Skip to content

IMMO RHODE

Active
Public limited companyfounded 2005active for 21 yearsLouizalaan 221, 1050 Brussel, BelgiumKBO/BCE: BE 0876.321.160

Financials · financial year 2025, full format

Annual accounts 2025 filed on 01-12-2025 PDF all 19 filings

Turnover
€491,383▲ 5.6%
2024 · €465,277
EBIT margin
18.8%▲ 52.1pp
2024 · -33.3%
Net result
€100,658▼ 99.0%
2024 · €10.1m
Working capital
€1.8m▼ 5.9%
2024 · €1.9m
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a profit of €92,169, after a loss of €155,086 in 2024.

Turnover€0.5m 2025 Operating result€0.09m 2025 Net result€0.1m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€0.5m-€0.4m▼ 19.8%€0.4m▼ 8.7%€0.4m▲ 2.2%€0.4m▲ 16.4%€0.5m▲ 7.1%€0.5m▲ 5.6%
Operating result€0.2m-€0.04m▼ 83.0%€0.01m▼ 63.5%-€0.003m€0.1m-€0.2m€0.09m
Net result€0.2m--€0.04mbelow the sector's middle half-€0.05mbelow the sector's middle half▼ 16.6%-€0.06mbelow the sector's middle half▼ 16.1%€0.1mwithin the sector's middle half€10.1mabove the sector's middle half▲ 87×€0.1mwithin the sector's middle half▼ 99.0%
EBIT margin47.5%-10.1%▼ 37.4pp4.0%▼ 6.0pp-0.9%▼ 4.9pp24.3%▲ 25.2pp-33.3%▼ 57.6pp18.8%▲ 52.1pp
Equity€1.9m-€1.9mwithin the sector's middle half▼ 2.2%€1.9mwithin the sector's middle half▼ 2.6%€1.8mwithin the sector's middle half▼ 3.2%€1.9mwithin the sector's middle half▲ 6.5%€2.0mwithin the sector's middle half▲ 6.5%€2.1mwithin the sector's middle half▲ 4.9%
Total assets€7.9m-€7.5mwithin the sector's middle half▼ 4.4%€7.1mwithin the sector's middle half▼ 6.3%€6.6mwithin the sector's middle half▼ 6.2%€6.3mwithin the sector's middle half▼ 4.7%€6.1mwithin the sector's middle half▼ 3.8%€5.7mwithin the sector's middle half▼ 5.2%
Debt€5.9m-€5.6m▼ 5.1%€5.2m▼ 7.5%€4.8m▼ 7.3%€4.4m▼ 8.9%€4.0m▼ 8.3%€3.6m▼ 10.3%
Working capital€3.1m-€2.9mabove the sector's middle half▼ 5.9%€2.3mabove the sector's middle half▼ 22.3%€2.0mabove the sector's middle half▼ 11.7%€1.9mabove the sector's middle half▼ 4.1%€1.9mabove the sector's middle half▼ 2.4%€1.8mabove the sector's middle half▼ 5.9%
Solvency24.7%-25.3%within the sector's middle half▲ 0.6pp26.3%within the sector's middle half▲ 1.0pp27.2%within the sector's middle half▲ 0.9pp30.4%within the sector's middle half▲ 3.2pp33.6%within the sector's middle half▲ 3.2pp37.2%within the sector's middle half▲ 3.6pp
Current ratio36.34-34.79above the sector's middle half▼ 1.555.67above the sector's middle half▼ 29.114.97above the sector's middle half▼ 0.705.01above the sector's middle half▲ 0.044.66above the sector's middle half▼ 0.354.54above the sector's middle half▼ 0.12
Return on assets (ROA)2.3%--0.6%within the sector's middle half▼ 2.9pp-0.7%within the sector's middle half▼ 0.1pp-0.9%within the sector's middle half▼ 0.2pp1.9%within the sector's middle half▲ 2.7pp167.0%above the sector's middle half▲ 165.2pp1.8%within the sector's middle half▼ 165.3pp
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.7m
Fixed assets €3.5m ▼ 5.2%
Current assets €2.3m ▼ 5.2%
Equity and liabilities €5.7m
Equity €2.1m ▲ 4.9%
Debt €3.6m ▼ 10.3%
Debt's share of the balance-sheet total falls from 66.4% to 62.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€323,343▲
2024 · €71,593
Cash flow
€331,832▼
2024 · €10.4m
Debt to equity
1.69▼
2024 · 1.97
ROE
4.7%▼
2024 · 496.9%
Interest coverage
5.20▲
2024 · 0.88
Debt ≤ 1 year
€499,661▼
2024 · €513,070
Debt > 1 year
€3.1m▼
2024 · €3.5m
Income taxes
€8,814▼
2024 · €25,669
Customer credit
0 days▼
2024 · 18 days
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as IMMO RHODE: buying and selling of own real estate (NACE 68110). They are comparable in size and age: total assets between €4m and €9.4m, founded between 2004 and 2009.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
IMMO RHODE Brussel2005€5.7m€2.1m-€0.5m€0.1m2025
GILLION DEVELOPMENT Vorst2007€5.1m-€2.3m€0.1m€0.3m-€1.5m2024
RAKET INVEST Brussel2004€7.4m€4.2m€1.1m€1.0m€0.1m2025
STEPPE AT HOME Lasne2009€8.0m-€0.2m€0.3m€0.4m-€0.06m2025
SL INVEST Kontich2006€4.0m€1.4m-€0.3m€0.1m2025
ELATAN Kruisem2006€9.4m€3.3m-€0.6m-€0.02m2025
DS CONSTRUCT Zuienkerke2006€6.8m€3.9m-€1.1m€0.4m2025

