IMMOCHEM PROJECT
Annual accounts 2025
micro format, filed on 17-07-2026, 14 days before the deadlineTurnover: not included in this filing.
Balance sheet
balance sheet total €61 on 31-12-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
61 | 50 | 1 | 37,564 | 404 | 10 | 3 | 5 | 21 | 5,144 | 6,959 | 326,813 | 344,781 | 361,769 | 383,138 | 414,431 | 394,185 | 347,974 | |
21/28 |
- | - | - | - | - | - | - | - | - | - | - | 325,833 | 343,801 | 361,769 | 379,737 | 397,705 | 386,185 | 339,974 | |
22/27 |
- | - | - | - | - | - | - | - | - | - | - | 325,833 | 343,801 | 361,769 | 379,737 | 397,705 | 386,185 | 339,974 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | 286,597 | 295,493 | 304,390 | 313,286 | 322,182 | 331,078 | 339,974 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | 39,236 | 48,308 | 57,380 | 66,451 | 75,523 | 55,107 | - | |
29/58 |
61 | 50 | 1 | 37,564 | 404 | 10 | 3 | 5 | 21 | 5,144 | 6,959 | 980 | 980 | - | 3,401 | 16,725 | 8,000 | 8,000 | |
40/41 |
- | 30 | - | - | - | - | - | - | - | 5,130 | 6,958 | - | - | - | 3,401 | 5,700 | - | - | |
40 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,452 | - | - | |
41 |
- | 30 | - | - | - | - | - | - | - | 5,130 | 6,958 | - | - | - | 3,401 | 4,248 | - | - | |
54/58 |
61 | 20 | 1 | 37,564 | 404 | 10 | 3 | 5 | 21 | 15 | 1 | 0 | - | - | - | - | - | - | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | 980 | 980 | - | - | 11,025 | 8,000 | 8,000 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
61 | 50 | 1 | 37,564 | 404 | 10 | 3 | 5 | 21 | 5,144 | 6,959 | 326,813 | 344,781 | 361,769 | 383,138 | 414,431 | 394,185 | 347,974 | |
10/15 |
-25,855 | -24,571 | -24,386 | -27,399 | -26,868 | -25,425 | -24,455 | -23,329 | -22,200 | -21,130 | -19,263 | -136,460 | -134,206 | -123,945 | -115,415 | -91,392 | -48,877 | -11,922 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
- | - | - | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | - | - | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-44,455 | -43,171 | -42,986 | -45,999 | -45,468 | -44,025 | -43,055 | -41,929 | -40,800 | -39,730 | -37,863 | -155,060 | -140,406 | -130,145 | -121,615 | -97,592 | -55,077 | -18,122 | |
17/49 |
25,916 | 24,621 | 24,387 | 64,963 | 27,272 | 25,435 | 24,458 | 23,334 | 22,221 | 26,274 | 26,222 | 463,274 | 478,987 | 485,714 | 498,554 | 505,823 | 443,062 | 359,896 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | 329,709 | 349,153 | 349,153 | 385,405 | 405,392 | 360,523 | 300,000 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | 329,709 | 349,153 | 349,153 | 385,405 | 402,292 | 360,523 | 300,000 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,100 | - | - | |
42/48 |
25,916 | 24,621 | 24,387 | 64,963 | 27,272 | 25,435 | 24,458 | 23,334 | 22,221 | 26,274 | 26,222 | 133,565 | 129,833 | 136,560 | 113,148 | 100,431 | 82,539 | 59,896 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | 19,445 | 18,552 | 37,689 | 18,259 | 16,112 | 11,596 | - | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | 3,651 | 3,748 | 3,732 | 3,199 | 747 | 98 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | 3,651 | 3,748 | 3,732 | 3,199 | 747 | 98 | |
44 |
- | 184 | - | - | - | - | - | - | - | 53 | - | 3,515 | - | - | 1,279 | - | 1,374 | 1,028 | |
440/4 |
- | 184 | - | - | - | - | - | - | - | 53 | - | 3,515 | - | - | 1,279 | - | 1,374 | 1,028 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,513 | |
47/48 |
25,916 | 24,437 | 24,387 | 64,963 | 27,272 | 25,435 | 24,458 | 23,334 | 22,221 | 26,222 | 26,222 | 110,605 | 107,631 | 95,122 | 89,879 | 81,120 | 68,822 | 57,257 | |
| Income statement | |||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | 167,167 | - | - | - | - | - | - | - | |
9900 |
0 | -184 | 3,360 | -484 | -1,022 | -598 | -753 | -751 | -679 | -1,377 | 7,407 | 20,535 | 23,960 | 29,314 | 16,357 | -5,589 | -3,805 | 3,357 | |
60/61 |
- | - | - | - | - | - | - | - | -679 | - | - | - | - | - | - | - | - | - | |
630 |
- | - | - | - | - | - | - | - | - | - | - | 17,968 | 17,968 | 17,968 | 17,968 | 17,968 | 15,019 | 8,896 | |
640/8 |
1,236 | - | 300 | - | 347 | 347 | 347 | 347 | 354 | 348 | 21,629 | 1,483 | - | - | 1,949 | 178 | 1,028 | 1,576 | |
