IMMO STABLES
Annual accounts 2024
micro format, filed on 26-06-2025, 35 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.4m. Estimated: probably between €1.0m and €2.1m.
Balance sheet
balance sheet total €803,650 on 31-12-2024in euro
Staff
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
803,650 | 321,774 | 346,422 | 352,728 | 341,267 | 331,717 | 266,509 | 258,008 | 216,000 | 212,716 | 201,096 | 206,342 | 217,337 | 227,148 | 238,959 | 268,182 | 301,054 | 273,041 | 281,752 | |
21/28 |
- | 123,875 | 142,583 | 161,290 | 179,998 | 198,705 | 174,528 | 196,641 | 180,392 | 181,957 | 192,758 | 203,560 | 214,361 | 225,163 | 235,964 | 246,766 | 257,567 | 199,069 | 209,870 | |
22/27 |
- | 123,875 | 142,583 | 161,290 | 179,998 | 198,705 | 174,528 | 196,641 | 180,392 | 112,657 | 123,458 | 134,260 | 145,061 | 155,863 | 166,664 | 177,466 | 188,267 | 199,069 | 209,870 | |
22 |
- | 114,855 | 129,053 | 143,250 | 157,448 | 171,646 | 142,958 | 160,561 | 139,802 | 112,657 | 123,458 | 134,260 | 145,061 | 155,863 | 166,664 | 177,466 | 188,267 | 199,069 | 209,870 | |
23 |
- | 9,020 | 13,530 | 18,040 | 22,550 | 27,060 | 31,570 | 36,080 | 40,590 | - | - | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | - | - | - | - | 69,300 | 69,300 | 69,300 | 69,300 | 69,300 | 69,300 | 69,300 | 69,300 | - | - | |
29/58 |
803,650 | 197,898 | 203,839 | 191,437 | 161,269 | 133,011 | 91,981 | 61,368 | 35,608 | 30,760 | 8,338 | 2,782 | 2,976 | 1,985 | 2,995 | 21,416 | 43,486 | 73,972 | 71,882 | |
40/41 |
381,773 | 187,633 | 190,458 | 170,480 | 140,565 | 112,667 | 85,472 | 53,107 | 29,242 | 26,107 | - | - | - | - | 710 | 18,417 | 35,997 | 66,150 | 71,305 | |
41 |
381,773 | 187,633 | 190,458 | 170,480 | 140,565 | 112,667 | 85,472 | 53,107 | 29,242 | 26,107 | - | - | - | - | 710 | 18,417 | 35,997 | 66,150 | 71,305 | |
54/58 |
404,082 | - | 496 | 10,879 | 5,881 | 9,780 | 314 | 4,645 | 3,801 | 3,618 | 8,338 | 2,782 | 2,976 | 1,985 | 1,424 | 196 | 1,769 | 675 | 577 | |
490/1 |
17,794 | 10,265 | 12,885 | 10,078 | 14,823 | 10,565 | 6,195 | 3,615 | 2,565 | 1,035 | - | - | - | - | 861 | 2,802 | 5,720 | 7,148 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
803,650 | 321,774 | 346,422 | 352,728 | 341,267 | 331,717 | 266,509 | 258,008 | 216,000 | 212,716 | 201,096 | 206,342 | 217,337 | 227,148 | 238,959 | 268,182 | 301,054 | 273,041 | 281,752 | |
10/15 |
742,489 | 263,454 | 287,057 | 267,871 | 236,679 | 210,127 | 185,191 | 166,090 | 152,824 | 147,179 | 146,313 | 145,945 | 146,503 | 144,454 | 146,616 | 149,216 | 151,324 | 151,847 | 150,152 | |
10/11 |
150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | |
10 |
150,000 | 150,000 | 150,000 | 150,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | |
13 |
591,509 | 124,657 | 137,057 | 117,871 | 86,679 | 60,127 | 35,191 | 16,090 | 2,824 | 1,324 | 1,324 | 1,324 | 1,324 | 1,324 | 1,324 | 1,324 | 1,324 | 1,847 | 152 | |
130/1 |
15,000 | 7,648 | 7,648 | 6,598 | 4,894 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
