5%€2,857▲ 13.2%
Working capital€56,276-€62,442▲ 11.0%€26,577▼ 57.4%€34,558▲ 30.0%€41,077▲ 18.9%€115,989▲ 182%€22,710▼ 80.4%€39,438▲ 73.7%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €92,565
Fixed assets €50,373 ▼ 14.5%
Current assets €42,192 ▲ 67.2%
Equity and liabilities €92,565
Equity €89,709 ▲ 9.9%
Debt €2,857 ▲ 13.2%
Debt's share of the balance-sheet total rises from 3.0% to 3.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€20,570▲
2024 · €13,524
Cash flow
€16,626▲
2024 · €12,107
Current ratio
15.32▲
2024 · 10.00
Debt to equity
0.03▲
2024 · 0.03
ROE
9.0%▲
2024 · 4.8%
ROA
8.8%▲
2024 · 4.7%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€2,754▲
2024 · €2,523
Income taxes
€4,348▲
2024 · €1,508
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€84,115€92,565▲
Fixed assets21/28€58,882€50,373▼
Tangible fixed assets22/27€58,882€50,373▼
Land and buildings22€58,882€50,373▼
Current assets29/58€25,233€42,192▲
Amounts receivable within one year40/41€4,056-
Other amounts receivable41€4,056-
Cash at bank and in hand54/58€21,177€42,031▲
Deferred charges and accrued income490/1-€161
Equity and liabilities
Total equity and liabilities10/49€84,115€92,565▲
Equity10/15€81,592€89,709▲
Contributions10/11€31,013€31,013=
Contributions outside capital11€31,013-
Other1109/19€31,013-
Revaluation surpluses12€18,987€18,987=
Reserves13€31,292€39,709▲
Distributable reserves133€31,292€39,709▲
Profit (loss) carried forward14€300-
Amounts payable17/49€2,523€2,857▲
Amounts payable within one year42/48€2,523€2,754▲
Trade debts44€2,523€561▼
Suppliers440/4€2,523€561▼
Taxes, remuneration and social security45-€2,194
Taxes450/3-€2,194
Accrued charges and deferred income492/3-€102
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,155€8,509▲
Other operating charges640/8€4,101€3,110▼
Gross operating margin9900€17,625€23,680▲
Operating profit (loss)9901€5,368€12,062▲
Financial income75/76B€214€515▲
Recurring financial income75€214€515▲
Financial charges65/66B€123€111▼
Recurring financial charges65€123€111▼
Profit (loss) for the period before taxes9903€5,460€12,465▲
Income taxes67/77€1,508€4,348▲
Profit (loss) for the period9904€3,952€8,117▲
Profit (loss) for the period to be appropriated9905€3,952€8,117▲
Appropriation of the result
Profit (loss) to be appropriated9906€4,252€8,417▲
Profit (loss) brought forward from the previous period14P€300€300=
Transfer from equity791/2€12,400-
Transfer to equity691/2€3,952€8,417▲
To other reserves6921€3,952€8,417▲
Profit to be distributed694/7€12,400-
Return on contributions (dividend)694€12,400-

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,866€5,866€5,866€5,866€5,866€8,155€8,155€8,509▲ 4.3%
Other operating charges640/8---€1,257€1,275€2,898€4,101€3,110▼ 24.2%
Gross operating margin9900€9,104€8,360€9,325€10,164€8,955€7,140€17,625€23,680▲ 34.4%
Operating profit (loss)9901€2,032€1,263€2,211€3,041€1,813-€3,913€5,368€12,062▲ 125%
Financial income75/76B---€4--€214€515▲ 140%
Recurring financial income75€45€53€40€4--€214€515▲ 140%
Financial charges65/66B---€5€84€169€123€111▼ 9.8%
Recurring financial charges65€60€69€60€5€84€169€123€111▼ 9.8%
Profit (loss) for the period before taxes9903€2,018€1,247€2,191€3,039€1,729-€4,082€5,460€12,465▲ 128%
