Skip to content

IMMOSIN

Active
Public limited companyfounded 199629 yrs activeBovenstraat(BRA) 162, 2880 Bornem, BelgiumKBO/BCE: BE 0459.681.614

IMMOSIN has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.66M and a net result of €476k. Equity is growing by ~11.4% per year across the filed fiscal years. Its solvency ranks better than 41% of 4504 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
86 / 100
Excellent▲ +54 vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100▲+100
Solvency68▼-6
Growth78▲+26
Stability100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €140k at 30 days acceptable
Liquidity ample (current ratio 9.46 against 2.76 in 2024), but 71.5% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Sector 68
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 29 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
28.5%
Return on assets
8.2%
Age of the figures
8 mo
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 9 filings
Deviation from the deadline
2025
31 d late
2024
29 d late
2023
13 d late
2022
22 d late
2021
31 d late
2020
1 d late
2019
16 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
15-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€476k
2024 · €-64k
2019: €6k 2020: €234k 2021: €70k 2022: €33k 2023: €32k 2024: €-64k
2019 → 2025
Working capital
€2.97M▲ 147%
2024 · €1.20M
2019: €-771k 2020: €-935k 2021: €-293k 2022: €103k 2023: €355k 2024: €1.20M
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€1.38M-€1.39M▲ 1.3%€1.78M▲ 27.4%€1.51M▼ 14.8%€1.66M▲ 9.6%
Operating result€701k-€127k▼ 82.0%€128k▲ 0.8%€-21k€748k
Net result€70k-€33k▼ 53.3%€32k▼ 3.1%€-64k€476k
Result per fiscal year
Operating resultNet result
€-250k€0€250k€500k€750kOperating result 2021: €701k€701kNet result 2021: €70k€70kOperating result 2022: €127k€127kNet result 2022: €33k€33kOperating result 2023: €128k€128kNet result 2023: €32k€32kOperating result 2024: €-21k€-21kNet result 2024: €-64k€-64kOperating result 2025: €748k€748kNet result 2025: €476k€476k20212022202320242025
The operating result returns to profit in 2025: €748k after a loss of €21k in 2024, the highest year so far.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.83M
Fixed assets €2.50M▼ 8.3%
Current assets €3.32M▲ 75.7%
Equity and liabilities €5.83M
Equity €1.66M▲ 9.6%
Provisions €174k▲ 1,545%
Debt €3.99M▲ 28.9%
The debt ratio rises from 67.0% to 68.5%: debt grows faster than equity.
Key figures and ratios
2025 value · change against 2024
EBITDA
€853k
2024 · €62k
Cash flow
€581k
2024 · €19k
Solvency
28.5%
2024 · 32.7%
Current ratio
9.46
2024 · 2.76
Quick ratio
0.84
2024 · 0.08
Debt / equity
2.41
2024 · 2.05
ROE
28.7%
2024 · -4.2%
ROA
8.2%
2024 · -1.4%
Interest coverage
7.66
2024 · 0.90
Debt
€3.99M
2024 · €3.10M
Debt ≤ 1 year
€351k
2024 · €685k
Debt > 1 year
€3.62M
2024 · €2.39M
Income taxes
€10k
2024 · €7k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€4.62M€5.83M
Fixed assets21/28€2.73M€2.50M
Tangible fixed assets22/27€2.73M€2.50M
Land and buildings22€2.65M€2.43M
Plant, machinery and equipment23€45k€42k
Furniture and vehicles24€37k€31k
Current assets29/58€1.89M€3.32M
Stocks and contracts in progress3€1.83M€3.03M
Stocks30/36€1.83M€3.03M
Amounts receivable within one year40/41€2k€144k
Trade receivables40€2k€40k
Other amounts receivable41€227€105k
Current investments50/53€43k€43k=
Cash at bank and in hand54/58€3k€103k
Deferred charges and accrued income490/1€8k€3k
Equity and liabilities
Total equity and liabilities10/49€4.62M€5.83M
Equity10/15€1.51M€1.66M
Contributions10/11€98k€98k=
Capital10€98k€98k=
Issued capital100€98k€98k=
Revaluation surpluses12€660k€330k
Reserves13€756k€1.23M
Non-distributable reserves130/1€53k€53k=
Legal reserve130€10k€10k=
Own shares acquired1312€43k€43k=
Tax-exempt reserves132€32k€522k
Distributable reserves133€671k€657k
Provisions and deferred taxes16€11k€174k
Deferred taxes168€11k€174k
Amounts payable17/49€3.10M€3.99M
Amounts payable after more than one year17€2.39M€3.62M
Financial debts170/4€1.63M€2.88M
Other amounts payable178/9€764k€742k
Amounts payable within one year42/48€685k€351k
Current portion of amounts payable after more than one year42€135k€143k
Financial debts43€225k€41k
Credit institutions430/8€225k€41k
Trade debts44€70k€13k
Suppliers440/4€70k€13k
Taxes, remuneration and social security45€55k€34k
Taxes450/3€55k€34k
Other amounts payable47/48€201k€121k
Accrued charges and deferred income492/3€20k€19k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€83k€105k
Other operating charges640/8€44k€80k
Gross operating margin9900€106k€933k
Operating profit (loss)9901€-21k€748k
Financial income75/76B€71€12k
Recurring financial income75€71€12k
Financial charges65/66B€69k€111k
Recurring financial charges65€69k€111k
Profit (loss) for the period before taxes9903€-90k€649k
Transfer from deferred taxes780€33k€6k
Transfer to deferred taxes680-€169k
Income taxes67/77€7k€10k
Profit (loss) for the period9904€-64k€476k
Transfer from tax-exempt reserves789€99k€17k
Transfer to tax-exempt reserves689-€507k
Profit (loss) for the period to be appropriated9905€36k€-14k
Appropriation of the result
Profit (loss) to be appropriated9906€36k€-14k
Transfer from equity791/2-€14k
Transfer to equity691/2€36k€0
To other reserves6921€36k€0
Social balance
Average headcount (FTE)90870.0-

