Skip to content
Private limited companyfounded 2023active for 3 yearsJules Maloulaan 12, 1040 Etterbeek, BelgiumKBO/BCE: BE 0798.961.185

Financials · financial year 2025, micro format

2025 annual accounts filed 14 days after the deadline Filed on 14 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00398849.

Annual accounts 2025 filed on 14-08-2026 at the NBB all 3 filings

Turnover
€154,000▲ 79.1%
2024 · €86,000
EBIT margin
95.7%▼ 3.0pp
2024 · 98.8%
Net result
€110,581▲ 59.3%
2024 · €69,398
Working capital
€28,824▼ 29.6%
2024 · €40,925
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 74% higher than in 2024 and the highest since 2023. It is the second rise in a row.

Turnover€154,000 2025 Operating result€147,441 2025 Net result€110,581 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Turnover€86,000€154,000▲ 79.1%
Operating result-€6,038-€84,927€147,441▲ 73.6%
Net result-€6,056below the sector's middle half-€69,398above the sector's middle half€110,581above the sector's middle half▲ 59.3%
EBIT margin98.8%95.7%▼ 3.0pp
Equity-€4,056below the sector's middle half-€65,342within the sector's middle half€175,923above the sector's middle half▲ 169%
Total assets€430,797above the sector's middle half-€794,121above the sector's middle half▲ 84.3%€982,226above the sector's middle half▲ 23.7%
Debt€434,853-€728,779▲ 67.6%€806,302▲ 10.6%
Working capital€2,270below the sector's middle half-€40,925within the sector's middle half▲ 18×€28,824within the sector's middle half▼ 29.6%
Solvency-0.9%below the sector's middle half-8.2%below the sector's middle half▲ 9.2pp17.9%below the sector's middle half▲ 9.7pp
Current ratio7.02above the sector's middle half-2.66within the sector's middle half▼ 4.361.43within the sector's middle half▼ 1.24
Return on assets (ROA)-1.4%below the sector's middle half-8.7%within the sector's middle half▲ 10.1pp11.3%within the sector's middle half▲ 2.5pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €982,226
Fixed assets €886,130 ▲ 21.6%
Current assets €96,096 ▲ 46.7%
Equity and liabilities €982,226
Equity €175,923 ▲ 169%
Debt €806,302 ▲ 10.6%
Debt's share of the balance-sheet total falls from 91.8% to 82.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
ROE
62.9%▼
2024 · 106.2%
Debt ≤ 1 year
€67,271▲
2024 · €24,588
Debt > 1 year
€739,031▲
2024 · €704,190
Income taxes
€36,860▲
2024 · €15,528
Staff costs
€5,479▲
2024 · €4,840
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€16,000€637-
Financial fixed assets€416,150€312,035€157,735
Depreciation and write-downs of the year€4,000€6,236€212

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€794,121€982,226▲
Fixed assets21/28€728,607€886,130▲
Tangible fixed assets22/27€573€360▼
Furniture and vehicles24€573€360▼
Financial fixed assets28€728,035€885,770▲
Current assets29/58€65,514€96,096▲
Amounts receivable within one year40/41€6,096€6,096=
Trade receivables40€6,050€6,050=
Other amounts receivable41€46€46=
Cash at bank and in hand54/58€59,417€89,999▲
Equity and liabilities
Total equity and liabilities10/49€794,121€982,226▲
Equity10/15€65,342€175,923▲
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€63,342€173,923▲
Amounts payable17/49€728,779€806,302▲
Amounts payable after more than one year17€704,190€739,031▲
Other amounts payable178/9€704,190€739,031▲
Amounts payable within one year42/48€24,588€67,271▲
Trade debts44€430€30▼
Suppliers440/4€430€30▼
Taxes, remuneration and social security45€24,159€67,241▲
Taxes450/3€24,159€67,241▲
Income statement Code20242025
Turnover70€86,000€154,000▲
Non-recurring operating income76A€12,172-
Goods, raw materials, services and sundry goods60/61€2,740€468▼
Remuneration, social security and pensions62€4,840€5,479▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,236€212▼
Other operating charges640/8€664€400▼
Gross operating margin9900€96,667€153,532▲
Operating profit (loss)9901€84,927€147,441▲
Profit (loss) for the period before taxes9903€84,927€147,441▲
Income taxes67/77€15,528€36,860▲
Profit (loss) for the period9904€69,398€110,581▲
Profit (loss) for the period to be appropriated9905€69,398€110,581▲
Appropriation of the result
Profit (loss) to be appropriated9906€63,342€173,923▲
Profit (loss) brought forward from the previous period14P-€6,056€63,342▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 14-08-2026.

