Skip to content

IMMODAN

Active Risk: not assessed
Public limited companyfounded 1991active for 34 yearsZ. 5 Mollem 502, 1730 Asse, BelgiumKBO/BCE: BE 0446.252.557
Summary

IMMODAN is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €200,209 and a net result of -€27,451. Equity is shrinking by about 9.9% per year across the filed financial years. Its solvency ranks better than 9% of 3,018 sector peers (NACE 64, financial year 2025). The company has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, full format

Equity
€200,209▼ 12.1%
2024 · €227,660
Net result
-€27,451▲ 17.0%
2024 · -€33,089
Total assets
€2.7m▼ 6.2%
2024 · €2.9m
Solvency
7.3%▼ 0.5pp
2024 · 7.8%
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 14% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.04m 2025 Net result-€0.03m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.1m-€0.02m▼ 85.8%€0.04m▲ 76.7%€0.03m▼ 7.5%€0.04m▲ 9.6%€0.04m▲ 1.6%€0.04m▲ 13.8%
Net result€0.001m--€0.1mbelow the sector's middle half-€0.03mbelow the sector's middle half▲ 70.9%-€0.02mbelow the sector's middle half▲ 27.8%-€0.02mbelow the sector's middle half▲ 33.1%-€0.03mbelow the sector's middle half▼ 112%-€0.03mbelow the sector's middle half▲ 17.0%
Equity€0.4m-€0.3mbelow the sector's middle half▼ 25.1%€0.3mbelow the sector's middle half▼ 9.7%€0.3mbelow the sector's middle half▼ 7.8%€0.3mbelow the sector's middle half▼ 5.7%€0.2mbelow the sector's middle half▼ 12.7%€0.2mbelow the sector's middle half▼ 12.1%
Total assets€3.6m-€4.2mwithin the sector's middle half▲ 18.4%€3.3mwithin the sector's middle half▼ 20.8%€3.0mwithin the sector's middle half▼ 8.7%€3.1mwithin the sector's middle half▲ 1.3%€2.9mwithin the sector's middle half▼ 5.8%€2.7mbelow the sector's middle half▼ 6.2%
Debt€3.1m-€3.9m▲ 24.6%€3.0m▼ 21.8%€2.8m▼ 8.8%€2.8m▲ 2.0%€2.7m▼ 5.2%€2.5m▼ 5.7%
Working capital-€1.5m--€1.6mbelow the sector's middle half▼ 7.7%-€1.7mbelow the sector's middle half▼ 3.2%-€1.7mbelow the sector's middle half▼ 2.4%-€1.8mbelow the sector's middle half▼ 1.6%-€1.9mbelow the sector's middle half▼ 8.1%-€1.9mbelow the sector's middle half▼ 1.4%
Solvency12.5%-7.9%below the sector's middle half▼ 4.6pp9.0%below the sector's middle half▲ 1.1pp9.1%below the sector's middle half▲ 0.1pp8.5%below the sector's middle half▼ 0.6pp7.8%below the sector's middle half▼ 0.6pp7.3%below the sector's middle half▼ 0.5pp
Current ratio0.48-0.56within the sector's middle half▲ 0.080.41within the sector's middle half▼ 0.140.34within the sector's middle half▼ 0.070.35within the sector's middle half▲ 0.010.29below the sector's middle half▼ 0.060.23below the sector's middle half▼ 0.05
