Skip to content

Immodena

Active Public limited companyfounded 1954active for 72 yearsRue de Gembloux 13, 5002 NamurKBO/BCE: BE 0401.412.328 #4 oldest company in Namur, Real estate sector

Annual accounts 2025

abbreviated format, filed on 23-07-2026, 8 days before the deadline
€845,989
▲ 2.6%
€526,358
▲ 3.3%
€748,687
▲ 2.6%
€618,200
▲ 1.7%
77.8%
▲ 1.4 percentage points
1.40
▲ 1.06

Money flows

no detail for 2025

Balance sheet

balance sheet total €4.8m on 31-12-2025
What the company ownsHow it is paid for

in €m

in euro

Position in the sector

77.8%

Higher than 84% of 12,427 companies in 2025.

1.40

Higher than 57% of 11,954 companies in 2025.

8.2%

Higher than 82% of 12,330 companies in 2025.

Immodena Middle half of the sector 80% of the sector Abbreviated accounts in real estate (NACE 68)

Net result: top quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 4.8m4.5m4.7m4.8m4.1m4.2m4.4m3.4m3.4m3.4m2.6m2.6m2.5m2.6m2.6m2.8m1.5m1.5m1.5m
21/28 4.1m4.3m4.5m4.7m3.6m3.8m4.0m3.1m3.2m3.1m2.4m2.3m2.4m2.5m2.6m2.6m1.5m1.4m1.4m
22/27 4.1m4.3m4.5m4.7m3.6m3.8m4.0m3.1m3.2m3.0m2.4m2.3m2.4m2.5m2.6m2.6m1.5m1.4m1.4m
22 4.1m4.3m4.5m4.7m3.6m3.8m4.0m3.1m3.2m3.0m2.4m2.2m2.3m2.5m2.6m2.5m1.5m1.3m1.4m
23 ------04,1299,24514,46122,74531,06512,42519,68816,13314,92718,987--
27 -----------------25,873-
28 ---06,2506,2506,2506,2506,2506,2506,250--------
284/8 -------6,2506,2506,2506,250--------
285/8 -------6,2506,2506,2506,250--------
29/58 712,156185,763179,842143,965503,525377,408328,182359,715162,820372,295237,484333,306182,80287,53219,662221,6561,215113,73798,647
40/41 611,640031,56738,6884058,405---4,06915,0001,374--1,936153,589-3196,500
40 11,640026,317-----------686554---
41 600,00005,25038,6884058,405---4,06915,0001,374--1,250153,035-3196,500
54/58 100,516185,763148,275104,844503,120369,003328,182359,715162,820368,227222,484331,257182,80287,53217,72668,0681,215113,41891,116
490/1 --0433-------675------1,031
Balance sheet: equity and liabilities
10/49 4.8m4.5m4.7m4.8m4.1m4.2m4.4m3.4m3.4m3.4m2.6m2.6m2.5m2.6m2.6m2.8m1.5m1.5m1.5m
10/15 3.8m3.5m3.2m3.1m2.9m2.8m2.7m2.6m2.3m2.2m2.0m1.9m1.7m1.5m1.3m1.2m1.0m888,390757,770
10/11 323,998323,998323,998323,998323,998323,998322,046322,046322,046322,046322,046322,046322,046322,046322,046322,046322,046322,046322,046
10 322,046322,046322,046322,046322,046--------------
100 322,046322,046322,046322,046322,046322,046322,046322,046322,046322,046322,046322,046322,046322,046322,046322,046322,046322,046322,046
11 1,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,952
1100/10 1,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,9521,952
12 101,530101,530101,530101,530101,530101,530101,530101,530101,530101,530101,530101,530101,530101,530101,530101,530101,530101,530101,530
13 3.3m3.0m2.8m2.6m2.5m2.3m2.3m2.1m1.9m1.8m1.6m1.4m1.3m1.1m907,125747,299597,243462,86232,205
130/1 32,20532,20532,20532,20532,20532,205-------------
130 32,20532,20532,20532,20532,20532,20532,20532,20532,20532,20532,20532,20532,20532,20532,20532,20532,20532,20532,205
133 3.3m3.0m2.8m2.6m2.5m2.3m2.3m2.1m1.9m1.7m1.6m1.4m1.2m1.1m874,920715,094565,038430,657-
14 00000-------------300,037
17/49 1.1m1.1m1.5m1.8m1.2m1.4m1.6m889,3151.1m1.2m607,882726,306842,7521.0m1.3m1.6m448,682578,690715,566
17 567,196508,270768,8671.1m825,2261.0m1.3m666,054851,3711.0m469,976587,480704,984822,4881.0m1.2m300,991438,171575,351
170/4 106,196383,025739,8671.1m796,2261.0m1.2m649,524840,3311.0m469,976587,480704,984822,4881.0m1.2m300,991438,171575,351
173 -------649,524840,3311.0m469,976587,480704,984822,4881.0m1.2m300,991--
178/9 461,000125,24429,00029,00029,00029,00022,02016,53011,040----------
42/48 510,219558,345728,589635,452389,227390,261369,597223,261214,201214,164137,906138,826137,768225,435236,962358,414146,637139,039139,462
42 276,829356,842353,557350,326218,174217,497334,291190,807190,149189,496117,504117,504117,504209,207217,500226,796137,180137,180137,180
