Turnover
The micro format states no turnover.
About 5 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (no NACE code, micro). It does better than 28% of them on solvency, 48% on liquidity, 54% on profitability and 76% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 2,372 companies had the same profile as Immodicoco has now. Each dot stands for 6 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of Immodicoco itself: 0.5% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,372 companies, not a prediction for Immodicoco. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.44 (0.36 in 2024), below 1. Short-term debt is 11.8% and cash 3.7% of total assets. 80.3% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 1 day before the deadline. The Belgian median for financial year 2024 was 4 days before the deadline, and 38% of all filings were late.
Immodicoco files the micro format. That format states no turnover. The gross margin rose from €15,100 in 2018 to €67,553 in 2025.
The balance sheet grew most in 2019 through fixed assets, financed with long-term debt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €200,000. Estimated: probably between €130,000 and €350,000.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
491,109 | 519,547 | 547,085 | 567,858 | 607,632 | 663,226 | 663,290 | 232,546 | |
20 |
- | - | - | 350 | 1,010 | 1,850 | 2,689 | 3,529 | |
21/28 |
465,694 | 499,697 | 533,700 | 564,116 | 597,775 | 630,307 | 638,134 | 216,256 | |
22/27 |
465,694 | 499,697 | 533,700 | 564,116 | 597,775 | 630,307 | 638,134 | 216,256 | |
22 |
327,971 | 338,526 | 349,081 | 359,636 | 370,191 | 380,746 | 388,823 | - | |
23 |
137,723 | 161,171 | 184,619 | 204,480 | 227,584 | 249,562 | 249,312 | 216,256 | |
29/58 |
25,415 | 19,851 | 13,386 | 3,392 | 8,848 | 31,069 | 22,466 | 12,761 | |
40/41 |
6,766 | 496 | 10,694 | - | 100 | 13,652 | 13,652 | - | |
40 |
4,347 | 496 | 3,619 | - | 100 | 13,652 | 13,652 | - | |
41 |
2,419 | - | 7,074 | - | - | - | - | - | |
54/58 |
18,293 | 19,016 | 2,368 | 3,392 | 8,748 | 16,667 | 8,814 | 12,761 | |
490/1 |
356 | 339 | 324 | - | - | 750 | - | - | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
491,109 | 519,547 | 547,085 | 567,858 | 607,632 | 663,226 | 663,290 | 232,546 | |
10/15 |
96,944 | 80,875 | 60,987 | 45,842 | 45,464 | 48,891 | 39,786 | 13,838 | |
10/11 |
43,600 | 43,600 | 43,600 | 43,600 | 43,600 | 43,600 | - | 18,600 | |
100 |
- | - | - | - | - | - | - | 18,600 | |
11 |
- | - | - | - | - | - | 43,600 | - | |
1100/10 |
- | - | - | - | - | - | 43,600 | - | |
13 |
53,344 | 37,275 | 17,387 | 2,242 | 1,864 | 5,291 | - | - | |
133 |
53,344 | 37,275 | 17,387 | 2,242 | 1,864 | 5,291 | - | - | |
14 |
- | - | - | - | - | - | -3,814 | -4,762 | |
17/49 |
394,165 | 438,672 | 486,099 | 522,016 | 562,169 | 614,335 | 623,504 | 218,708 | |
17 |
336,229 | 384,163 | 431,814 | 467,260 | 509,738 | 551,630 | 537,562 | 105,400 | |
170/4 |
336,229 | 384,163 | 431,814 | 467,260 | 509,738 | 551,630 | 537,562 | 105,400 | |
42/48 |
57,935 | 54,509 | 54,284 | 54,757 | 52,431 | 62,705 | 85,942 | 113,308 | |
42 |
47,914 | 47,651 | 46,867 | 42,478 | 41,892 | 41,315 | 33,837 | 12,384 | |
43 |
- | - | - | - | - | - | - | 100,000 | |
430/8 |
- | - | - | - | - | - | - | 100,000 | |
44 |
1,774 | 378 | 5,865 | 2,519 | 817 | 11,669 | 20,106 | 924 | |
440/4 |
1,774 | 378 | 5,865 | 2,519 | 817 | 11,669 | 20,106 | 924 | |
45 |
8,041 | 6,480 | 1,552 | 38 | - | - | - | - | |
450/3 |
8,041 | 6,480 | 1,552 | 38 | - | - | - | - | |
47/48 |
206 | - | - | 9,722 | 9,722 | 9,722 | 32,000 | - | |
| Income statement | |||||||||
9900 |
67,553 | 71,485 | 60,702 | 44,503 | 42,634 | 52,285 | 39,588 | 15,100 | |
630 |
