Skip to content

IMMO VIGOR

Active
Private limited companyfounded 1993active for 32 yearsHeiend 51, 2275 Lille, BelgiumKBO/BCE: BE 0451.652.091

From the official registers: KBO 32 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

IMMO VIGOR has been active since 1993 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €829,024 and a net result of €182,245, of which €204,501 non-recurring income. Equity remains stable across the filed financial years (±1.5% per year). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-12-2025
Filed on
11-06-2026
Format
micro format
Reference
2026-00156964
Turnover
≈ €460,000
Estimated: probably between €310,000 and €710,000
Total assets
€943,359▲ 23.6%
2024 · €763,233
Net result
€182,245
2024 · -€77,881
Working capital
€829,024▲ 28.2%
2024 · €646,779
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €182,517 after a loss of €70,136 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.2m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€144--€0.01m▼ 6,776%-€0.004m▲ 60.5%-€0.003m▲ 22.3%-€0.006m▼ 94.2%-€0.003m▲ 52.3%-€0.07m▼ 2,390%€0.2m
Net result-€0.009m--€0.02m▼ 106%-€0.009m▲ 51.3%-€0.007m▲ 15.8%-€0.01m▼ 30.5%-€0.02m▼ 96.2%-€0.08m▼ 307%€0.2m
Equity€0.8m-€0.8m▼ 2.3%€0.8m▼ 1.2%€0.8m▼ 1.0%€0.7m▼ 1.3%€0.7m▼ 2.6%€0.6m▼ 10.7%€0.8m▲ 28.2%
Total assets€1.2m-€1.2m▼ 0.3%€1.2m▲ 0.3%€1.2m▲ 0.8%€1.2m▲ 0.6%€0.8m▼ 32.5%€0.8m▼ 9.0%€0.9m▲ 23.6%
Debt€0.4m-€0.5m▲ 3.3%€0.5m▲ 2.9%€0.5m▲ 3.6%€0.5m▲ 3.7%€0.1m▼ 77.1%€0.1m▲ 2.3%€0.1m▼ 1.8%
Working capital€0.8m-€0.8m▼ 2.3%€0.8m▲ 0.4%€0.8m▲ 0.6%€0.7m▼ 6.1%€0.7m▼ 2.6%€0.6m▼ 10.7%€0.8m▲ 28.2%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €943,359
Equity €829,024 ▲ 28.2%
Debt €114,335 ▼ 1.8%
Debt's share of the balance-sheet total falls from 15.3% to 12.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Current ratio
8.25▲
2024 · 6.55
Quick ratio
5.31▲
2024 · 0.53
Debt to equity
0.14▼
2024 · 0.18
ROE
22.0%▲
2024 · -12.0%
ROA
19.3%▲
2024 · -10.2%
Debt ≤ 1 year
€114,335▼
2024 · €116,454
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,136 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,136 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 32 lines

Source: Annual accounts 2025 (PDF), filed with the National Bank on 11-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€763,233€943,359▲
Current assets29/58€763,233€943,359▲
Stocks and contracts in progress3€701,773€335,977▼
Stocks30/36€701,773€335,977▼
Amounts receivable within one year40/41-€1,055
Trade receivables40-€1,055
Cash at bank and in hand54/58€61,380€606,247▲
Deferred charges and accrued income490/1€81€81=
Equity and liabilities
Total equity and liabilities10/49€763,233€943,359▲
Equity10/15€646,779€829,024▲
Contributions10/11€434,892€434,892=
Reserves13€430,763€430,763=
Distributable reserves133€430,763€430,763=
Profit (loss) carried forward14-€218,876-€36,631▲
Amounts payable17/49€116,454€114,335▼
Amounts payable within one year42/48€116,454€114,335▼
Trade debts44-€124
Suppliers440/4-€124
Taxes, remuneration and social security45€17,981€15,738▼
Taxes450/3€17,981€15,738▼
Other amounts payable47/48€98,473€98,473=
Income statement Code20242025
Non-recurring operating income76A-€204,501
Other operating charges640/8€48,551€1,367▼
Gross operating margin9900-€21,585€183,884▲
Operating profit (loss)9901-€70,136€182,517▲
Financial charges65/66B€7,746€272▼
Recurring financial charges65€7,746€272▼
Profit (loss) for the period before taxes9903-€77,881€182,245▲
Profit (loss) for the period9904-€77,881€182,245▲
Profit (loss) for the period to be appropriated9905-€77,881€182,245▲
Appropriation of the result
Profit (loss) to be appropriated9906-€218,876-€36,631▲
Profit (loss) brought forward from the previous period14P-€140,995-€218,876▼