66A |
- | - | - | - | - | - | - | - | - | - | 2,623 | - | - | - | - | - | - | - | |
9901 |
-1,236 | -184 | 3,060 | -484 | -1,369 | -945 | -1,100 | -1,098 | -1,033 | -1,724 | -14,222 | 1,084 | 5,992 | 11,346 | -3,561 | -23,735 | -19,852 | -7,115 | |
75/76B |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 115 | 20 | - | 16 | |
75 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 115 | 20 | - | 16 | |
65/66B |
48 | 1 | 47 | 47 | 74 | 25 | 26 | 31 | 37 | 143 | 33,124 | 15,739 | 16,253 | 19,875 | 20,578 | 18,799 | 17,103 | 11,023 | |
65 |
48 | 1 | 47 | 47 | 74 | 25 | 26 | 31 | 37 | 37 | 33,124 | 15,739 | 16,253 | 19,875 | 20,578 | 18,799 | 17,103 | 11,023 | |
66B |
- | - | - | - | - | - | - | - | - | 106 | - | - | - | - | - | - | - | - | |
9903 |
-1,284 | -185 | 3,013 | -531 | -1,443 | -970 | -1,126 | -1,129 | -1,070 | -1,867 | 117,198 | -14,655 | -10,261 | -8,529 | -24,023 | -42,514 | -36,955 | -18,122 | |
9904 |
-1,284 | -185 | 3,013 | -531 | -1,443 | -970 | -1,126 | -1,129 | -1,070 | -1,867 | 117,198 | -14,655 | -10,261 | -8,529 | -24,023 | -42,514 | -36,955 | -18,122 | |
9905 |
-1,284 | -185 | 3,013 | -531 | -1,443 | -970 | -1,126 | -1,129 | -1,070 | -1,867 | 117,198 | -14,655 | -10,261 | -8,529 | -24,023 | -42,514 | -36,955 | -18,122 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-44,455 | -43,171 | -42,986 | -45,999 | -45,468 | -44,025 | -43,055 | -41,929 | -40,800 | -39,730 | -37,863 | -155,060 | -140,406 | -130,145 | -121,615 | -97,592 | -55,077 | -18,122 | |
14P |
-43,171 | -42,986 | -45,999 | -45,468 | -44,025 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||
The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 17-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 17-07-2026 | 2026-00305078 | |
| 31-12-2024 | micro format | 29-08-2025 | 2025-00433353 | |
| 31-12-2023 | micro format | 30-09-2024 | 2024-00479107 | |
| 31-12-2022 | micro format | 22-05-2024 | 2024-00096568 | |
| 31-12-2021 | micro format | 29-12-2022 | 2022-20549300 | |
| 31-12-2020 | micro format | 08-03-2021 | 2021-07100496 | |
| 31-12-2019 | micro format | 21-12-2020 | 2020-76500593 | |
| 31-12-2018 | full format | 29-08-2019 | 2019-60800462 | |
| 31-12-2017 | full format | 27-08-2018 | 2018-51100131 | |
| 31-12-2016 | micro format | 13-09-2017 | 2017-60800168 | |
| 31-12-2015 | full format | 23-09-2016 | 2016-61300219 | |
| 31-12-2014 | full format | 29-09-2015 | 2015-62700425 | |
| 31-12-2013 | full format | 26-09-2014 | 2014-61100025 | |
| 31-12-2012 | full format | 30-08-2013 | 2013-55300098 | |
| 31-12-2011 | full format | 19-10-2012 | 2012-61400309 | |
| 31-12-2010 | full format | 15-11-2011 | 2011-61100568 | |
| 31-12-2009 | full format | 30-08-2010 | 2010-51500221 | |
| 31-12-2008 | full format | 23-09-2009 | 2009-77200035 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | - | - | 19,052 | 23,960 | 29,314 | 14,407 | -5,767 | -4,833 | 1,781 | ||
| - | - | - | - | - | - | - | - | - | - | - | 3,313 | 7,707 | 9,439 | -6,055 | -24,546 | -21,936 | -9,226 | ||
| - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 29,488 | 61,229 | 348,870 | ||
| 41 | 19 | -37,563 | 37,160 | 394 | 7 | -2 | -16 | 6 | 13 | 1 | - | - | - | - | - | - | - | ||
| -25,855 | -24,571 | -24,386 | -27,399 | -26,868 | -25,425 | -24,455 | -23,329 | -22,200 | -21,130 | -19,263 | -132,585 | -128,853 | - | -109,748 | -83,705 | -74,539 | -51,896 | ||
| - | - | - | -72.9% | - | - | - | - | - | -410.7% | -276.8% | -41.8% | -38.9% | -34.3% | -30.1% | -22.1% | -12.4% | -3.4% | ||
| - | - | - | 0.58 | - | - | - | - | - | 0.20 | 0.27 | 0.01 | 0.01 | - | 0.03 | 0.17 | 0.10 | 0.13 | ||
| - | - | - | -1.4% | - | - | - | - | - | -36.3% | - | -4.5% | -3.0% | -2.4% | -6.3% | -10.3% | -9.4% | -5.2% |
EBIT margin: not included in this filing.
The ratios are withheld because a balance sheet total of €61 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on IMMOCHEM PROJECT
The operating result for 2025 is a loss of €1,236, larger than the loss of €184 in 2024. It is the lowest result since 2021.
Equity is negative. Debt (€25,916) exceeds the balance-sheet total (€61).