Balance sheet
Code20232024
Assets
Total assets20/58€3.33M€3.55M▲
Fixed assets21/28€3.27M€3.18M▼
Tangible fixed assets22/27€3.27M€3.18M▼
Land and buildings22€3.23M€3.16M▼
Plant, machinery and equipment23€4k€4k▼
Furniture and vehicles24€35k€18k▼
Financial fixed assets28€25€25=
Current assets29/58€58k€363k▲
Amounts receivable within one year40/41€8k€26k▲
Trade receivables40€4k€18k▲
Other amounts receivable41€4k€8k▲
Cash at bank and in hand54/58€39k€325k▲
Deferred charges and accrued income490/1€11k€11k▲
Equity and liabilities
Total equity and liabilities10/49€3.33M€3.55M▲
Equity10/15€779k€1.07M▲
Contributions10/11€27k€27k=
Reserves13€752k€1.04M▲
Non-distributable reserves130/1€4k€4k=
Reserves not available under the articles1311€4k€4k=
Tax-exempt reserves132-€192k
Distributable reserves133€748k€846k▲
Profit (loss) carried forward14€0-
Provisions and deferred taxes16-€64k
Deferred taxes168-€64k
Amounts payable17/49€2.55M€2.41M▼
Amounts payable after more than one year17€1.35M€1.18M▼
Financial debts170/4€1.35M€1.18M▼
Amounts payable within one year42/48€1.20M€1.23M▲
Current portion of amounts payable after more than one year42€187k€168k▼
Financial debts43€158k€108k▼
Credit institutions430/8€158k€108k▼
Trade debts44€5k€52k▲
Suppliers440/4€5k€52k▲
Advances received on contracts in progress46€500€0▼
Taxes, remuneration and social security45€27k€47k▲
Taxes450/3€17k€35k▲
Remuneration and social security454/9€10k€12k▲
Other amounts payable47/48€819k€852k▲
Accrued charges and deferred income492/3€7k€6k▼
Income statement
Code20232024
Remuneration, social security and pensions62€55k€57k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€159k€154k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€7k€0▼
Other operating charges640/8€50k€61k▲
Gross operating margin9900€509k€759k▲
Operating profit (loss)9901€239k€487k▲
Financial income75/76B€43€2▼
Recurring financial income75€43€2▼
Financial charges65/66B€65k€93k▲
Recurring financial charges65€65k€93k▲
Profit (loss) for the period before taxes9903€174k€394k▲
Transfer from deferred taxes780-€596
Transfer to deferred taxes680-€65k
Income taxes67/77€44k€41k▼
Profit (loss) for the period9904€130k€289k▲
Transfer from tax-exempt reserves789-€2k
Transfer to tax-exempt reserves689-€194k
Profit (loss) for the period to be appropriated9905€130k€97k▼
Appropriation of the result
Profit (loss) to be appropriated9906€109k€97k▼
Profit (loss) brought forward from the previous period14P€-21k€0▲
Transfer to equity691/2€109k€97k▼
To other reserves6921€109k€97k▼
Social balance
Average headcount (FTE)90871.01.0=