Skip to content

IMMO VERMAST

Active
Private limited company (pre-2019)founded 201015 yrs activeBrusselsesteenweg 527, 3090 Overijse, BelgiumKBO/BCE: BE 0832.239.907

IMMO VERMAST has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €366k and a net result of €210k. Equity is shrinking by ~16.2% per year across the filed fiscal years. Its solvency ranks better than 69% of 9098 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
100 / 100
Excellent▲ +7 vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100=
Solvency97▲+2
Growth58▲+26
Stability100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €35k at 30 days acceptable
Liquidity ample (current ratio 2.22 against 1.97 in 2024), and 44.1% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Sector 68
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
55.9%
Return on assets
32%
Age of the figures
8 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 15 years 0 20 y
lowers risk · Growing equity
Equity grew over 2023-2025. Profits are largely retained rather than distributed.
NBB · annual accounts 2025
Equity per financial year
1819202122232425
2018 to 2025 · latest year €366k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 30-07-2026, 1 day ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
1 d early
2024
2 d early
2023
on the day
2022
on the day
2021
12 d early
2020
1 d early
2019
42 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
14-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€366k▲ 15.8%
2024 · €316k
2018: €990k 2019: €980k 2020: €537k 2021: €476k 2022: €266k 2023: €266k 2024: €316k
2018 → 2025
Total assets
€655k▲ 6.6%
2024 · €615k
2018: €1.09M 2019: €1.06M 2020: €1.07M 2021: €674k 2022: €444k 2023: €361k 2024: €615k
2018 → 2025
Net result
€210k▲ 112%
2024 · €99k
2018: €104k 2019: €-11k 2020: €57k 2021: €-61k 2022: €-15k 2023: €139k 2024: €99k
2018 → 2025
Working capital
€353k▲ 22.1%
2024 · €289k
2018: €861k 2019: €830k 2020: €414k 2021: €401k 2022: €224k 2023: €224k 2024: €289k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€476k-€266k▼ 44.1%€266k=€316k▲ 18.8%€366k▲ 15.8%
Operating result€-76k-€-36k▲ 53.3%€174k€128k▼ 26.4%€283k▲ 122%
Net result€-61k-€-15k▲ 75.2%€139k€99k▼ 28.5%€210k▲ 112%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-100k€0€100k€200k€300kOperating result 2021: €-76k€-76kNet result 2021: €-61k€-61kOperating result 2022: €-36k€-36kNet result 2022: €-15k€-15kOperating result 2023: €174k€174kNet result 2023: €139k€139kOperating result 2024: €128k€128kNet result 2024: €99k€99kOperating result 2025: €283k€283kNet result 2025: €210k€210k20212022202320242025
The operating result recovers in 2025; 2025 is 122% above 2024 and is the highest year so far.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €655k
Fixed assets €13k▼ 52.4%
Current assets €642k▲ 9.3%
Equity and liabilities €655k
Equity €366k▲ 15.8%
Debt €289k▼ 3.2%
The debt ratio falls from 48.6% to 44.1%: equity grows while debt is paid down.
Key figures and ratios
2025 value · change against 2024
EBITDA
€299k
2024 · €148k
Cash flow
€225k
2024 · €119k
Solvency
55.9%
2024 · 51.4%
Current ratio
2.22
2024 · 1.97
Quick ratio
2.22
2024 · 1.97
Debt / equity
0.79
2024 · 0.95
ROE
57.3%
2024 · 31.4%
ROA
32.0%
2024 · 16.1%
Interest coverage
39.34
2024 · 48.36
Debt
€289k
2024 · €299k
Debt ≤ 1 year
€289k
2024 · €299k
Income taxes
€84k
2024 · €40k
Staff costs
€57k
2024 · €93k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€615k€655k
Fixed assets21/28€27k€13k
Intangible fixed assets21€11k€5k
Tangible fixed assets22/27€16k€8k
Land and buildings22€9k€5k
Plant, machinery and equipment23€2k€892
Furniture and vehicles24€4k€2k
Current assets29/58€588k€642k
Amounts receivable within one year40/41€379k€529k
Trade receivables40€26k€28k
Other amounts receivable41€354k€501k
Cash at bank and in hand54/58€203k€113k
Deferred charges and accrued income490/1€6k€0
Equity and liabilities
Total equity and liabilities10/49€615k€655k
Equity10/15€316k€366k
Contributions10/11€12k€12k=
Reserves13€304k€354k
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€302k€352k
Profit (loss) carried forward14€0€0=
Amounts payable17/49€299k€289k
Amounts payable within one year42/48€299k€289k
Trade debts44€63k€29k
Suppliers440/4€63k€29k
Taxes, remuneration and social security45€120k€150k
Taxes450/3€107k€139k
Remuneration and social security454/9€13k€11k
Other amounts payable47/48€116k€110k
Income statement Code20242025
Remuneration, social security and pensions62€93k€57k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20k€16k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€4k€0
Other operating charges640/8€10k€903
Gross operating margin9900€255k€357k
Operating profit (loss)9901€128k€283k
Financial income75/76B€15k€18k
Recurring financial income75€15k€18k
Financial charges65/66B€3k€8k
Recurring financial charges65€3k€8k
Profit (loss) for the period before taxes9903€140k€294k
Income taxes67/77€40k€84k
Profit (loss) for the period9904€99k€210k
Profit (loss) for the period to be appropriated9905€99k€210k
Appropriation of the result
Profit (loss) to be appropriated9906€99k€210k
Transfer to equity691/2€50k€50k
To other reserves6921€50k€50k
Profit to be distributed694/7€49k€160k
Return on contributions (dividend)694€49k€160k
Social balance
Average headcount (FTE)90871.21.1

