IMMOFLO
Open bankruptcySummary
A bankruptcy procedure is open for IMMOFLO according to publications in the Belgian State Gazette. The 2017 annual accounts show equity of €229k and a net result of €-71k.
Signals
Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2017 was due by 31-07-2018 and was filed on 18-07-2018, 13 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
not filed
2021
not filed
2020
not filed
2019
not filed
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2017, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€-71k▲ 2.9%
2016 · €-73k
2013: €25k
2014: €8k▼ -67.2% vs 2013
2015: €28k▲ +237% vs 2014highest in 5 years
2016: €-73k▼ -362% vs 2015lowest in 5 years
2017: €-71k▲ +2.9% vs 2016
2013 → 2017
Working capital
€138k▼ 27.5%
2016 · €191k
2013: €182k
2014: €234k▲ +29.0% vs 2013
2015: €246k▲ +4.9% vs 2014highest in 5 years
2016: €191k▼ -22.5% vs 2015
2017: €138k▼ -27.5% vs 2016lowest in 5 years
2013 → 2017
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20132014201520162017Trend
Equity€337k-€345k▲ 2.5%€373k▲ 8.1%€300k▼ 19.5%€229k▼ 23.5%
2013: €337k
2014: €345k▲ +2.5% vs 2013
2015: €373k▲ +8.1% vs 2014highest in 5 years
2016: €300k▼ -19.5% vs 2015
2017: €229k▼ -23.5% vs 2016lowest in 5 years
Operating result€59k-€31k▼ 48.3%€52k▲ 70.0%€-53k€-51k▲ 3.0%
2013: €59khighest in 5 years
2014: €31k▼ -48.3% vs 2013
2015: €52k▲ +70.0% vs 2014
2016: €-53k▼ -201% vs 2015lowest in 5 years
2017: €-51k▲ +3.0% vs 2016
Net result€25k-€8k▼ 67.2%€28k▲ 237%€-73k€-71k▲ 2.9%
2013: €25k
2014: €8k▼ -67.2% vs 2013
2015: €28k▲ +237% vs 2014highest in 5 years
2016: €-73k▼ -362% vs 2015lowest in 5 years
2017: €-71k▲ +2.9% vs 2016
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €51k in 2017 against €53k in 2016; the loss shrinks.
Balance-sheet composition
2017 in colour, 2016 as the grey bar beneath
Assets €645k
Fixed assets
€109k ▼ 24.9%
Current assets
€536k ▼ 10.4%
Equity and liabilities €645k
Equity
€229k ▼ 23.5%
Debt
€416k ▼ 6.2%
Debt's share of the balance-sheet total rises from 59.6% to 64.4%. Equity and debt are lower.
Key figures and ratios
EBITDA
€-11k▼
2016 · €-4k
Cash flow
€-30k▼
2016 · €-23k
Current ratio
1.35▼
2016 · 1.47
Quick ratio
0.67▼
2016 · 0.94
Debt to equity
0.04▼
2016 · 0.08
ROE
-30.8%▼
2016 · -24.2%
ROA
-10.9%▼
2016 · -9.8%
Debt ≤ 1 year
€398k▼
2016 · €407k
Debt > 1 year
€10k▼
2016 · €24k
Income taxes
€561▲
2016 · €188
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2017 against 2016 · 25 lines
Balance sheet
Code20162017
Assets
Total assets20/58€743k€645k▼
Fixed assets21/28€146k€109k▼
Tangible fixed assets22/27€146k€109k▼
Current assets29/58€598k€536k▼
Stocks and contracts in progress3€215k€269k▲
Amounts receivable within one year40/41€223k€190k▼
Cash at bank and in hand54/58€146k€66k▼
Equity and liabilities
Total equity and liabilities10/49€743k€645k▼
Equity10/15€300k€229k▼
Contributions10/11€62k€62k=
Reserves13€240k€59k▼
Profit (loss) carried forward14€-2k€109k▲
Amounts payable17/49€443k€416k▼
Amounts payable after more than one year17€24k€10k▼
Amounts payable within one year42/48€407k€398k▼
Trade debts44€342k€343k▲
Income statement
Code20162017
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€49k€41k▼
Gross operating margin9900€292k€346k▲
Operating profit (loss)9901€-53k€-51k▲
Recurring financial income75€2k€73▼
Recurring financial charges65€21k€19k▼
Profit (loss) for the period before taxes9903€-73k€-70k▲
Income taxes67/77€188€561▲
Profit (loss) for the period9904€-73k€-71k▲
Profit (loss) for the period to be appropriated9905€-73k€-71k▲
Accounts by statement
| Line | 2013 | 2014 | 2015 | 2016 | 2017 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €72k | €49k | €52k | €49k | €41k | ▼ 17.9% |
| Gross operating margin9900 | €507k | €458k | €454k | €292k | €346k | ▲ 18.4% |
| Operating profit (loss)9901 | €59k | €31k | €52k | €-53k | €-51k | ▲ 3.0% |
| Recurring financial income75 | €5k | €2k | €2k | €2k | €73 | ▼ 96.3% |
| Recurring financial charges65 | €26k | €24k | €24k | €21k | €19k | ▼ 12.7% |
| Profit (loss) for the period before taxes9903 | €32k | €9k | €40k | €-73k | €-70k | ▲ 3.4% |
| Income taxes67/77 | €7k | €847 | €12k | €188 | €561 | ▲ 198% |
| Profit (loss) for the period9904 | €25k | €8k | €28k | €-73k | €-71k | ▲ 2.9% |
| Profit (loss) for the period to be appropriated9905 | €25k | €8k | €28k | €-73k | €-71k | ▲ 2.9% |
| Line | 2013 | 2014 | 2015 | 2016 | 2017 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €683k | €767k | €820k | €743k | €645k | ▼ 13.2% |