The notes to these accounts (23 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-08
NBB filing Annual accounts filed
fiscal year 2025 · full schema · 31 days late
29-07
State Gazette act Registered office
Board meeting · Registered-office move2 facts ▸
  • Board meeting, 22 juli 2026
  • Registered-office move, Bovenstraat(BRA) 162, 2880 Bornem
2025
31-12
Financial Back to profitnet €476k
Net result €476k after one loss-making year.
31-12
Financial Liquidity triplescurrent ratio 9.46
Current ratio from 2.76 to 9.46; short-term debt falls from €685k to €351k.
29-08
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema · 29 days late
2024
31-12
Financial Weakest financial yearnet €-64k ▼300%
Net result drops to €-64k, the lowest in the series; recovery starts the following year.
14-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 13 days late
13-08
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema · 13 days late
2023
22-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 22 days late
2022
31-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 31 days late
2021
31-12
Financial Equity above €1MEq €1.38M ▲44.4%
3 profitable years in a row build equity to €1.38M.
01-02
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema · 1 day late
2020
15-01
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
16-01
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
07-02
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema · 7 days late
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
9 acts for this company are in the Belgian State Gazette, of which we have read 1. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Bornem · 1 establishment unit since 1997
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Bovenstraat(BRA) 1622880 Bornem
Ground area
7,278 m²
Building footprint
1,217 m²
Volume, LiDAR
7,556 m³
2 parcels, Flanders · tallest building 38.8 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Donklaan 253, 9290 Berlare
Real estate activities
since 19972.080.812.227
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
42022B1183/00P000 Flanders 5,712 m² 1 · 1,015 m² 38.8 m · 2 fl.
12362G0511/00E003 Flanders 1,565 m² 1 · 202 m² 3.0 m
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 11,702 companies in sector 68310 we hold annual accounts for 6,876. 3,045 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded30-12-1996
Fiscal year end31-12
Activities, NACEBEL
68310Real estate agency activities
68311Real estate activities
Sources
Crossroads Bank for EnterprisesNational Bank · 29 filingsAddress and cadastre registers

Data from official sources, last processed on 13-09-2026. Scores and ratios are computed by Checked and are not a credit decision.