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Non-recurring operating income76A-------€204,501-
Other operating charges640/8---€1,673€1,691€1,859€48,551€1,367▼ 97.2%
Gross operating margin9900€1,452-€8,297-€2,248-€1,368-€4,214-€957-€21,585€183,884-
Operating profit (loss)9901-€144-€9,908-€3,915-€3,041-€5,905-€2,816-€70,136€182,517-
Financial income75/76B---€13,634€14,043€0---
Recurring financial income75€12,477€12,852€13,237€13,634€14,043€0---
Financial charges65/66B---€18,062€17,886€16,304€7,746€272▼ 96.5%
Recurring financial charges65€21,168€21,170€18,195€18,062€17,886€16,304€7,746€272▼ 96.5%
Profit (loss) for the period before taxes9903-€8,835-€18,226-€8,873-€7,469-€9,747-€19,120-€77,881€182,245-
Profit (loss) for the period9904-€8,835-€18,226-€8,873-€7,469-€9,747-€19,120-€77,881€182,245-
Profit (loss) for the period to be appropriated9905-€8,835-€18,226-€8,873-€7,469-€9,747-€19,120-€77,881€182,245-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.2m€1.2m€1.2m€1.2m€1.2m€0.8m€0.8m€0.9m▲ 23.6%
Current assets29/58€1.2m€1.2m€1.2m€1.2m€1.2m€0.8m€0.8m€0.9m▲ 23.6%
Stocks and contracts in progress3€0.7m€0.7m€0.7m€0.7m€0.7m€0.7m€0.7m€0.3m▼ 52.1%
Stocks30/36---€0.7m€0.7m€0.7m€0.7m€0.3m▼ 52.1%
Amounts receivable within one year40/41€0.4m€0.4m€0.5m€0.5m€0.5m--€0.001m-
Trade receivables40-------€0.001m-
Other amounts receivable41---€0.5m€0.5m----
Cash at bank and in hand54/58€0.09m€0.08m€0.07m€0.06m€0.06m€0.1m€0.06m€0.6m▲ 888%
Deferred charges and accrued income490/1-----€78€81€81=
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.2m€1.2m€1.2m€1.2m€0.8m€0.8m€0.9m▲ 23.6%
Equity10/15€0.8m€0.8m€0.8m€0.8m€0.7m€0.7m€0.6m€0.8m▲ 28.2%
Contributions10/11€0.4m€0.4m-€0.4m€0.4m€0.4m€0.4m€0.4m=
Reserves13€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m=
Non-distributable reserves130/1---€0.05m€0.05m----
Reserves not available under the articles1311---€0.05m€0.05m----
Distributable reserves133---€0.4m€0.4m€0.4m€0.4m€0.4m=
Profit (loss) carried forward14-€0.08m-€0.1m-€0.1m-€0.1m-€0.1m-€0.1m-€0.2m-€0.04m▲ 83.3%
Amounts payable17/49€0.4m€0.5m€0.5m€0.5m€0.5m€0.1m€0.1m€0.1m▼ 1.8%
Amounts payable within one year42/48€0.4m€0.4m€0.4m€0.4m€0.5m€0.1m€0.1m€0.1m▼ 1.8%
Trade debts44-€54€0.002m€0.001m€0.001m--€124-
Suppliers440/4---€0.001m€0.001m--€124-
Taxes, remuneration and social security45---€0.01m€0.02m€0.02m€0.02m€0.02m▼ 12.5%
Taxes450/3---€0.01m€0.02m€0.02m€0.02m€0.02m▼ 12.5%
Other amounts payable47/48---€0.4m€0.5m€0.09m€0.1m€0.1m=
Accrued charges and deferred income492/3---€0.04m-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€8,835-€18,226-€8,873-€7,469-€9,747-€19,120-€77,881€182,245-
Operating cash flow (approximation)-€8,835-€18,226-€8,873-€7,469-€9,747-€19,120-€77,881€182,245-
Change in cash--€16,717-€9,154-€4,298-€6,093€78,807-€75,220€544,867-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 11-06-2026 2026-00156964 PDF
31-12-2024 micro format 03-06-2025 2025-00121003 PDF
31-12-2023 micro format 05-06-2024 2024-00112912 PDF
31-12-2022 micro format 19-01-2024 2024-00005925 PDF
31-12-2021 micro format 22-08-2022 2022-20300737 PDF
31-12-2020 micro format 16-08-2021 2021-49900293 PDF
31-12-2019 micro format 17-10-2020 2020-62000235 PDF
31-12-2018 micro format 23-07-2019 2019-39000065 PDF
31-12-2017 abbreviated format 11-07-2018 2018-31400352 PDF
31-12-2016 abbreviated format 13-07-2017 2017-31100228 PDF

Show all 32 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.