15,000 | 7,648 | 7,648 | 6,598 | 4,894 | 3,444 | 2,079 | 1,037 | 311 | 236 | 236 | 236 | 236 | 236 | 236 | 236 | 236 | 236 | 152 | |
133 |
576,509 | 117,009 | 129,409 | 111,272 | 81,785 | 56,683 | 33,112 | 15,054 | 2,512 | 1,088 | 1,088 | 1,088 | 1,088 | 1,088 | 1,088 | 1,088 | 1,088 | 1,611 | - | |
14 |
980 | -11,203 | - | - | - | - | - | - | - | -4,145 | -5,011 | -5,380 | -4,821 | -6,870 | -4,708 | -2,109 | - | - | - | |
17/49 |
61,161 | 58,320 | 59,365 | 84,857 | 104,588 | 121,590 | 81,318 | 91,918 | 63,176 | 65,537 | 54,783 | 60,398 | 70,834 | 82,694 | 92,343 | 118,966 | 149,730 | 121,193 | 131,601 | |
17 |
- | 9,020 | 14,398 | 32,643 | 52,339 | 50,408 | 49,446 | 61,136 | 37,293 | 19,228 | 30,537 | 22,793 | 4,388 | 24,396 | 52,570 | 79,948 | 106,571 | 85,195 | 102,135 | |
170/4 |
- | 9,020 | 14,398 | 32,643 | 52,339 | 50,408 | 49,446 | 61,136 | 37,293 | 19,228 | 30,537 | 22,793 | 4,388 | 24,396 | 52,570 | 79,948 | 106,571 | 85,195 | 102,135 | |
42/48 |
61,161 | 49,300 | 44,967 | 52,214 | 52,249 | 71,182 | 31,872 | 30,781 | 25,884 | 46,309 | 24,246 | 37,604 | 66,447 | 58,297 | 39,773 | 39,018 | 42,898 | 35,478 | 28,685 | |
42 |
9,020 | 17,966 | 18,245 | 19,696 | 19,257 | 12,017 | 11,690 | 13,414 | 16,380 | 11,309 | 11,003 | 11,367 | 20,009 | 28,173 | 27,379 | 26,623 | 29,623 | 16,940 | 16,290 | |
43 |
- | 28,930 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | 28,930 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
- | 2,404 | 1,972 | - | - | 28,000 | - | - | - | - | - | - | - | - | - | - | - | 5,264 | - | |
440/4 |
- | 2,404 | 1,972 | - | - | 28,000 | - | - | - | - | - | - | - | - | - | - | - | 5,264 | - | |
45 |
52,141 | - | 24,750 | 28,318 | 23,991 | 22,165 | 11,181 | 8,367 | 504 | - | - | - | - | - | - | - | 880 | 880 | - | |
450/3 |
52,141 | - | 24,750 | 28,318 | 23,991 | 22,165 | 11,181 | 8,367 | 504 | - | - | - | - | - | - | - | 880 | 880 | - | |
47/48 |
- | - | - | 4,200 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 35,000 | 13,243 | 26,238 | 46,438 | 30,124 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 260 | 521 | 781 | |
| Income statement | ||||||||||||||||||||
76A |
701,125 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,368 | |
9900 |
714,196 | 989 | 37,669 | 53,996 | 49,205 | 49,779 | 50,059 | 45,791 | 27,443 | 14,794 | 14,556 | 14,521 | 17,431 | 14,555 | 14,582 | 14,639 | 13,853 | 8,800 | 14,015 | |
630 |
- | 18,707 | 18,707 | 18,707 | 18,707 | 18,707 | 22,113 | 23,503 | 19,528 | 10,802 | 10,802 | 10,802 | 10,802 | 10,802 | 10,802 | 10,802 | 10,802 | 10,802 | 10,802 | |
640/8 |
180,449 | 2,221 | 2,200 | 2,208 | 1,966 | 2,025 | 2,028 | 2,056 | 2,129 | 2,438 | 2,400 | 2,397 | 2,358 | 2,321 | 2,272 | 2,462 | 2,113 | 2,219 | 2,261 | |
9901 |
533,746 | -19,939 | 16,761 | 33,081 | 28,531 | 29,046 | 25,919 | 20,232 | 5,786 | 1,555 | 1,354 | 1,323 | 4,272 | 1,432 | 1,508 | 1,376 | 938 | -4,221 | 953 | |
75/76B |
