Skip to content

IMMOD

Active
Private limited companyfounded 2006active for 19 yearsElsum 83, 2440 Geel, BelgiumKBO/BCE: BE 0885.039.381
Summary

IMMOD has been active since 2006 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €178,235 and a net result of -€14,928. Equity remains stable across the filed financial years (±0.2% per year). Its solvency ranks better than 90% of 17,080 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€178,235▼ 7.7%
2024 · €193,163
Total assets
€204,626▼ 8.1%
2024 · €222,699
Net result
-€14,928▼ 147%
2024 · -€6,049
Working capital
€147,684▼ 8.6%
2024 · €161,625
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €15,540 in 2025 against €9,646 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€15,540 2025 Net result-€14,928 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€22,041-€3,452▼ 84.3%€8,253▲ 139%-€39,213€21,694€45,918▲ 112%-€9,646-€15,540▼ 61.1%
Net result€14,158-€1,021▼ 92.8%€3,982within the sector's middle half▲ 290%-€40,530below the sector's middle half€6,619within the sector's middle half€38,084above the sector's middle half▲ 475%-€6,049within the sector's middle half-€14,928below the sector's middle half▼ 147%
Equity€190,037-€191,057▲ 0.5%€195,039within the sector's middle half▲ 2.1%€154,509within the sector's middle half▼ 20.8%€161,128within the sector's middle half▲ 4.3%€199,212within the sector's middle half▲ 23.6%€193,163within the sector's middle half▼ 3.0%€178,235within the sector's middle half▼ 7.7%
Total assets€330,033-€394,316▲ 19.5%€366,552within the sector's middle half▼ 7.0%€334,506within the sector's middle half▼ 8.7%€318,107within the sector's middle half▼ 4.9%€238,130within the sector's middle half▼ 25.1%€222,699within the sector's middle half▼ 6.5%€204,626within the sector's middle half▼ 8.1%
Debt€139,996-€203,259▲ 45.2%€171,512▼ 15.6%€179,997▲ 4.9%€156,979▼ 12.8%€38,919▼ 75.2%€29,536▼ 24.1%€26,391▼ 10.6%
Working capital€205,855-€65,554▼ 68.2%€69,077within the sector's middle half▲ 5.4%€30,411within the sector's middle half▼ 56.0%€41,172within the sector's middle half▲ 35.4%€165,695above the sector's middle half▲ 302%€161,625above the sector's middle half▼ 2.5%€147,684above the sector's middle half▼ 8.6%
Solvency57.6%-48.5%▼ 9.1pp53.2%within the sector's middle half▲ 4.8pp46.2%within the sector's middle half▼ 7.0pp50.7%within the sector's middle half▲ 4.5pp83.7%above the sector's middle half▲ 33.0pp86.7%above the sector's middle half▲ 3.1pp87.1%above the sector's middle half▲ 0.4pp
Current ratio14.73-1.49▼ 13.241.50within the sector's middle half▲ 0.011.21within the sector's middle half▼ 0.291.33within the sector's middle half▲ 0.1217.24above the sector's middle half▲ 15.9151.52above the sector's middle half▲ 34.2860.82above the sector's middle half▲ 9.30