| Fixed assets21/28 | €201k | €151k | €194k | €146k | €109k | ▼ 24.9% |
| Tangible fixed assets22/27 | €201k | €151k | €194k | €146k | €109k | ▼ 24.9% |
| Current assets29/58 | €482k | €615k | €627k | €598k | €536k | ▼ 10.4% |
| Stocks and contracts in progress3 | €187k | €190k | €232k | €215k | €269k | ▲ 25.1% |
| Amounts receivable within one year40/41 | €216k | €237k | €207k | €223k | €190k | ▼ 14.9% |
| Cash at bank and in hand54/58 | €75k | €183k | €185k | €146k | €66k | ▼ 54.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €683k | €767k | €820k | €743k | €645k | ▼ 13.2% |
| Equity10/15 | €337k | €345k | €373k | €300k | €229k | ▼ 23.5% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Reserves13 | €204k | €212k | €240k | €240k | €59k | ▼ 75.6% |
| Profit (loss) carried forward14 | €71k | €71k | €71k | €-2k | €109k | ▲ 6,422% |
| Amounts payable17/49 | €347k | €422k | €448k | €443k | €416k | ▼ 6.2% |
| Amounts payable after more than one year17 | €46k | €32k | €50k | €24k | €10k | ▼ 58.9% |
| Amounts payable within one year42/48 | €301k | €381k | €381k | €407k | €398k | ▼ 2.4% |
| Trade debts44 | €197k | €319k | €322k | €342k | €343k | ▲ 0.1% |
| Line | 2013 | 2014 | 2015 | 2016 | 2017 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €25k | €8k | €28k | €-73k | €-71k | ▲ 2.9% |
| + Depreciation and write-downs630 | €72k | €49k | €52k | €49k | €41k | ▼ 17.9% |
| Operating cash flow (approximation) | €98k | €57k | €80k | €-23k | €-30k | ▼ 29.3% |
| Investment in fixed assets (approximation) | - | €618 | €-95k | €-1k | €-4k | ▼ 206% |
| Change in cash | - | €107k | €2k | €-39k | €-80k | ▼ 103% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2018
29-11
Bankruptcy
Opening
Tribunal de commerce du Hainaut, division Tournai · event 18-09-2018
18-07
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
31-08
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 31 days late
2016
31-12
Financial
Weakest financial yearnet €-73k
Net result drops to €-73k, the lowest in the series.
30-08
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 30 days late
2015
31-12
Financial
Highest result since 2013net €28k ▲237%
Net result €28k, the highest in the series.
27-08
NBB filing
Annual accounts filed
fiscal year 2014 · full schema · 27 days late
2014
22-08
NBB filing
Annual accounts filed
fiscal year 2013 · full schema · 22 days late
2013
29-08
NBB filing
Annual accounts filed
fiscal year 2012 · full schema · 29 days late
2012
30-08
NBB filing
Annual accounts filed
fiscal year 2011 · full schema · 30 days late
2011
25-08
NBB filing
Annual accounts filed
fiscal year 2010 · full schema · 25 days late
2010
03-08
NBB filing
Annual accounts filed
fiscal year 2009 · full schema · 3 days late
2009
15-10
NBB filing
Annual accounts filed
fiscal year 2008 · full schema · 76 days late
SignalFinancial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Mouscron · 1 establishment unit since 2002
Ground area
1,877 m²
Building footprint
804 m²
Volume, LiDAR
7,632 m³
2 parcels, Wallonia · tallest building 11.1 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
EUROSPAR
since 20022.135.222.792
2 parcels
Wallonia
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 54004K0138/00_000 | Wallonia | 1,694 m² | 1 · 717 m² | 11.1 m · 3 fl. |
| 54004K1458/00A000 | Wallonia | 183 m² | 1 · 87 m² | 9.4 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Insolvency mandates
2 mandates| Role | Name | Tenure |
|---|---|---|
| Curator | DAMIEN CATFOLIS DREVE GUSTAVE FACHE 3,
7700 MOUSCRON |
18-09-2018 → present |
| Curator | DELPHINE
VANHOUTTE RUE SAINT ACHAIRE 86B, 7700 MOUSCRON-
.
Date provisoire de cessation de paiement : 18/09/2018
91328 BELGISCH STAATSBLAD — 29.11.2018 — MONITEUR BELGE |
18-09-2018 → present |
Similar companies · same sector, comparable size
JUNI SHOPPING
BE 0476.850.317
Bièvre · Eq €229,735
TEMCO
BE 0434.542.479
Temse · Eq €229,034
Koméke
BE 0830.731.457
Lier · Eq €229,806
Sahara Trading
BE 0464.888.336
Schaarbeek · Eq €230,012
SUPERMARKT BREE
BE 0772.458.015
Bree · Eq €228,776
Of 10,510 companies in sector 47110 we hold annual accounts for 5,851. 4,074 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPublic limited company
Founded07-12-2001
Fiscal year end31-12
Activities, NACEBEL 2025
47110Non-specialised retail sale with food, beverages or tobacco predominating
Scores and ratios are computed by Checked and are not a credit decision.