17,794 | 10,265 | 12,885 | 14,893 | 12,915 | 8,698 | 6,195 | 3,615 | 2,565 | 1,036 | - | 2 | 1 | - | 862 | 2,805 | 5,720 | 12,798 | 5,364 | |
75 |
17,794 | 10,265 | 12,885 | 10,078 | 12,915 | 8,698 | 6,195 | 3,615 | 2,565 | 1,036 | - | 2 | 1 | - | 862 | 2,805 | 5,720 | 12,798 | 5,364 | |
76B |
- | - | - | 4,815 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
2,864 | 1,529 | 1,021 | 1,472 | 1,886 | 1,825 | 1,831 | 2,213 | 2,203 | 1,724 | 986 | 1,883 | 2,224 | 3,595 | 4,970 | 6,289 | 7,182 | 5,817 | 6,699 | |
65 |
2,864 | 1,529 | 1,021 | 1,472 | 1,886 | 1,825 | 1,831 | 2,213 | 2,203 | 1,724 | 986 | 1,883 | 2,224 | 3,595 | 4,970 | 6,289 | 7,182 | 5,817 | 6,699 | |
9903 |
548,676 | -11,203 | 28,626 | 46,502 | 39,560 | 35,920 | 30,282 | 21,634 | 6,148 | 867 | 368 | -558 | 2,049 | -2,162 | -2,599 | -2,108 | -523 | 2,760 | 9,986 | |
67/77 |
52,141 | - | 9,440 | 15,310 | 13,007 | 10,984 | 11,181 | 8,367 | 504 | 0 | - | 0 | 0 | - | 0 | 0 | - | 1,064 | 1 | |
9904 |
496,535 | -11,203 | 19,186 | 31,192 | 26,552 | 24,936 | 19,101 | 13,267 | 5,645 | 866 | 368 | -558 | 2,049 | -2,162 | -2,599 | -2,109 | -523 | 1,696 | 9,985 | |
9905 |
496,535 | -11,203 | 19,186 | 31,192 | 26,552 | 24,936 | 19,101 | 13,267 | 5,645 | 866 | 368 | -558 | 2,049 | -2,162 | -2,599 | -2,109 | -523 | 1,696 | 9,985 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
485,332 | -11,203 | 19,186 | 31,192 | 26,552 | 24,936 | 19,101 | 13,267 | 1,500 | -4,145 | -5,011 | -5,380 | -4,821 | -6,870 | -4,708 | -2,109 | -523 | 1,696 | 152 | |
14P |
-11,203 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
17,500 | 12,400 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 523 | - | - | |
691/2 |
484,352 | - | 19,186 | 31,192 | 26,552 | 24,936 | 19,101 | 13,267 | 1,500 | - | - | - | - | - | - | - | - | 1,696 | 152 | |
6920 |
7,352 | - | 1,049 | 1,705 | 1,450 | 1,364 | 1,043 | 725 | 75 | - | - | - | - | - | - | - | - | 85 | 152 | |
6921 |
477,000 | - | 18,137 | 29,487 | 25,102 | 23,572 | 18,058 | 12,541 | 1,425 | - | - | - | - | - | - | - | - | 1,611 | - | |
694/7 |
17,500 | 12,400 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
17,500 | 12,400 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,708 | |
| Document | ||||||||||||||||||||
The accounts for 7 older financial years (1999-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 26-06-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 26-06-2025 | 2025-00182600 | |
| 31-12-2023 | micro format | 15-05-2024 | 2024-00088885 | |
| 31-12-2022 | micro format | 08-08-2023 | 2023-00321910 | |
| 31-12-2021 | micro format | 07-09-2022 | 2022-20423128 | |
| 31-12-2020 | micro format | 03-06-2021 | 2021-17000172 | |
| 31-12-2019 | micro format | 10-08-2020 | 2020-41400173 | |
| 31-12-2018 | micro format | 27-05-2019 | 2019-14400505 | |
| 31-12-2017 | micro format | 25-04-2018 | 2018-10700399 | |
| 31-12-2016 | abbreviated format | 03-04-2017 | 2017-08600395 | |
| 31-12-2015 | abbreviated format | 21-04-2016 | 2016-10300217 | |
