IMMODIM
ActiveSummary
IMMODIM has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €503k and a net result of €18k. Equity is growing by ~2.8% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €40k | €40k | €42k | €44k | €50k | ▲ 14.3% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | €-14k | €-13k | €-13k | €-13k | €-13k | ▲ 2.2% |
| Other operating charges640/8 | €8k | €8k | €3k | €9k | €14k | ▲ 57.2% |
| Non-recurring operating charges66A | €669 | - | - | - | - | - |
| Gross operating margin9900 | €91k | €107k | €100k | €82k | €116k | ▲ 41.6% |
| Operating profit (loss)9901 | €56k | €72k | €68k | €42k | €65k | ▲ 52.9% |
| Financial income75/76B | €463 | €481 | €501 | €813 | €770 | ▼ 5.3% |
| Recurring financial income75 | €463 | €481 | €501 | €813 | €770 | ▼ 5.3% |
| Financial charges65/66B | €45k | €45k | €45k | €34k | €44k | ▲ 28.9% |
| Recurring financial charges65 | €45k | €45k | €45k | €34k | €44k | ▲ 28.9% |
| Profit (loss) for the period before taxes9903 | €12k | €28k | €24k | €9k | €22k | ▲ 138% |
| Transfer from deferred taxes780 | €7k | €7k | €7k | €7k | €7k | = |
| Income taxes67/77 | €8k | €16k | €15k | €10k | €11k | ▲ 9.8% |
| Profit (loss) for the period9904 | €11k | €19k | €16k | €7k | €18k | ▲ 175% |
| Transfer from tax-exempt reserves789 | €14k | €14k | €14k | €14k | €14k | = |
| Profit (loss) for the period to be appropriated9905 | €25k | €33k | €31k | €21k | €32k | ▲ 55.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.01M | €1.02M | €968k | €904k | €949k | ▲ 4.9% |
| Fixed assets21/28 | €933k | €908k | €877k | €836k | €862k | ▲ 3.1% |
| Tangible fixed assets22/27 | €933k | €908k | €877k | €836k | €862k | ▲ 3.1% |
| Land and buildings22 | €932k | €907k | €876k | €833k | €860k | ▲ 3.2% |
| Furniture and vehicles24 | €668 | €635 | €601 | €568 | €534 | ▼ 5.9% |
| Other tangible fixed assets26 | €69 | - | - | €2k | €2k | ▼ 32.0% |
| Current assets29/58 | €79k | €109k | €92k | €68k | €87k | ▲ 27.7% |
| Amounts receivable within one year40/41 | €22k | €13k | €17k | €26k | €45k | ▲ 72.1% |
| Trade receivables40 | €919 | - | €3k | - | - | - |
| Other amounts receivable41 | €21k | €13k | €13k | €26k | €45k | ▲ 72.1% |
| Cash at bank and in hand54/58 | €42k | €88k | €73k | €40k | €41k | ▲ 2.2% |
| Deferred charges and accrued income490/1 | €15k | €9k | €1k | €2k | €938 | ▼ 43.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.01M | €1.02M | €968k | €904k | €949k | ▲ 4.9% |
| Equity10/15 | €446k | €462k | €478k | €485k | €503k | ▲ 3.7% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | €62k | €62k | €62k | €62k | €62k | = |
| Issued capital100 | €62k | €62k | €62k | €62k | €62k | = |
| Reserves13 | €304k | €345k | €361k | €368k | €354k | ▼ 3.9% |
| Non-distributable reserves130/1 | €6k | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | €6k | €6k | €6k | €6k | €6k | = |
| Tax-exempt reserves132 | €293k | €279k | €265k | €250k | €236k | ▼ 5.7% |
| Distributable reserves133 | €5k | €60k | €91k | €112k | €112k | = |
| Profit (loss) carried forward14 | €80k | €55k | €55k | €55k | €87k | ▲ 59.1% |
| Provisions and deferred taxes16 | €401k | €381k | €360k | €339k | €319k | ▼ 5.9% |
| Provisions for liabilities and charges160/5 | €250k | €237k | €223k | €210k | €198k | ▼ 6.1% |
| Other liabilities and charges164/5 | €250k | €237k | €223k | €210k | €198k | ▼ 6.1% |
| Deferred taxes168 | €151k | €144k | €136k | €129k | €122k | ▼ 5.7% |
| Amounts payable17/49 | €165k | €175k | €130k | €80k | €127k | ▲ 57.9% |
| Amounts payable after more than one year17 | €98k | €83k | €67k | €52k | €92k | ▲ 75.8% |
| Financial debts170/4 | €92k | €78k | €62k | €47k | €87k | ▲ 84.2% |
| Other amounts payable178/9 | €5k | €5k | €5k | €5k | €5k | = |
| Amounts payable within one year42/48 | €68k | €92k | €61k | €20k | €27k | ▲ 34.0% |
| Current portion of amounts payable after more than one year42 | €14k | €15k | €16k | €16k | €22k | ▲ 37.3% |
| Trade debts44 | €591 | €24k | €2k | €3k | €2k | ▼ 22.3% |
| Suppliers440/4 | €591 | €24k | €2k | €3k | €2k | ▼ 22.3% |
| Taxes, remuneration and social security45 | €8k | €7k | €7k | - | - | - |
| Taxes450/3 | €8k | €7k | €7k | - | - | - |
| Other amounts payable47/48 | €44k | €45k | €36k | €2k | €3k | ▲ 97.1% |
| Accrued charges and deferred income492/3 | - | - | €2k | €8k | €8k | ▼ 0.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €11k | €19k | €16k | €7k | €18k | ▲ 175% |
| + Depreciation and write-downs630 | €40k | €40k | €42k | €44k | €50k | ▲ 14.3% |
| Operating cash flow (approximation) | €51k | €59k | €59k | €50k | €68k | ▲ 35.4% |
| Investment in fixed assets (approximation) | - | €-15k | €-12k | €-3k | €-75k | ▼ 2,298% |
| Change in cash | - | €47k | €-15k | €-33k | €876 | ▲ 103% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25743K0009/00C008 | Wallonia | 1,503 m² | 1 · 240 m² | 6.9 m · 1 fl. |
| 21616A0175/00S006 | Brussels | 112 m² | 1 · 112 m² | 11.9 m · 1 fl. |
Linked by address, not proof of ownership
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.