43 7,2167,216-----------------
430/8 7,2167,216-----------------
44 1,9876754,86056,3921,3829,0032,1547652,8284,4235,9726,892966,88812,067129,9237,937339-
440/4 1,9876754,86056,3921,3829,0032,1547652,8284,4235,9726,892966,88812,067129,9237,937339-
45 43,56737,42720,82807622,72518,42817,7258,2252,7252,4302,4309,1689,3407,3951,6951,5201,5202,282
450/3 43,56737,42720,82807622,72518,42817,7258,2252,7252,4302,4309,1689,3407,3951,6951,5201,5202,282
47/48 180,620156,185349,346228,733168,909161,03614,72413,96513,00017,52012,00012,00011,000------
492/3 ---------------6271,0531,480753
Income statement
70/76A -------659,387644,751569,176551,022548,108541,321531,074503,535415,410394,444--
70 -------644,175641,085562,110546,340543,290536,340522,210489,140397,970392,395--
9900 845,989824,492807,495639,909633,605576,969552,241----------295,808299,891
60/66A -------328,100371,300304,818312,515265,289245,684244,093236,108190,389188,598--
61 -------107,138109,183103,19390,18589,52481,73281,40076,81686,98172,066--
630 222,330220,426218,892204,121197,759199,093208,226160,511202,651143,473153,110118,284118,606118,506114,61561,77372,97847,21947,424
640/8 97,30194,54692,77782,91581,15797,79967,11660,45159,46758,15269,21957,48245,34644,18744,67741,63643,55439,86638,358
9901 526,358509,520495,826352,873354,690280,077276,899331,287273,452264,358238,508282,819295,637286,981267,427225,020205,847208,723214,109
75/76B 5,730--------121172693909092,0631,726
75 5,730--------121172693909092,0631,726
751 ----------2117269390909--
752/9 ---------1---------
65/66B 31,00920,56718,93020,53411,64013,19215,51416,45220,28919,50719,81222,96127,97635,77641,95416,24222,60530,17636,149
65 31,00920,56718,93020,53411,64013,19215,51416,45220,28919,50719,81222,96127,97635,77641,95416,24222,60530,17636,149
650 -------15,58719,65718,69919,23822,35527,51435,33641,41415,63922,286--
652/9 -------865632808574605461439540603319--
9903 501,079488,953476,897332,340343,050266,885261,385314,836253,163244,851218,717259,876267,663251,275225,476208,869184,150180,610179,686
67/77 105,208101,524100,13683,00085,48466,90075,70390,19577,04674,59154,34673,63074,82870,45965,65058,81449,76949,99054,521
670/3 -------90,19580,50075,00060,00575,00475,00072,51065,70058,81450,135--
77 --------3,4544095,6591,3741722,05150-366--
9904 395,871387,429376,761249,340257,566199,985185,682224,641176,117170,260164,371186,246192,835180,816159,826150,056134,381130,620125,165
9905 395,871387,429376,761249,340257,566199,985185,682224,641176,117170,260164,371186,246192,835180,816159,826150,056134,381130,620125,165
Appropriation of the result
9906 395,871387,429376,761249,340257,566199,985185,682224,641176,117170,260164,371186,246192,835180,816159,826150,056134,381430,657300,037
691/2 315,871237,429156,761139,340147,56639,985173,682212,641164,117158,260152,371174,246181,835180,816159,826150,056134,381430,657-
6921 315,871237,429156,761139,340147,56639,985173,682212,641164,117158,260152,371174,246181,835180,816159,826150,056134,381430,657-
694/7 80,000150,000220,000110,000110,000160,00012,00012,00012,00012,00012,00012,00011,000------
694 070,000140,000110,000110,000160,000-------------
695 80,00080,00080,000--012,00012,00012,00012,00012,00012,00011,000------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 30 older financial years (1977-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 23-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 23-07-2026 2026-00338229 PDF
31-12-2024 micro format 18-07-2025 2025-00291674 PDF
31-12-2023 full format 31-07-2024 2024-00315240 PDF
31-12-2022 full format 13-07-2023 2023-00241269 PDF
31-12-2021 full format 26-07-2022 2022-20233183 PDF
31-12-2020 micro format 20-07-2021 2021-37800575 PDF
31-12-2019 micro format 17-07-2020 2020-32100469 PDF
31-12-2018 full format 03-07-2019 2019-28300215 PDF
31-12-2017 full format 16-07-2018 2018-33300358 PDF
