Skip to content

IMMODA

Active
Private limited companyfounded 1987active for 38 yearsRue des Tchèrweûs 3, 4042 Herstal, BelgiumKBO/BCE: BE 0432.778.366
Summary

The computed 12-month bankruptcy probability of IMMODA is 3.0% (moderate). The 2025 annual accounts show negative equity (-€333,530) and a net result of -€84,477. Equity is shrinking by about 4.9% per year across the filed financial years. The company has been active since 1987 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€84,477
2024 · €11,877
Working capital
-€271,208▼ 71.2%
2024 · -€158,451
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €62,705 after €28,938 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.06m 2025 Net result-€0.08m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.007m--€0.007m▼ 10.2%-€0.02m▼ 114%-€0.01m▲ 12.1%€0.01m€0.02m▲ 34.3%€0.03m▲ 66.4%-€0.06m
Net result-€0.007m--€0.008m▼ 8.3%-€0.02m▼ 194%-€0.02m▲ 0.4%€0.002m-€0.007m€0.01m-€0.08m
Equity-€0.2m--€0.2m▼ 3.7%-€0.2m▼ 10.5%-€0.3m▼ 9.5%-€0.3m▲ 0.7%-€0.3m▼ 2.6%-€0.2m▲ 4.6%-€0.3m▼ 33.9%
Total assets€0.5m-€0.4m▼ 6.8%€0.4m▼ 2.7%€0.4m▼ 7.2%€0.6m▲ 38.8%€0.5m▼ 4.5%€0.5m▼ 2.0%€0.7m▲ 40.2%
Debt€0.7m-€0.7m▼ 3.7%€0.7m▲ 1.6%€0.7m▼ 1.3%€0.8m▲ 23.4%€0.8m▼ 2.3%€0.8m▼ 2.9%€1.1m▲ 38.2%
Working capital-€0.6m--€0.5m▲ 4.9%-€0.1m▲ 78.6%-€0.5m▼ 334%-€0.6m▼ 9.7%-€0.2m▲ 69.2%-€0.2m▲ 6.8%-€0.3m▼ 71.2%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €733,985
Fixed assets €383,985 ▼ 3.7%
Current assets €350,000 ▲ 181%
Equity and liabilities
Equity-€333,530
Debt€1.1m
Equity is negative: debt (€1.1m) exceeds the balance-sheet total (€733,985).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€47,745▼
2024 · €43,898
Cash flow
-€69,517▼
2024 · €26,838
Solvency
-45.4%▲
2024 · -47.6%
Current ratio
0.56▲
2024 · 0.44
ROA
-11.5%▼
2024 · 2.3%
Interest coverage
-2.19▼
2024 · 2.57
Debt ≤ 1 year
€621,208▲
2024 · €282,919
Debt > 1 year
€440,294▼
2024 · €471,297
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 678 companies that looked in July 2024 the way this one looks now, 6.8% went bankrupt within 24 months and 84.5% are still going.

  • Small
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
6.8% went bankrupt
6.2% stopped otherwise
84.5% still going