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
30-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial Highest result since 2018net €210k ▲112%
Operating result €283k, net result €210k, both a record.
29-07
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-07
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial Back to profitnet €139k
Net result €139k after 2 loss-making years.
31-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
19-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Weakest financial yearnet €-61k ▼207%
Net result drops to €-61k, the lowest in the series; recovery starts the following year.
30-07
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
31-12
Financial Back to profitnet €57k
Net result €57k after one loss-making year.
19-06
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
02-07
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
05-07
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
23-06
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Overijse · 1 establishment unit since 2010
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Brusselsesteenweg 5273090 Overijse
Ground area
1,030 m²
Building footprint
195 m²
Volume, LiDAR
962 m³
Parcel 23062M0400/00A000, Flanders · tallest building 8.6 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
IMMO VERMAST
Brusselsesteenweg 527, 3090 OverijseReal estate activities
since 20102.194.787.920
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
23062M0400/00A000 Flanders 1,030 m² 1 · 194 m² 8.6 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2022 to 2025 · 4 entries · 22,487 EUR awarded · 24,288 EUR paid
Year Entries awardedpaid
2025 1 7,500 EUR7,500 EUR
2024 1 5,760 EUR5,760 EUR
2023 1 4,199 EUR6,000 EUR
2022 1 5,028 EUR5,028 EUR
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
4 entries · 22,487 EUR · 24,288 EUR paid · Fonds voor Innoveren en Ondernemen

Similar companies · same sector, comparable size

Of 11,700 companies in sector 68310 we hold annual accounts for 6,875. 4,816 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company (pre-2019)
Founded27-12-2010
Fiscal year end31-12
Activities, NACEBEL
68310Real estate agency activities
68311Real estate activities
68312Real estate activities
68321Property management for co-owned buildings (syndics)
68322Real estate appraisal on a fee or contract basis
70200Business and other management consultancy
70210Activities of head offices; management consultancy activities
70220Business consulting
73300Public relations and communication consultancy
Sources
Crossroads Bank for EnterprisesNational Bank · 15 filingsAddress and cadastre registers

Data from official sources, last processed on 13-09-2026. Scores and ratios are computed by Checked and are not a credit decision.