Balance sheet
Code20242025
Assets
Total assets20/58€23.35M€22.82M▼
Fixed assets21/28€11.29M€11.44M▲
Tangible fixed assets22/27€6.46M€6.13M▼
Land and buildings22€6.38M€6.05M▼
Plant, machinery and equipment23-€1k
Furniture and vehicles24€75k€75k=
Financial fixed assets28€4.83M€5.31M▲
Companies linked by participating interests282/3€2.19M€2.67M▲
Participating interests282€2.19M€2.67M▲
Other financial fixed assets284/8€2.65M€2.65M=
Shares284€2.65M€2.65M=
Current assets29/58€12.06M€11.38M▼
Stocks and contracts in progress3€3.41M€2.23M▼
Stocks30/36€3.41M€2.23M▼
Goods purchased for resale34€128k€161k▲
Property held for sale35€3.28M€2.07M▼
Amounts receivable within one year40/41€8.44M€8.04M▼
Trade receivables40€831k€345k▼
Other amounts receivable41€7.60M€7.70M▲
Current investments50/53€0€950k▲
Other investments51/53€0€950k▲
Cash at bank and in hand54/58€215k€150k▼
Deferred charges and accrued income490/1€4k€8k▲
Equity and liabilities
Total equity and liabilities10/49€23.35M€22.82M▼
Equity10/15€12.89M€12.95M▲
Contributions10/11€175k€175k=
Capital10€175k€175k=
Issued capital100€175k€175k=
Revaluation surpluses12€47k€47k=
Reserves13€12.67M€12.72M▲
Non-distributable reserves130/1€18k€18k=
Legal reserve130€18k€18k=
Tax-exempt reserves132€3k€0▼
Distributable reserves133€12.65M€12.71M▲
Profit (loss) carried forward14€528€177▼
Provisions and deferred taxes16€1k€0▼
Deferred taxes168€1k€0▼
Amounts payable17/49€10.46M€9.87M▼
Amounts payable after more than one year17€1.53M€1.27M▼
Financial debts170/4€1.53M€1.27M▼
Credit institutions173€1.53M€1.27M▼
Other amounts payable178/9€3k€3k=
Amounts payable within one year42/48€8.93M€8.60M▼
Current portion of amounts payable after more than one year42€259k€262k▲
Trade debts44€157k€59k▼
Suppliers440/4€157k€59k▼
Taxes, remuneration and social security45€210k€93k▼
Taxes450/3€134k€16k▼
Remuneration and social security454/9€76k€77k▲
Other amounts payable47/48€8.30M€8.18M▼
Accrued charges and deferred income492/3€383€2k▲
Income statement
Code20242025
Operating income70/76A€2.20M€2.52M▲
Turnover70€1.78M€1.83M▲
Other operating income74€419k€375k▼
Non-recurring operating income76A€0€312k▲
Operating charges60/66A€1.81M€2.70M▲
Goods for resale, raw materials and consumables60€84k€1.35M▲
Purchases600/8€724k€174k▼
Change in stocks: decrease (increase)609€-640k€1.18M▲
Services and other goods61€801k€429k▼
Remuneration, social security and pensions62€546k€577k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€298k€262k▼
Other operating charges640/8€72k€76k▲
Non-recurring operating charges66A€4k€0▼
Operating profit (loss)9901€395k€-177k▼
Financial income75/76B€268k€320k▲
Recurring financial income75€268k€320k▲
Income from financial fixed assets750€267k€295k▲
Income from current assets751€0€25k▲
Other financial income752/9€1k€28▼
Financial charges65/66B€62k€62k▲
Recurring financial charges65€62k€62k▲
Debt charges650€52k€60k▲
Other financial charges652/9€10k€3k▼
Profit (loss) for the period before taxes9903€601k€81k▼
Transfer from deferred taxes780€2k€1k▼
Income taxes67/77€154k€24k▼
Taxes670/3€154k€24k▼
Profit (loss) for the period9904€449k€58k▼
Transfer from tax-exempt reserves789€4k€3k▼
Profit (loss) for the period to be appropriated9905€453k€61k▼
Appropriation of the result
Profit (loss) to be appropriated9906€456k€61k▼
Profit (loss) brought forward from the previous period14P€3k€528▼
Transfer to equity691/2€455k€61k▼
To other reserves6921€455k€61k▼
Social balance
Average headcount (FTE)90877.78.4▲