They were chosen from the 5,832 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 14,766 companies had the same profile as IMMO RHODE has now. Two years later, 0.2% had gone bankrupt and 96.2% were still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of IMMO RHODE itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 14,766 companies, not a prediction for IMMO RHODE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 69 lines

Source: Annual accounts 2025 (PDF), filed on 01-12-2025.

Balance sheet Code20242025
Assets
Total assets20/58€6.1m€5.7m▼
Fixed assets21/28€3.7m€3.5m▼
Tangible fixed assets22/27€3.7m€3.5m▼
Land and buildings22€3.6m€3.4m▼
Plant, machinery and equipment23€0.05m€0.08m▲
Financial fixed assets28€0.001m-
Affiliated companies280/1€0.001m-
Participating interests280€0.001m-
Current assets29/58€2.4m€2.3m▼
Amounts receivable after more than one year29-€2.0m
Other amounts receivable291-€2.0m
Amounts receivable within one year40/41€0.03m€0▼
Trade receivables40€0.02m€0▼
Other amounts receivable41€0.008m€0▼
Current investments50/53€2.1m-
Other investments51/53€2.1m-
Cash at bank and in hand54/58€0.2m€0.2m▲
Deferred charges and accrued income490/1€0.07m€0.03m▼
Equity and liabilities
Total equity and liabilities10/49€6.1m€5.7m▼
Equity10/15€2.0m€2.1m▲
Contributions10/11€2.0m€2.0m=
Capital10€2.0m€2.0m=
Issued capital100€3.0m€3.0m=
Uncalled capital101€1.0m€1.0m=
Reserves13€0.04m€0.1m▲
Non-distributable reserves130/1€0.04m€0.1m▲
Legal reserve130€0.04m€0.1m▲
Profit (loss) carried forward14-€0.008m
Amounts payable17/49€4.0m€3.6m▼
Amounts payable after more than one year17€3.5m€3.1m▼
Financial debts170/4€3.5m€3.1m▼
Credit institutions173€3.5m€3.1m▼
Amounts payable within one year42/48€0.5m€0.5m▼
Current portion of amounts payable after more than one year42€0.4m€0.4m=
Trade debts44€0.09m€0.08m▼
Suppliers440/4€0.09m€0.08m▼
Taxes, remuneration and social security45€0.009m€0.02m▲
Taxes450/3€0.009m€0.02m▲
Other amounts payable47/48€0.009m€0.006m▼
Accrued charges and deferred income492/3€0.01m€0.009m▼
Income statement Code20242025
Operating income70/76A€0.5m€0.6m▲
Turnover70€0.5m€0.5m▲
Other operating income74€0.07m€0.07m▲
Non-recurring operating income76A€0.004m-
Operating charges60/66A€0.7m€0.5m▼
Services and other goods61€0.3m€0.09m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▲
Other operating charges640/8€0.1m€0.1m▲
Operating profit (loss)9901-€0.2m€0.09m▲
Financial income75/76B€10.4m€0.08m▼
Recurring financial income75€10.4m€0.08m▼
Income from current assets751€0.1m€0.08m▼
Other financial income752/9€10.2m€0.003m▼
Financial charges65/66B€0.08m€0.06m▼
Recurring financial charges65€0.08m€0.06m▼
Debt charges650€0.08m€0.06m▼
Other financial charges652/9€0.001m€0.002m▲
Profit (loss) for the period before taxes9903€10.1m€0.1m▼
Income taxes67/77€0.03m€0.009m▼
Taxes670/3€0.03m€0.03m▲
Tax adjustments and reversals of tax provisions77-€0.03m
Profit (loss) for the period9904€10.1m€0.1m▼
Profit (loss) for the period to be appropriated9905€10.1m€0.1m▼
Appropriation of the result
Profit (loss) to be appropriated9906€10.0m€0.1m▼
Profit (loss) brought forward from the previous period14P-€0.1m-
Transfer to equity691/2€0.002m€0.09m▲
To the legal reserve6920€0.002m€0.09m▲
Profit to be distributed694/7€10.0m-
Return on contributions (dividend)694€10.0m-