Return on assets (ROA)0.0%--2.6%below the sector's middle half▼ 2.7pp-1.0%below the sector's middle half▲ 1.7pp-0.8%below the sector's middle half▲ 0.2pp-0.5%below the sector's middle half▲ 0.3pp-1.1%below the sector's middle half▼ 0.6pp-1.0%below the sector's middle half▲ 0.1pp
above within below the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.7m
Fixed assets €2.1m =
Current assets €583,787 ▼ 23.6%
Equity and liabilities €2.7m
Equity €200,209 ▼ 12.1%
Debt €2.5m ▼ 5.7%
Debt's share of the balance-sheet total rises from 92.2% to 92.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
ROE
-13.7%▲
2024 · -14.5%
Debt ≤ 1 year
€2.5m▼
2024 · €2.7m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.9m€2.7m▼
Fixed assets21/28€2.1m€2.1m=
Tangible fixed assets22/27€0.3m€0.3m=
Land and buildings22€0.3m€0.3m=
Financial fixed assets28€1.8m€1.8m=
Affiliated companies280/1€1.8m€1.8m=
Participating interests280€1.8m€1.8m=
Current assets29/58€0.8m€0.6m▼
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€0.4m€0.4m▲
Other amounts receivable41€0.4m€0.4m▲
Cash at bank and in hand54/58€0.4m€0.2m▼
Deferred charges and accrued income490/1€0.03m€0.03m▼
Equity and liabilities
Total equity and liabilities10/49€2.9m€2.7m▼
Equity10/15€0.2m€0.2m▼
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Reserves13€0.2m€0.1m▼
Non-distributable reserves130/1€0.006m€0.006m=
Legal reserve130€0.006m€0.006m=
Distributable reserves133€0.2m€0.1m▼
Amounts payable17/49€2.7m€2.5m▼
Amounts payable after more than one year17€0-
Other amounts payable178/9€0-
Amounts payable within one year42/48€2.7m€2.5m▼
Trade debts44€0.01m€0.001m▼
Suppliers440/4€0.01m€0.001m▼
Other amounts payable47/48€2.7m€2.5m▼
Accrued charges and deferred income492/3€211€119▼
Income statement Code20242025
Operating income70/76A€0.07m€0.07m▲
Other operating income74€0.07m€0.07m▲
Operating charges60/66A€0.03m€0.03m▼
Services and other goods61€0.03m€0.03m▼
Other operating charges640/8€0.001m€0.001m▲
Operating profit (loss)9901€0.04m€0.04m▲
Financial income75/76B€0.008m€0.007m▼
Recurring financial income75€0.008m€0.007m▼
Income from current assets751€0.003m€0.001m▼
Other financial income752/9€0.005m€0.006m▲
Financial charges65/66B€0.08m€0.08m▼
Recurring financial charges65€0.08m€0.08m▼
Debt charges650€0.08m€0.08m▼
Other financial charges652/9€0.001m€0.001m▲
Profit (loss) for the period before taxes9903-€0.03m-€0.03m▲
Income taxes67/77€0-
Taxes670/3€0.001m€396▼
Tax adjustments and reversals of tax provisions77€0.001m€396▼
Profit (loss) for the period9904-€0.03m-€0.03m▲
Profit (loss) for the period to be appropriated9905-€0.03m-€0.03m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.03m-€0.03m▲
Transfer from equity791/2€0.03m€0.03m▼
From reserves792€0.03m€0.03m▼