31-12-2016 full format 10-07-2017 2017-30000493 PDF
31-12-2015 full format 27-06-2016 2016-23100032 PDF
31-12-2014 full format 09-06-2015 2015-16600415 PDF
31-12-2013 full format 11-06-2014 2014-17100014 PDF
31-12-2012 full format 26-06-2013 2013-22800212 PDF
31-12-2011 full format 08-06-2012 2012-16100530 PDF
31-12-2010 full format 16-06-2011 2011-17600229 PDF
31-12-2009 full format 07-06-2010 2010-15500177 PDF
31-12-2008 full format 12-06-2009 2009-22700081 PDF
31-12-2007 full format 05-06-2008 2008-19400034 PDF
31-12-2006 full format 19-06-2007 2007-23600128 PDF
31-12-2005 full format 09-06-2006 2006-22404620 PDF
31-12-2004 full format 01-06-2005 2005-19501541 PDF
31-12-2003 full format 10-06-2004 2004-23000733 PDF
31-12-2002 full format 24-06-2003 2003-29703834 PDF
31-12-2001 full format 06-06-2002 2002-18003048 PDF
31-12-2000 full format 15-06-2001 2001-22300560 PDF
31-12-1999 full format 08-06-2000 2000-19801779 PDF
31-12-1998 full format 04-06-1999 1999-14701063 PDF
31-12-1997 full format 10-06-1998 1998-15800027 PDF
31-12-1996 full format 09-06-1997 1997-13304913 PDF
31-12-1995 full format 06-06-1996 1996-13605326 PDF
31-12-1994 full format 02-06-1995 1995-11603271 PDF
31-12-1993 full format 09-06-1994 1994-13503767 PDF
31-12-1992 full format 17-06-1993 1993-14103757 PDF
31-12-1991 full format 04-06-1992 1992-08700634 PDF
31-12-1990 full format 28-08-1991 1991-23503040 PDF
31-12-1989 full format 01-10-1990 1990-25001208 PDF
31-12-1988 full format 01-06-1989 1989-06104654 PDF
31-12-1987 full format 16-06-1988 1988-08502475 PDF
31-12-1986 full format 29-06-1987 1987-12704890 PDF
31-12-1985 full format 03-06-1986 1986-10401617 PDF
31-12-1984 full format 28-06-1985 1985-17300262 PDF
31-12-1983 unclassified schema 12-06-1984 1984-05700164 PDF
31-12-1982 unclassified schema 31-05-1983 1983-04101740 PDF
31-12-1981 unclassified schema 04-06-1982 1982-04301713 PDF
31-12-1980 unclassified schema 17-06-1981 1981-05601031 PDF
31-12-1979 unclassified schema 30-06-1980 1980-07301335 PDF
31-12-1978 unclassified schema 25-06-1979 1979-06400917 PDF
31-12-1977 unclassified schema 07-07-1978 1978-05600590 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
748,687729,946714,718556,994552,448479,170485,125491,798476,102407,831391,618401,103414,243405,488382,042286,793278,825255,942261,533
618,200607,855595,653453,461455,325399,079393,908385,151378,767313,733317,481304,529311,442299,322274,440211,829207,359177,839172,589
22,60721,09279,3571.2m001.1m0397,171803,683276,63025,579010,718136,8571.2m189,87325,872-
-85,24837,48943,430-398,276134,11740,821-31,532196,895-205,407145,742-108,773148,45595,27069,806-50,34266,853-112,20322,302-
201,937-372,582-548,748-491,487114,298-12,853-41,415136,453-51,381158,13199,578194,48145,034-137,903-217,300-136,758-145,423-25,302-40,815
-------51.4%42.7%47.0%43.7%52.1%55.1%55.0%54.7%56.5%52.5%--
77.8%76.4%68.2%63.5%70.6%65.9%62.7%74.2%68.8%63.7%76.9%72.0%66.8%59.1%51.2%42.2%69.5%60.6%51.4%
1.400.330.250.231.290.970.891.610.761.741.722.401.330.390.080.620.010.820.71
0.290.310.470.570.420.520.590.350.450.570.300.390.500.690.951.370.440.650.94
10.5%11.2%11.7%8.2%8.8%7.2%6.8%8.8%7.5%7.8%8.1%10.0%11.4%11.9%12.0%12.8%13.1%14.7%16.5%
8.2%8.6%8.0%5.2%6.2%4.8%4.3%6.5%5.2%5.0%6.3%7.2%7.6%7.1%6.1%5.4%9.1%8.9%8.5%
24.1435.4937.7627.1347.46--31.5524.2221.8120.3617.9415.0611.489.2218.3412.51--
---------3 days10 days1 day--1 day1 day---
-------3 days9 days16 days24 days28 days0 days31 days57 days545 days40 days--

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€22,607€21,092€79,357€1.2m-
€222,330€220,426€218,892€204,121€197,759

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on Immodena

The operating result for 2025 is 3% higher than in 2024 and the highest since 2007. It is the third rise in a row, after the fall in 2022.

Debt's share of the balance-sheet total falls from 23.6% to 22.2%. Equity and debt are higher.

Next steps