Line202320242025Change
Turnover70-€86,000€154,000▲ 79.1%
Non-recurring operating income76A-€12,172--
Goods, raw materials, services and sundry goods60/61€2,059€2,740€468▼ 82.9%
Remuneration, social security and pensions62-€4,840€5,479▲ 13.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,000€6,236€212▼ 96.6%
Other operating charges640/8€504€664€400▼ 39.8%
Gross operating margin9900-€1,535€96,667€153,532▲ 58.8%
Operating profit (loss)9901-€6,038€84,927€147,441▲ 73.6%
Profit (loss) for the period before taxes9903-€6,038€84,927€147,441▲ 73.6%
Income taxes67/77€18€15,528€36,860▲ 137%
Profit (loss) for the period9904-€6,056€69,398€110,581▲ 59.3%
Profit (loss) for the period to be appropriated9905-€6,056€69,398€110,581▲ 59.3%
Line202320242025Change
Assets
Total assets20/58€430,797€794,121€982,226▲ 23.7%
Fixed assets21/28€428,150€728,607€886,130▲ 21.6%
Tangible fixed assets22/27€12,000€573€360▼ 37.1%
Furniture and vehicles24€12,000€573€360▼ 37.1%
Financial fixed assets28€416,150€728,035€885,770▲ 21.7%
Current assets29/58€2,647€65,514€96,096▲ 46.7%
Amounts receivable within one year40/41€267€6,096€6,096=
Trade receivables40-€6,050€6,050=
Other amounts receivable41€267€46€46=
Cash at bank and in hand54/58€1,858€59,417€89,999▲ 51.5%
Deferred charges and accrued income490/1€521---
Equity and liabilities
Total equity and liabilities10/49€430,797€794,121€982,226▲ 23.7%
Equity10/15-€4,056€65,342€175,923▲ 169%
Contributions10/11€2,000€2,000€2,000=
Profit (loss) carried forward14-€6,056€63,342€173,923▲ 175%
Amounts payable17/49€434,853€728,779€806,302▲ 10.6%
Amounts payable after more than one year17€434,476€704,190€739,031▲ 4.9%
Other amounts payable178/9€434,476€704,190€739,031▲ 4.9%
Amounts payable within one year42/48€377€24,588€67,271▲ 174%
Trade debts44€359€430€30▼ 93.0%
Suppliers440/4€359€430€30▼ 93.0%
Taxes, remuneration and social security45€18€24,159€67,241▲ 178%
Taxes450/3€18€24,159€67,241▲ 178%
Line202320242025Change
Profit (loss) for the period9904-€6,056€69,398€110,581▲ 59.3%
+ Depreciation and write-downs630€4,000€6,236€212▼ 96.6%
Operating cash flow (approximation)-€2,056€75,635€110,793▲ 46.5%
Investment in fixed assets (approximation)--€306,694-€157,735▲ 48.6%
Change in cash-€57,559€30,582▼ 46.9%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 14-08-2026 2026-00398849 PDF
31-12-2024 micro format 18-09-2025 2025-00494171 PDF
31-12-2023 micro format 09-07-2024 2024-00233076 PDF

Next steps