Return on assets (ROA)4.3%-0.3%▼ 4.0pp1.1%within the sector's middle half▲ 0.8pp-12.1%below the sector's middle half▼ 13.2pp2.1%within the sector's middle half▲ 14.2pp16.0%above the sector's middle half▲ 13.9pp-2.7%below the sector's middle half▼ 18.7pp-7.3%below the sector's middle half▼ 4.6pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €204,626
Fixed assets €54,473 ▼ 5.9%
Current assets €150,153 ▼ 8.9%
Equity and liabilities €204,626
Equity €178,235 ▼ 7.7%
Debt €26,391 ▼ 10.6%
Debt's share of the balance-sheet total falls from 13.3% to 12.9%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€12,139▼
2024 · -€4,262
Cash flow
-€11,527▼
2024 · -€665
Debt to equity
0.15▼
2024 · 0.15
ROE
-8.4%▼
2024 · -3.1%
Interest coverage
-19.61▼
2024 · -6.46
Debt ≤ 1 year
€2,469▼
2024 · €3,199
Debt > 1 year
€23,923▼
2024 · €26,336
Income taxes
€519▲
2024 · -€0
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,908 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 90.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,908 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€222,699€204,626▼
Fixed assets21/28€57,874€54,473▼
Tangible fixed assets22/27€57,874€54,473▼
Land and buildings22€56,995€53,936▼
Furniture and vehicles24€879€537▼
Current assets29/58€164,825€150,153▼
Amounts receivable within one year40/41€3,792€1,600▼
Trade receivables40€0-
Other amounts receivable41€3,792€1,600▼
Current investments50/53€150,000€125,000▼
Cash at bank and in hand54/58€11,033€23,553▲
Equity and liabilities
Total equity and liabilities10/49€222,699€204,626▼
Equity10/15€193,163€178,235▼
Contributions10/11€12,400€12,400=
Reserves13€180,763€165,835▼
Distributable reserves133€180,763€165,835▼
Amounts payable17/49€29,536€26,391▼
Amounts payable after more than one year17€26,336€23,923▼
Financial debts170/4€26,336€23,923▼
Amounts payable within one year42/48€3,199€2,469▼
Current portion of amounts payable after more than one year42€2,377€2,414▲
Trade debts44€182€55▼
Suppliers440/4€182€55▼
Taxes, remuneration and social security45€226€0▼
Taxes450/3€226€0▼
Other amounts payable47/48€414€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,384€3,401▼
Other operating charges640/8€412€615▲
Gross operating margin9900-€3,849-€11,524▼
Operating profit (loss)9901-€9,646-€15,540▼
Financial income75/76B€4,257€1,750▼
Recurring financial income75€4,257€1,750▼
Financial charges65/66B€660€619▼
Recurring financial charges65€660€619▼
Profit (loss) for the period before taxes9903-€6,049-€14,409▼
Income taxes67/77-€0€519▲
Profit (loss) for the period9904-€6,049-€14,928▼
Profit (loss) for the period to be appropriated9905-€6,049-€14,928▼
Appropriation of the result
Profit (loss) to be appropriated9906-€6,049-€14,928▼
Transfer from equity791/2€6,049€14,928▲
Transfer to equity691/2€0-
To other reserves6921€0-

