Skip to content

IMMODM

Active
Private limited companyfounded 2016active for 10 yearsRue de l' Intérieur 96, 1360 Perwez, BelgiumKBO/BCE: BE 0657.942.981
Summary

IMMODM has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €114,201 and a net result of €1,110. Equity remains stable across the filed financial years (±2.4% per year). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

Turnover
≈ €130,000
Estimated: probably between €55,000 and €330,000
EBIT margin
Not included in this filing
Net result
€1,110
2024 · -€4,877
Working capital
-€103,021▼ 11.3%
2023 · -€92,588
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has risen four years in a row; 2025 is 5.7 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€3,910 2025 Net result€1,110 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€5,159-€10,841▲ 110%€202,396▲ 19×-€6,430-€3,253▲ 49.4%€541€689▲ 27.4%€3,910▲ 467%
Net result-€802-€5,458€146,203▲ 27×-€8,685-€6,396▲ 26.4%-€3,009▲ 53.0%-€4,877▼ 62.1%€1,110
Equity-€28,682--€23,224▲ 19.0%€122,980€127,373▲ 3.6%€120,977▼ 5.0%€117,968▼ 2.5%€113,091▼ 4.1%€114,201▲ 1.0%
Total assets€228,088-€233,902▲ 2.5%€185,115▼ 20.9%€406,317▲ 119%€396,430▼ 2.4%€383,140▼ 3.4%€369,905▼ 3.5%€357,298▼ 3.4%
Debt€256,770-€257,126▲ 0.1%€6,438▼ 97.5%€278,943▲ 43×€275,453▼ 1.3%€265,172▼ 3.7%€256,814▼ 3.2%€243,097▼ 5.3%
Working capital-€142,657--€137,167▲ 3.8%€103,677-€21,809-€91,736▼ 321%-€92,588▼ 0.9%-€103,021
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €357,298
Fixed assets €355,815
Current assets €1,484
Equity and liabilities €357,298
Equity €114,201 ▲ 1.0%
Debt €243,097 ▼ 5.3%
Debt's share of the balance-sheet total falls from 69.4% to 68.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€18,000▲
2024 · €14,550
Cash flow
€15,201▲
2024 · €8,984
Current ratio
0.01
Debt to equity
2.13▼
2024 · 2.27
ROE
1.0%▲
2024 · -4.3%
ROA
0.3%▲
2024 · -1.3%
Interest coverage
6.43▲
2024 · 2.61
Debt ≤ 1 year
€104,505▲
2024 · €101,322
Debt > 1 year
€137,456▼
2024 · €152,750
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,904 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.2% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.2% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,904 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 32 lines
Balance sheet Code20242025
Assets
Total assets20/58€369,905€357,298▼
Fixed assets21/28€369,905€355,815▼
Tangible fixed assets22/27€369,905€355,815▼
Land and buildings22€369,905€355,815▼
Current assets29/58-€1,484
Cash at bank and in hand54/58-€1,484
Equity and liabilities
Total equity and liabilities10/49€369,905€357,298▼
Equity10/15€113,091€114,201▲
Contributions10/11€18,980€18,980=
Profit (loss) carried forward14€94,111€95,221▲
Amounts payable17/49€256,814€243,097▼
Amounts payable after more than one year17€152,750€137,456▼
Financial debts170/4€152,750€137,456▼
Amounts payable within one year42/48€101,322€104,505▲
Current portion of amounts payable after more than one year42€15,051€15,293▲
Financial debts43€275-
Credit institutions430/8€275-
Trade debts44€2,300-
Suppliers440/4€2,300-
Other amounts payable47/48€83,696€89,212▲
Accrued charges and deferred income492/3€2,742€1,136▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,861€14,090▲
Other operating charges640/8€1,590€1,640▲
Gross operating margin9900€16,140€19,641▲
Operating profit (loss)9901€689€3,910▲
Financial charges65/66B€5,566€2,800▼
Recurring financial charges65€5,566€2,800▼
Profit (loss) for the period before taxes9903-€4,877€1,110▲
Profit (loss) for the period9904-€4,877€1,110▲
Profit (loss) for the period to be appropriated9905-€4,877€1,110▲
Appropriation of the result
Profit (loss) to be appropriated9906€94,111€95,221▲
Profit (loss) brought forward from the previous period14P€98,988€94,111▼