Income taxes67/77€999€948€922€865€1,077-€1,508€4,348▲ 188%
Profit (loss) for the period9904€1,019€300€1,269€2,174€652-€4,082€3,952€8,117▲ 105%
Profit (loss) for the period to be appropriated9905€1,019€300€1,269€2,174€652-€4,082€3,952€8,117▲ 105%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€131,224€131,597€93,818€94,997€97,227€185,440€84,115€92,565▲ 10.0%
Fixed assets21/28€73,935€68,069€62,203€56,336€50,470€67,037€58,882€50,373▼ 14.5%
Tangible fixed assets22/27€73,935€68,069€62,203€56,336€50,470€67,037€58,882€50,373▼ 14.5%
Land and buildings22---€56,336€50,470€67,037€58,882€50,373▼ 14.5%
Current assets29/58€57,289€63,528€31,616€38,661€46,757€118,403€25,233€42,192▲ 67.2%
Amounts receivable within one year40/41€4,856€4,933€90€135€393€3,000€4,056--
Other amounts receivable41---€135€393€3,000€4,056--
Cash at bank and in hand54/58€52,356€58,514€31,525€38,526€46,364€115,403€21,177€42,031▲ 98.5%
Deferred charges and accrued income490/1-------€161-
Equity and liabilities
Total equity and liabilities10/49€131,224€131,597€93,818€94,997€97,227€185,440€84,115€92,565▲ 10.0%
Equity10/15€130,151€130,451€88,720€90,894€91,546€183,026€81,592€89,709▲ 9.9%
Contributions10/11€62,000€62,000€62,000€62,000€62,000€124,000€31,013€31,013=
Capital10---€62,000€62,000----
Issued capital100---€62,000€62,000----
Contributions outside capital11-----€124,000€31,013--
Other1109/19-----€124,000€31,013--
Revaluation surpluses12---€18,987€18,987€18,987€18,987€18,987=
Reserves13€6,200€6,200€6,200€6,200€6,200€39,740€31,292€39,709▲ 26.9%
Non-distributable reserves130/1---€6,200€6,200----
Legal reserve130---€6,200€6,200----
Distributable reserves133-----€39,740€31,292€39,709▲ 26.9%
Profit (loss) carried forward14€42,964€43,264€1,533€3,707€4,359€300€300--
Amounts payable17/49€1,073€1,146€5,098€4,103€5,681€2,414€2,523€2,857▲ 13.2%
Amounts payable within one year42/48€1,013€1,086€5,038€4,103€5,681€2,414€2,523€2,754▲ 9.2%
Trade debts44-€151€151€151€1,529€2,102€2,523€561▼ 77.8%
Suppliers440/4---€151€1,529€2,102€2,523€561▼ 77.8%
Taxes, remuneration and social security45-----€312-€2,194-
Taxes450/3-----€312-€2,194-
Other amounts payable47/48---€3,952€4,152----
Accrued charges and deferred income492/3-------€102-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€1,019€300€1,269€2,174€652-€4,082€3,952€8,117▲ 105%
+ Depreciation and write-downs630€5,866€5,866€5,866€5,866€5,866€8,155€8,155€8,509▲ 4.3%
Operating cash flow (approximation)€6,885€6,166€7,136€8,040€6,519€4,073€12,107€16,626▲ 37.3%
Investment in fixed assets (approximation)-€0€0€0€0-€24,723€0€0-
Change in cash-€6,158-€26,989€7,001€7,839€69,038-€94,226€20,855-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 34 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 25-06-2026 2026-00198540
31-12-2024 micro format 30-07-2025 2025-00343342
31-12-2023 micro format 31-07-2024 2024-00333626
31-12-2022 micro format 27-06-2023 2023-00169371
31-12-2021 micro format 18-07-2022 2022-20207861
31-12-2020 micro format 03-08-2021 2021-45800163
31-12-2019 micro format 27-07-2020 2020-34900057
31-12-2018 micro format 06-08-2019 2019-44200039
31-12-2017 micro format 27-06-2018 2018-23500257
31-12-2016 micro format 23-08-2017 2017-46800224

Show all 34 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.