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€0-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,581€12,708€7,230€6,705€6,449€5,709€5,384€3,401▼ 36.8%
Other operating charges640/8---€1,396€22€889€412€615▲ 49.0%
Gross operating margin9900€36,823€18,266€16,449-€31,112€28,164€52,515-€3,849-€11,524▼ 199%
Operating profit (loss)9901€22,041€3,452€8,253-€39,213€21,694€45,918-€9,646-€15,540▼ 61.1%
Financial income75/76B---€5€0-€4,257€1,750▼ 58.9%
Recurring financial income75€435€132€0€5€0-€4,257€1,750▼ 58.9%
Financial charges65/66B---€1,336€14,306€611€660€619▼ 6.2%
Recurring financial charges65€1,578€1,259€2,299€1,336€14,306€611€660€619▼ 6.2%
Profit (loss) for the period before taxes9903€20,899€2,325€5,954-€40,543€7,388€45,307-€6,049-€14,409▼ 138%
Income taxes67/77€6,741€1,304€1,972-€13€769€7,223-€0€519-
Profit (loss) for the period9904€14,158€1,021€3,982-€40,530€6,619€38,084-€6,049-€14,928▼ 147%
Profit (loss) for the period to be appropriated9905€14,158€1,021€3,982-€40,530€6,619€38,084-€6,049-€14,928▼ 147%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€330,033€394,316€366,552€334,506€318,107€238,130€222,699€204,626▼ 8.1%
Formation expenses20€0--------
Fixed assets21/28€109,181€193,753€158,229€157,460€151,012€62,230€57,874€54,473▼ 5.9%
Intangible fixed assets21€0--------
Tangible fixed assets22/27€109,181€193,753€158,229€157,460€151,012€62,230€57,874€54,473▼ 5.9%
Land and buildings22---€155,773€150,538€62,230€56,995€53,936▼ 5.4%
Plant, machinery and equipment23---€616€54€0---
Furniture and vehicles24---€1,071€420€0€879€537▼ 39.0%
Financial fixed assets28€0--------
Current assets29/58€220,851€200,563€208,322€177,046€167,095€175,900€164,825€150,153▼ 8.9%
Stocks and contracts in progress3€0--------
Amounts receivable within one year40/41€35,719€6,982€6,526€23,168€176€1,672€3,792€1,600▼ 57.8%
Trade receivables40---€22,362€0€65€0--
Other amounts receivable41---€807€176€1,607€3,792€1,600▼ 57.8%
Current investments50/53€153,383€170,985€0--€100,000€150,000€125,000▼ 16.7%
Cash at bank and in hand54/58€30,328€22,595€201,797€153,878€166,919€74,228€11,033€23,553▲ 113%
Equity and liabilities
Total equity and liabilities10/49€330,033€394,316€366,552€334,506€318,107€238,130€222,699€204,626▼ 8.1%
Equity10/15€190,037€191,057€195,039€154,509€161,128€199,212€193,163€178,235▼ 7.7%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€177,637€178,657€182,639€142,109€148,728€186,812€180,763€165,835▼ 8.3%
Non-distributable reserves130/1---€1,860€1,860€0---
Reserves not available under the articles1311---€1,860€1,860€0---
Distributable reserves133---€140,249€146,868€186,812€180,763€165,835▼ 8.3%
Profit (loss) carried forward14€0--------
Provisions and deferred taxes16€0--------
Amounts payable17/49€139,996€203,259€171,512€179,997€156,979€38,919€29,536€26,391▼ 10.6%
Amounts payable after more than one year17€125,000€68,250€32,267€33,362€31,055€28,714€26,336€23,923▼ 9.2%
Financial debts170/4---€33,362€31,055€28,714€26,336€23,923▼ 9.2%
Amounts payable within one year42/48€14,996€135,009€139,245€146,636€125,924€10,205€3,199€2,469▼ 22.8%
Current portion of amounts payable after more than one year42---€127,272€2,306€2,342€2,377€2,414▲ 1.5%
Trade debts44€10,778€1,831€9,269€17,173€2,802€0€182€55▼ 69.7%
Suppliers440/4---€17,173€2,802€0€182€55▼ 69.7%
Taxes, remuneration and social security45---€26€795€7,449€226€0▼ 100%
Taxes450/3---€26€795€7,449€226€0▼ 100%
Other amounts payable47/48---€2,166€120,020€414€414€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€14,158€1,021€3,982-€40,530€6,619€38,084-€6,049-€14,928▼ 147%
+ Depreciation and write-downs630€13,581€12,708€7,230€6,705€6,449€5,709€5,384€3,401▼ 36.8%
Operating cash flow (approximation)€27,738€13,728€11,212-€33,826€13,067€43,793-€665-€11,527▼ 1,634%
Investment in fixed assets (approximation)--€97,280€28,294-€5,936€0€83,073-€1,028€0-
Change in cash--€7,733€179,202-€47,919€13,041-€92,691-€63,195€12,520-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 29-06-2026 2026-00228325
31-12-2024 micro format 04-06-2025 2025-00120842
31-12-2023 micro format 20-06-2024 2024-00150456
31-12-2022 micro format 12-06-2023 2023-00119695
31-12-2021 micro format 08-06-2022 2022-20050562
31-12-2020 micro format 03-06-2021 2021-17200187
31-12-2019 micro format 11-08-2020 2020-40300497
31-12-2018 micro format 09-07-2019 2019-30900130
31-12-2017 micro format 14-06-2018 2018-18900585
31-12-2016 micro format 16-06-2017 2017-18300221

Show all 19 filings

Similar companies · same sector, comparable size

Of the 11,699 active companies whose main activity is real estate agency activities (NACE 68310), figures are known for 7,071. 5,304 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.