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,415€7,415€12,625-€12,143€13,860€13,861€14,090▲ 1.7%
Other operating charges640/8---€416€348€1,541€1,590€1,640▲ 3.1%
Gross operating margin9900€12,921€18,603€218,078-€6,014€9,238€15,942€16,140€19,641▲ 21.7%
Operating profit (loss)9901€5,159€10,841€202,396-€6,430-€3,253€541€689€3,910▲ 467%
Financial charges65/66B---€2,255€3,143€3,550€5,566€2,800▼ 49.7%
Recurring financial charges65€5,960€5,383€495€2,255€3,143€3,550€5,566€2,800▼ 49.7%
Profit (loss) for the period before taxes9903-€802€5,458€201,901-€8,685-€6,396-€3,009-€4,877€1,110-
Profit (loss) for the period9904-€802€5,458€146,203-€8,685-€6,396-€3,009-€4,877€1,110-
Profit (loss) for the period to be appropriated9905-€802€5,458-€20,890-€8,685-€6,396-€3,009-€4,877€1,110-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€228,088€233,902€185,115€406,317€396,430€383,140€369,905€357,298▼ 3.4%
Fixed assets21/28€226,378€218,963€75,000€360,720€395,326€381,466€369,905€355,815▼ 3.8%
Tangible fixed assets22/27€226,378€218,963€75,000€360,720€395,326€381,466€369,905€355,815▼ 3.8%
Land and buildings22---€360,720€395,326€381,466€369,905€355,815▼ 3.8%
Current assets29/58€1,710€14,939€110,115€45,597€1,104€1,674-€1,484-
Amounts receivable within one year40/41--€42,100€27,100-----
Other amounts receivable41---€27,100-----
Cash at bank and in hand54/58€1,710€5,410€68,015€18,497€1,104€1,674-€1,484-
Equity and liabilities
Total equity and liabilities10/49€228,088€233,902€185,115€406,317€396,430€383,140€369,905€357,298▼ 3.4%
Equity10/15-€28,682-€23,224€122,980€127,373€120,977€117,968€113,091€114,201▲ 1.0%
Contributions10/11€18,980€18,980-€18,980€18,980€18,980€18,980€18,980=
Reserves13--€167,093------
Profit (loss) carried forward14-€47,662-€42,204-€63,093€108,393€101,997€98,988€94,111€95,221▲ 1.2%
Provisions and deferred taxes16--€55,698------
Amounts payable17/49€256,770€257,126€6,438€278,943€275,453€265,172€256,814€243,097▼ 5.3%
Amounts payable after more than one year17€112,403€105,020-€211,538€182,613€166,869€152,750€137,456▼ 10.0%
Financial debts170/4---€211,538€182,613€166,869€152,750€137,456▼ 10.0%
Amounts payable within one year42/48€144,367€152,106€6,438€67,405€92,840€94,262€101,322€104,505▲ 3.1%
Current portion of amounts payable after more than one year42----€15,495€14,813€15,051€15,293▲ 1.6%
Financial debts43------€275--
Credit institutions430/8------€275--
Trade debts44€1,271€9,529€605€17,786--€2,300--
Suppliers440/4---€17,786--€2,300--
Taxes, remuneration and social security45---€37,619-----
Taxes450/3---€37,619-----
Other amounts payable47/48---€12,000€77,344€79,449€83,696€89,212▲ 6.6%
Accrued charges and deferred income492/3-----€4,041€2,742€1,136▼ 58.6%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€802€5,458€146,203-€8,685-€6,396-€3,009-€4,877€1,110-
+ Depreciation and write-downs630€7,415€7,415€12,625-€12,143€13,860€13,861€14,090▲ 1.7%
Operating cash flow (approximation)€6,613€12,873€158,829-€8,685€5,747€10,851€8,984€15,201▲ 69.2%
Investment in fixed assets (approximation)-€0€131,338-€285,720-€46,749€0-€2,300€0-
Change in cash-€3,701€62,604-€49,518-€17,393€570---

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2025 abbreviated format 18-06-2026 2026-00184916
31-12-2024 full format 27-06-2025 2025-00213179
31-12-2023 full format 12-06-2024 2024-00131133
31-12-2022 full format 31-08-2023 2023-00426512
31-12-2021 micro format 02-08-2022 2022-20267393
31-12-2020 micro format 08-09-2021 2021-66600557
31-12-2019 micro format 21-10-2020 2020-62400380
31-12-2018 micro format 05-09-2019 2019-63400548
31-12-2017 micro format 22-08-2018 2018-48600335

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.