34,003 | 34,003 | 34,211 | 34,318 | 33,372 | 32,436 | 30,289 | 15,614 | |
640/8 |
3,303 | 3,629 | 2,331 | 2,209 | 2,079 | 2,025 | 3,817 | 96 | |
9901 |
30,247 | 33,853 | 24,160 | 7,976 | 7,182 | 17,824 | 5,481 | -611 | |
75/76B |
0 | - | 2 | 90 | - | - | - | - | |
75 |
0 | - | 2 | 90 | - | - | - | - | |
65/66B |
6,137 | 6,999 | 7,503 | 7,650 | 10,610 | 8,719 | 4,534 | 4,151 | |
65 |
6,137 | 6,999 | 7,503 | 7,650 | 10,610 | 8,719 | 4,534 | 4,151 | |
9903 |
24,110 | 26,854 | 16,659 | 416 | -3,427 | 9,106 | 948 | -4,762 | |
67/77 |
8,041 | 6,966 | 1,515 | 38 | - | - | - | - | |
9904 |
16,069 | 19,888 | 15,145 | 378 | -3,427 | 9,106 | 948 | -4,762 | |
9905 |
16,069 | 19,888 | 15,145 | 378 | -3,427 | 9,106 | 948 | -4,762 | |
| Appropriation of the result | |||||||||
9906 |
16,069 | 19,888 | 15,145 | 378 | -3,427 | 5,291 | -3,814 | -4,762 | |
791/2 |
- | - | - | - | 3,427 | - | - | - | |
691/2 |
16,069 | 19,888 | 15,145 | 378 | - | 5,291 | - | - | |
6921 |
16,069 | 19,888 | 15,145 | 378 | - | 5,291 | - | - | |
| Document | |||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 15-10-2026.
2025 annual accounts filed 76 days after the deadline. Filed on 15 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00565170.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 15-10-2026 | 2026-00565170 | |
| 31-12-2024 | micro format | 28-07-2025 | 2025-00317966 | |
| 31-12-2023 | micro format | 20-08-2024 | 2024-00363495 | |
| 31-12-2022 | micro format | 31-03-2023 | 2023-00050759 | |
| 31-12-2021 | micro format | 23-08-2022 | 2022-20313560 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-64500054 | |
| 31-12-2019 | micro format | 29-06-2020 | 2020-22200465 | |
| 31-12-2018 | micro format | 30-07-2019 | 2019-40400568 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| 64,250 | 67,856 | 58,372 | 42,294 | 40,555 | 50,260 | 35,771 | 15,004 | ||
| 50,072 | 53,891 | 49,356 | 34,697 | 29,945 | 41,541 | 31,237 | 10,852 | ||
| 0 | 0 | 3,445 | 660 | 840 | 23,769 | 451,328 | 231,201 | ||
| -724 | 16,648 | -1,024 | -5,356 | -7,919 | 7,853 | -3,948 | - | ||
| -32,520 | -34,659 | -40,899 | -51,364 | -43,583 | -31,636 | -63,477 | -100,547 | ||
| 19.7% | 15.6% | 11.1% | 8.1% | 7.5% | 7.4% | 6.0% | 6.0% | ||
| 0.44 | 0.36 | 0.25 | 0.06 | 0.17 | 0.50 | 0.26 | 0.11 | ||
| 4.07 | 5.42 | 7.97 | 11.39 | 12.37 | 12.57 | 15.67 | 15.80 | ||
| 16.6% | 24.6% | 24.8% | 0.8% | -7.5% | 18.6% | 2.4% | -34.4% | ||
| 3.3% | 3.8% | 2.8% | 0.1% | -0.6% | 1.4% | 0.1% | -2.0% | ||
| 10.47 | 9.69 | 7.78 | 5.53 | 3.82 | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €3,445 | - | - |
| €34,003 | €34,003 | €34,211 | €34,318 | €33,372 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 11% lower than in 2024.
Debt's share of the balance-sheet total falls from 84.4% to 80.3%. Equity is higher and debt is lower.
Immodicoco has no parent and no holdings in its annual accounts. Immodicoco shares no director with another company.
| Docdico
registered office since 04-09-2017 · founded in 2017 |
total assets €891,034 (2025) 0680.669.190 |
| Dr. Marie Coenen
registered office since 01-04-2013 · founded in 2013 |
total assets €872,732 (2025) 0521.788.338 |
| Dr. Paul Beckers
establishment since 09-05-2023 · founded in 2023 · accounts filed late |
total assets €35,120 (2024) 0801.587.313 |
| Feitelijke vereniging ATLAS
registered office since 01-01-2020 |
founded in 2020 0740.706.945 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Immodico registered office Aarschotsebaan 95, 2590 Berlaar 64210 Activities of holding companies | 11-04-2017 | 2.264.411.451 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 12002C0887/00X010 | 1,508 m² | 1 · 690 m² | 28.5 m · 2 |
If something looks wrong or is missing, please tell us.