A further 2.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.0% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 678 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.5m€0.7m▲
Fixed assets21/28€0.4m€0.4m▼
Tangible fixed assets22/27€0.4m€0.4m▼
Land and buildings22€0.4m€0.4m▼
Current assets29/58€0.1m€0.4m▲
Amounts receivable after more than one year29€0.1m€0▼
Other amounts receivable291€0.1m€0▼
Amounts receivable within one year40/41-€0.4m
Other amounts receivable41-€0.4m
Cash at bank and in hand54/58€0.009m€0▼
Deferred charges and accrued income490/1€0.02m€0▼
Equity and liabilities
Total equity and liabilities10/49€0.5m€0.7m▲
Equity10/15-€0.2m-€0.3m▼
Contributions10/11€1.2m€1.2m=
Reserves13€0.01m€0.01m=
Non-distributable reserves130/1€0.01m€0.01m=
Reserves not available under the articles1311€0.01m€0.01m=
Profit (loss) carried forward14-€1.5m-€1.6m▼
Amounts payable17/49€0.8m€1.1m▲
Amounts payable after more than one year17€0.5m€0.4m▼
Financial debts170/4€0.4m€0.3m▼
Other amounts payable178/9€0.1m€0.1m=
Amounts payable within one year42/48€0.3m€0.6m▲
Current portion of amounts payable after more than one year42€0.03m€0.03m▲
Financial debts43-€0.3m
Credit institutions430/8-€0.3m
Trade debts44€0€0.003m▲
Suppliers440/4€0€0.003m▲
Other amounts payable47/48€0.3m€0.2m▼
Accrued charges and deferred income492/3€0.02m€0.006m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.01m€0.01m=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0.02m€0▼
Other operating charges640/8€0.01m€0.01m▲
Non-recurring operating charges66A-€0.1m
Gross operating margin9900€0.07m€0.07m▼
Operating profit (loss)9901€0.03m-€0.06m▼
Financial income75/76B€0€1▲
Recurring financial income75€0€1▲
Financial charges65/66B€0.02m€0.02m▲
Recurring financial charges65€0.02m€0.02m▲
Profit (loss) for the period before taxes9903€0.01m-€0.08m▼
Profit (loss) for the period9904€0.01m-€0.08m▼
Profit (loss) for the period to be appropriated9905€0.01m-€0.08m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€1.5m-€1.6m▼
Profit (loss) brought forward from the previous period14P-€1.5m-€1.5m▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€614€0---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37,277€35,750€34,871€34,871€16,382€15,289€14,960€14,960=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4------€18,206€0▼ 100%
Other operating charges640/8---€9,724€9,961€13,679€12,451€14,080▲ 13.1%
Non-recurring operating charges66A----€3,016€0-€100,000-
Gross operating margin9900€40,236€37,896€40,271€30,591€42,304€46,360€74,555€66,335▼ 11.0%
Operating profit (loss)9901-€6,753-€7,443-€15,925-€14,004€12,945€17,391€28,938-€62,705-
Financial income75/76B----€13€32€0€1-
Recurring financial income75€24-€7-€13€32€0€1-
Financial charges65/66B---€8,150€11,199€23,960€17,061€21,773▲ 27.6%
Recurring financial charges65€249€113€6,331€8,150€11,199€23,960€17,061€21,773▲ 27.6%
Profit (loss) for the period before taxes9903-€6,978-€7,556-€22,249-€22,154€1,759-€6,536€11,877-€84,477-
Profit (loss) for the period9904-€6,978-€7,556-€22,249-€22,154€1,759-€6,536€11,877-€84,477-
Profit (loss) for the period to be appropriated9905-€6,978-€7,556-€22,249-€22,154€1,759-€6,536€11,877-€84,477-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.5m€0.4m€0.4m€0.4m€0.6m€0.5m€0.5m€0.7m▲ 40.2%
Fixed assets21/28€0.4m€0.3m€0.3m€0.2m€0.4m€0.4m€0.4m€0.4m▼ 3.7%
Tangible fixed assets22/27€0.4m€0.3m€0.3m€0.2m€0.4m€0.4m€0.4m€0.4m▼ 3.7%
Land and buildings22---€0.2m€0.4m€0.4m€0.4m€0.4m▼ 3.7%
Financial fixed assets28€40€40-------
Current assets29/58€0.1m€0.1m€0.2m€0.2m€0.1m€0.1m€0.1m€0.4m▲ 181%
Amounts receivable after more than one year29---€0.1m€0.1m€0.1m€0.1m€0▼ 100%
Other amounts receivable291---€0.1m€0.1m€0.1m€0.1m€0▼ 100%
Amounts receivable within one year40/41€459€459€0.001m€0.002m€85€0-€0.4m-
Other amounts receivable41---€0.002m€85€0-€0.4m-
Cash at bank and in hand54/58€0.01m€0.02m€0.04m€0.03m€0.003m€0.002m€0.009m€0▼ 100%
Deferred charges and accrued income490/1---€0.02m€0.03m€0.02m€0.02m€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€0.5m€0.4m€0.4m€0.4m€0.6m€0.5m€0.5m€0.7m▲ 40.2%
Equity10/15-€0.2m-€0.2m-€0.2m-€0.3m-€0.3m-€0.3m-€0.2m-€0.3m▼ 33.9%
Contributions10/11€1.2m€1.2m-€1.2m€1.2m€1.2m€1.2m€1.2m=
Reserves13€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m=
Non-distributable reserves130/1---€0.01m€0.01m€0.01m€0.01m€0.01m=
Reserves not available under the articles1311---€0.01m€0.01m€0.01m€0.01m€0.01m=
Profit (loss) carried forward14-€1.5m-€1.5m-€1.5m-€1.5m-€1.5m-€1.5m-€1.5m-€1.6m▼ 5.6%
Amounts payable17/49€0.7m€0.7m€0.7m€0.7m€0.8m€0.8m€0.8m€1.1m▲ 38.2%
Amounts payable after more than one year17--€0.4m-€0.1m€0.5m€0.5m€0.4m▼ 6.6%
Financial debts170/4----€0.1m€0.4m€0.4m€0.3m▼ 8.5%
Other amounts payable178/9-----€0.1m€0.1m€0.1m=
Amounts payable within one year42/48€0.7m€0.7m€0.3m€0.7m€0.7m€0.3m€0.3m€0.6m▲ 120%
Current portion of amounts payable after more than one year42---€0.4m€0.4m€0.03m€0.03m€0.03m▲ 3.1%
Financial debts43-------€0.3m-
Credit institutions430/8-------€0.3m-
Trade debts44€0.01m€463€0.003m€0.01m€0.01m€0.005m€0€0.003m-
Suppliers440/4---€0.01m€0.01m€0.005m€0€0.003m-
Taxes, remuneration and social security45---€0.002m€394€0---
Taxes450/3---€0.002m€394€0---
Other amounts payable47/48---€0.2m€0.3m€0.3m€0.3m€0.2m▼ 3.3%
Accrued charges and deferred income492/3---€0.002m€0.004m€0.003m€0.02m€0.006m▼ 67.1%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€6,978-€7,556-€22,249-€22,154€1,759-€6,536€11,877-€84,477-
+ Depreciation and write-downs630€37,277€35,750€34,871€34,871€16,382€15,289€14,960€14,960=
Operating cash flow (approximation)€30,299€28,194€12,622€12,717€18,141€8,753€26,838-€69,517-
Investment in fixed assets (approximation)-€0€11,673€0-€196,498€0€0€0-
Change in cash-€3,167€28,743-€12,912-€27,691-€1,303€7,207-€9,363-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 38 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 20-07-2026 2026-00319192
31-12-2024 micro format 28-07-2025 2025-00318540
31-12-2023 micro format 30-08-2024 2024-00433232
31-12-2022 micro format 10-07-2023 2023-00219554
31-12-2021 micro format 30-08-2022 2022-20351906
31-12-2020 full format 09-09-2021 2021-66900459
31-12-2019 full format 25-08-2020 2020-44200342
31-12-2018 full format 02-08-2019 2019-43500061
31-12-2017 full format 27-08-2018 2018-51100167
31-12-2016 full format 10-08-2017 2017-42900356

Show all 38 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.