Losses
The 2024 and 2025 financial years closed with a loss. 2024 was the heaviest.
The 2024 and 2025 financial years closed with a loss. 2024 was the heaviest.
Of this, €110,946 falls due within a year.
The 2024 accounts came latest: 35 days after the end of the period.
The dashed line is the sector median: 0.2% across 26,625 companies (NACE 68, micro).
About 5 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 68, micro). It does better than 27% of them on solvency, 40% on liquidity, 45% on profitability and 32% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 865 companies had the same profile as ImmoDerm has now. Each dot stands for 3 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of ImmoDerm itself: 0.5% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 865 companies, not a prediction for ImmoDerm. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.07 (0.07 in 2024), below 1. Short-term debt is 20.6% and cash 1.4% of total assets. 94.3% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 4 accounts on average 28 days after the deadline. In the sector (NACE 68), the median for financial year 2024 was 7 days before the deadline, and 36% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| ImmoDerm Dilbeek | €537,994 | €31,496 | 5.7% | - |
| Ateliers Minnoye Leuven | €619,145 | €35,239 | -0.6% | - |
| TRIGIMMO Leuven | €475,414 | €34,427 | 35.0% | - |
| VILLA FL Overijse | €428,118 | €31,903 | -1.0% | - |
| MAISON G Waregem | €496,644 | €32,503 | 17.7% | - |
| ELIFRAUR Arlon | €491,879 | €32,028 | 27.4% | - |
| RD PROJECTS Anzegem | €541,845 | €36,324 | 2.2% | - |
These companies have the same main activity as ImmoDerm: renting and operating of own or leased non-residential real estate, excluding land (NACE 68203). They are comparable in size and age: total assets between €428,000 and €619,000, founded between 2021 and 2022.
ImmoDerm files the micro format. That format states no turnover. The gross margin fell from €34,160 in 2022 to €31,496 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €51,000. Estimated: probably between €38,000 and €75,000.
Higher than 28% of 17,190 companies in 2025.
Higher than 9% of 16,487 companies in 2025.
Higher than 34% of 16,866 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
537,994 | 556,230 | 567,196 | 555,517 | |
20 |
213 | 436 | 659 | 882 | |
21/28 |
529,953 | 548,935 | 546,021 | 515,021 | |
22/27 |
529,953 | 548,935 | 546,021 | 515,021 | |
22 |
518,293 | 531,561 | 528,083 | 497,156 | |
23 |
9,601 | 13,953 | 12,873 | 12,753 | |
24 |
2,060 | 3,421 | 5,065 | 5,111 | |
29/58 |
7,828 | 6,859 | 20,515 | 39,614 | |
40/41 |
- | 1,646 | 155 | 18,257 | |
40 |
- | 1,646 | - | 18,000 | |
41 |
- | - | 155 | 257 | |
54/58 |
7,678 | 5,063 | 20,360 | 21,357 | |
490/1 |
150 | 150 | - | - | |
| Balance sheet: equity and liabilities | |||||
10/49 |
537,994 | 556,230 | 567,196 | 555,517 | |
10/15 |
30,768 | 32,835 | 39,778 | 28,033 | |
10/11 |
2,500 | 2,500 | 2,500 | 2,500 | |
13 |
28,268 | 30,335 | 37,278 | 25,533 | |
133 |
28,268 | 30,335 | 37,278 | 25,533 | |
17/49 |
507,226 | 523,395 | 527,418 | 527,485 | |
17 |
396,280 | 425,635 | 444,427 | 485,291 | |
170/4 |
396,280 | 425,635 | 444,427 | 485,291 | |
42/48 |
110,946 | 96,115 | 82,991 | 42,193 | |
42 |
41,628 | 41,043 | 40,468 | 37,719 | |
44 |
- | 898 | 1,326 | 2,206 | |
440/4 |
- | 898 | 1,326 | 2,206 | |
46 |
6,437 | - | - | - | |
45 |
632 | 2,016 | 8,929 | - | |
450/3 |
632 | 2,016 | 8,929 | - | |
47/48 |
62,249 | 52,158 | 32,268 | 2,268 | |
492/3 |
- | 1,646 | - | - | |
| Income statement | |||||
9900 |
31,496 | 26,020 | 23,906 | 34,160 | |
630 |
24,705 | 23,608 | 5,026 | 1,479 | |
640/8 |
1,986 | 1,912 | - | - | |
9901 |
4,804 | 499 | 18,880 | 32,681 | |
75/76B |
0 | - | 20 | 0 | |
75 |
0 | - | 20 | 0 | |
65/66B |
6,872 | 7,442 | 7,156 | 7,149 | |
65 |
6,872 | 7,442 | 7,156 | 7,149 | |
9903 |
-2,067 | -6,942 | 11,745 | 25,533 | |
9904 |
-2,067 | -6,942 | 11,745 | 25,533 | |
9905 |
-2,067 | -6,942 | 11,745 | 25,533 | |
| Appropriation of the result | |||||
9906 |
-2,067 | -6,942 | 11,745 | 25,533 | |
791/2 |
2,067 | 6,942 | - | - | |
691/2 |
- | - | 11,745 | 25,533 | |
6921 |
- | - | 11,745 | 25,533 | |
| Document | |||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 24-08-2026.
2025 annual accounts filed 24 days after the deadline. Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00416100.
| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 29,509 | 24,108 | 23,906 | 34,160 | ||
| 22,638 | 16,666 | 16,771 | 27,012 | ||
| 5,500 | 26,299 | 35,803 | 516,266 | ||
| 2,614 | -15,297 | -997 | - | ||
| -103,118 | -89,256 | -62,476 | -2,579 | ||
| 5.7% | 5.9% | 7.0% | 5.0% | ||
| 0.07 | 0.07 | 0.25 | 0.94 | ||
| 16.49 | 15.94 | 13.26 | 18.82 | ||
| -6.7% | -21.1% | 29.5% | 91.1% | ||
| -0.4% | -1.2% | 2.1% | 4.6% | ||
| 4.29 | 3.24 | 3.34 | 4.78 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €5,500 | €26,299 | €35,803 | €516,266 |
| €24,705 | €23,608 | €5,026 | €1,479 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 9.6 times that of 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 94.1% to 94.3%. Equity and debt are lower.
ImmoDerm has no parent and no holdings in its annual accounts. Sara Nguyen is the only director.
| Dr. Sara Nguyen Dermatoloog
registered office since 29-11-2019 · founded in 2019 |
total assets €237,709 (2025) 0738.594.622 |
| Dr. Sara Nguyen Dermatoloog via Sara Nguyen, no longer at Dr. Sara Nguyen Dermatoloog · Director (not named in the articles) · deed of 03-12-2019 founded in 2019 |
total assets €237,709 (2025) |
| DERMAHUIS via Sara Nguyen, no longer at DERMAHUIS · Manager · deed of 12-01-2022 No longer active |
The network starts from the earlier ties.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 15 December 2021, ImmoDerm was incorporated as a private limited company by one natural person, with a starting capital of €2,500.12 Sara Nguyen is director of the company, appointed by deed of 20-12-2021.2 Total assets went from €555,517 in 2022 to €537,994 in 2025.3
| Establishment | Since | Unit number |
|---|---|---|
| Poverstraat 74 registered office 1700 Dilbeek | 15-12-2021 | 2.325.122.563 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 23074C0382/00P000 | 1,002 m² | 1 · 137 m² | 0.2 m |
If something looks wrong or is missing, please tell us.