| 31-12-2014 | abbreviated format | 08-04-2015 | 2015-09500255 | |
| 31-12-2013 | abbreviated format | 07-04-2014 | 2014-08800272 | |
| 31-12-2012 | abbreviated format | 22-04-2013 | 2013-09200520 | |
| 31-12-2011 | abbreviated format | 04-05-2012 | 2012-10700468 | |
| 31-12-2010 | abbreviated format | 20-04-2011 | 2011-08600322 | |
| 31-12-2009 | abbreviated format | 07-04-2010 | 2010-08900117 | |
| 31-12-2008 | abbreviated format | 12-05-2009 | 2009-14400015 | |
| 31-12-2007 | abbreviated format | 08-05-2008 | 2008-13400160 | |
| 31-12-2006 | abbreviated format | 02-05-2007 | 2007-13300244 | |
| 31-12-2005 | abbreviated format | 11-04-2006 | 2006-11000129 | |
| 31-12-2004 | abbreviated format | 08-04-2005 | 2005-11301237 | |
| 31-12-2003 | abbreviated format | 13-04-2004 | 2004-11004157 | |
| 31-12-2002 | abbreviated format | 24-04-2003 | 2003-11802912 | |
| 31-12-2001 | abbreviated format | 11-04-2002 | 2002-09601415 | |
| 31-12-2000 | abbreviated format | 13-04-2001 | 2001-09802959 | |
| 31-12-1999 | abbreviated format | 27-04-2000 | 2000-11100462 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | -1,232 | 35,468 | 51,788 | 47,238 | 47,754 | 48,032 | 43,735 | 25,314 | 12,356 | 12,156 | 12,125 | 15,074 | 12,234 | 12,310 | 12,177 | 11,740 | 6,581 | 11,755 | ||
| - | 7,505 | 37,894 | 49,899 | 45,260 | 43,643 | 41,214 | 36,770 | 25,172 | 11,668 | 11,170 | 10,243 | 12,851 | 8,639 | 8,202 | 8,693 | 10,278 | 12,497 | 20,786 | ||
| - | 0 | 0 | 0 | 0 | 42,885 | 0 | 39,752 | 87,263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69,300 | 0 | - | ||
| - | - | -10,384 | 4,999 | -3,899 | 9,465 | -4,331 | 844 | 183 | -4,720 | 5,555 | -193 | 991 | 560 | 1,228 | -1,573 | 1,094 | 97 | - | ||
| 742,489 | 148,598 | 158,872 | 139,223 | 109,021 | 61,829 | 60,109 | 30,586 | 9,725 | -15,550 | -15,908 | -34,822 | -63,471 | -56,313 | -36,779 | -17,602 | 588 | 38,494 | 43,197 | ||
| 92.4% | 81.9% | 82.9% | 75.9% | 69.4% | 63.3% | 69.5% | 64.4% | 70.8% | 69.2% | 72.8% | 70.7% | 67.4% | 63.6% | 61.4% | 55.6% | 50.3% | 55.6% | 53.3% | ||
| 13.14 | 4.01 | 4.53 | 3.67 | 3.09 | 1.87 | 2.89 | 1.99 | 1.38 | 0.66 | 0.34 | 0.07 | 0.04 | 0.03 | 0.08 | 0.55 | 1.01 | 2.08 | 2.51 | ||
| 0.08 | 0.22 | 0.21 | 0.32 | 0.44 | 0.58 | 0.44 | 0.55 | 0.41 | 0.45 | 0.37 | 0.41 | 0.48 | 0.57 | 0.63 | 0.80 | 0.99 | 0.80 | 0.88 | ||
| 66.9% | -4.3% | 6.7% | 11.6% | 11.2% | 11.9% | 10.3% | 8.0% | 3.7% | 0.6% | 0.3% | -0.4% | 1.4% | -1.5% | -1.8% | -1.4% | -0.3% | 1.1% | 6.6% | ||
| 61.8% | -3.5% | 5.5% | 8.8% | 7.8% | 7.5% | 7.2% | 5.1% | 2.6% | 0.4% | 0.2% | -0.3% | 0.9% | -1.0% | -1.1% | -0.8% | -0.2% | 0.6% | 3.5% | ||
| - | -0.81 | 34.75 | 35.18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on IMMO STABLES
The operating result for 2024 is a profit of €533,746, after a loss of €19,939 in 2023. It is the highest result since 2006.
Debt's share of the balance-sheet total falls from 18.1% to 7.6%. Equity and debt are higher.