The notes to these accounts (23 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Operating income70/76A---€64,631€67,887€69,675€71,245▲ 2.3%
Other operating income74---€64,631€67,887€69,675€71,245▲ 2.3%
Operating charges60/66A---€31,351€31,399€32,610€29,074▼ 10.8%
Services and other goods61---€30,401€30,448€31,600€28,051▼ 11.2%
Other operating charges640/8---€951€951€1,010€1,023▲ 1.2%
Operating profit (loss)9901€143,551€20,370€35,984€33,280€36,488€37,064€42,172▲ 13.8%
Financial income75/76B---€1,736€4,370€8,240€6,900▼ 16.3%
Recurring financial income75€4,672€4,312€0€1,736€4,370€8,240€6,900▼ 16.3%
Income from current assets751-----€2,958€1,318▼ 55.4%
Other financial income752/9---€1,736€4,370€5,282€5,582▲ 5.7%
Financial charges65/66B---€58,363€56,196€78,393€76,523▼ 2.4%
Recurring financial charges65€137,399€135,773€68,405€58,363€56,196€78,393€76,523▼ 2.4%
Debt charges650€137,142€135,501€68,181€57,998€55,739€77,771€75,646▼ 2.7%
Other financial charges652/9---€365€457€622€877▲ 41.1%
Profit (loss) for the period before taxes9903€10,824-€111,091-€32,421-€23,348-€15,338-€33,089-€27,451▲ 17.0%
Income taxes67/77€9,391€76-€76€0€278€0--
Taxes670/3----€278€887€396▼ 55.4%
Tax adjustments and reversals of tax provisions77---€0-€887€396▼ 55.4%
Profit (loss) for the period9904€1,432-€111,167-€32,346-€23,348-€15,616-€33,089-€27,451▲ 17.0%
Profit (loss) for the period to be appropriated9905€1,432-€111,167-€32,346-€23,348-€15,616-€33,089-€27,451▲ 17.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€3.6m€4.2m€3.3m€3.0m€3.1m€2.9m€2.7m▼ 6.2%
Fixed assets21/28€2.1m€2.1m€2.1m€2.1m€2.1m€2.1m€2.1m=
Tangible fixed assets22/27€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m=
Land and buildings22---€0.3m€0.3m€0.3m€0.3m=
Financial fixed assets28€1.8m€1.8m€1.8m€1.8m€1.8m€1.8m€1.8m=
Affiliated companies280/1---€1.8m€1.8m€1.8m€1.8m=
Participating interests280---€1.8m€1.8m€1.8m€1.8m=
Current assets29/58€1.4m€2.1m€1.2m€0.9m€0.9m€0.8m€0.6m▼ 23.6%
Stocks and contracts in progress3--€0€0€0€0€0-
Amounts receivable within one year40/41€0.4m€0.4m€0.01m€0.2m€0.2m€0.4m€0.4m▲ 8.0%
Other amounts receivable41---€0.2m€0.2m€0.4m€0.4m▲ 8.0%
Cash at bank and in hand54/58€0.9m€1.6m€1.2m€0.7m€0.7m€0.4m€0.2m▼ 53.7%
Deferred charges and accrued income490/1---€0.03m€0.03m€0.03m€0.03m▼ 1.2%
Equity and liabilities
Total equity and liabilities10/49€3.6m€4.2m€3.3m€3.0m€3.1m€2.9m€2.7m▼ 6.2%
Equity10/15€0.4m€0.3m€0.3m€0.3m€0.3m€0.2m€0.2m▼ 12.1%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.4m€0.3m€0.2m€0.2m€0.2m€0.2m€0.1m▼ 16.6%
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m=
Legal reserve130---€0.006m€0.006m€0.006m€0.006m=
Distributable reserves133---€0.2m€0.2m€0.2m€0.1m▼ 17.3%
Amounts payable17/49€3.1m€3.9m€3.0m€2.8m€2.8m€2.7m€2.5m▼ 5.7%
Amounts payable after more than one year17€0.2m€0.2m€0.1m€0.1m€0.1m€0--
Other amounts payable178/9---€0.1m€0.1m€0--
Amounts payable within one year42/48€2.9m€3.7m€2.9m€2.6m€2.7m€2.7m€2.5m▼ 5.7%
Trade debts44€0.02m€0.009m€0.003m€0.009m€0€0.01m€0.001m▼ 88.5%
Suppliers440/4---€0.009m€0€0.01m€0.001m▼ 88.5%
Other amounts payable47/48---€2.6m€2.7m€2.7m€2.5m▼ 5.3%
Accrued charges and deferred income492/3---€0€194€211€119▼ 43.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€1,432-€111,167-€32,346-€23,348-€15,616-€33,089-€27,451▲ 17.0%
Operating cash flow (approximation)€1,432-€111,167-€32,346-€23,348-€15,616-€33,089-€27,451▲ 17.0%
Investment in fixed assets (approximation)-€0€0€0€0€0€0-
Change in cash-€781,270-€480,545-€455,207€27,970-€342,201-€208,272▲ 39.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 full format 08-01-2026 2026-00004077
30-06-2024 full format 23-12-2024 2024-00623153
30-06-2023 full format 30-01-2024 2024-00012397
30-06-2022 full format 26-01-2023 2023-00004664
30-06-2021 full format 27-01-2022 2022-02300211
30-06-2020 full format 29-01-2021 2021-03500280
30-06-2019 full format 18-12-2019 2019-76500323
30-06-2018 full format 30-01-2019 2019-02800312
30-06-2017 full format 30-10-2017 2017-68000442
30-06-2016 full format 29-11-2016 2016-68600220

Show all 33 filings

Similar companies · same sector, comparable size

Of the 24,456 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,125. 13,759 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.