The notes to these accounts have 37 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Operating income70/76A---€0.4m€0.6m€0.5m€0.6m▲ 4.7%
Turnover70€0.5m€0.4m€0.4m€0.4m€0.4m€0.5m€0.5m▲ 5.6%
Other operating income74---€0.05m€0.1m€0.07m€0.07m▲ 4.3%
Non-recurring operating income76A-----€0.004m--
Operating charges60/66A---€0.4m€0.5m€0.7m€0.5m▼ 31.9%
Services and other goods61---€0.08m€0.1m€0.3m€0.09m▼ 70.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▲ 2.0%
Other operating charges640/8---€0.1m€0.1m€0.1m€0.1m▲ 2.7%
Operating profit (loss)9901€0.2m€0.04m€0.01m-€0.003m€0.1m-€0.2m€0.09m-
Financial income75/76B---€0.01m€0.06m€10.4m€0.08m▼ 99.2%
Recurring financial income75€0.007m€0.01m€0.01m€0.01m€0.06m€10.4m€0.08m▼ 99.2%
Income from current assets751---€0.01m€0.06m€0.1m€0.08m▼ 42.5%
Other financial income752/9----€0€10.2m€0.003m▼ 100.0%
Financial charges65/66B---€0.08m€0.07m€0.08m€0.06m▼ 20.8%
Recurring financial charges65€0.06m€0.1m€0.09m€0.08m€0.07m€0.08m€0.06m▼ 20.8%
Debt charges650€0.06m€0.1m€0.09m€0.08m€0.06m€0.08m€0.06m▼ 23.1%
Other financial charges652/9---€0.001m€0.001m€0.001m€0.002m▲ 300%
Profit (loss) for the period before taxes9903€0.2m-€0.04m-€0.06m-€0.08m€0.1m€10.1m€0.1m▼ 98.9%
Income taxes67/77---€0.01m-€0.02m-€0.02m€0.03m€0.009m▼ 65.7%
Taxes670/3-----€0.03m€0.03m▲ 34.3%
Tax adjustments and reversals of tax provisions77---€0.02m€0.02m-€0.03m-
Profit (loss) for the period9904€0.2m-€0.04m-€0.05m-€0.06m€0.1m€10.1m€0.1m▼ 99.0%
Profit (loss) for the period to be appropriated9905€0.2m-€0.04m-€0.05m-€0.06m€0.1m€10.1m€0.1m▼ 99.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€7.9m€7.5m€7.1m€6.6m€6.3m€6.1m€5.7m▼ 5.2%
Fixed assets21/28€4.7m€4.5m€4.3m€4.1m€3.9m€3.7m€3.5m▼ 5.2%
Tangible fixed assets22/27€4.7m€4.5m€4.2m€4.0m€3.8m€3.7m€3.5m▼ 5.1%
Land and buildings22---€4.0m€3.8m€3.6m€3.4m▼ 6.1%
Plant, machinery and equipment23---€0.04m€0.05m€0.05m€0.08m▲ 71.8%
Financial fixed assets28-€0.06m€0.06m€0.06m€0.06m€0.001m--
Affiliated companies280/1---€0.06m€0.06m€0.001m--
Participating interests280---€0.06m€0.06m€0.001m--
Current assets29/58€3.2m€3.0m€2.8m€2.5m€2.4m€2.4m€2.3m▼ 5.2%
Amounts receivable after more than one year29---€2.2m€2.1m-€2.0m-
Other amounts receivable291---€2.2m€2.1m-€2.0m-
Amounts receivable within one year40/41€0.004m€0.03m€0.01m€0.005m€0.006m€0.03m€0▼ 100%
Trade receivables40---€0.003m€0.005m€0.02m€0▼ 100%
Other amounts receivable41---€0.003m€0.001m€0.008m€0▼ 100%
Current investments50/53-----€2.1m--
Other investments51/53-----€2.1m--
Cash at bank and in hand54/58€0.1m€0.3m€0.2m€0.2m€0.2m€0.2m€0.2m▲ 19.7%
Deferred charges and accrued income490/1---€0.2m€0.1m€0.07m€0.03m▼ 48.0%
Equity and liabilities
Total equity and liabilities10/49€7.9m€7.5m€7.1m€6.6m€6.3m€6.1m€5.7m▼ 5.2%
Equity10/15€1.9m€1.9m€1.9m€1.8m€1.9m€2.0m€2.1m▲ 4.9%
Contributions10/11€2.0m€2.0m€2.0m€2.0m€2.0m€2.0m€2.0m=
Capital10---€2.0m€2.0m€2.0m€2.0m=
Issued capital100---€3.0m€3.0m€3.0m€3.0m=
Uncalled capital101---€1.0m€1.0m€1.0m€1.0m=
Reserves13€0.04m€0.04m€0.04m€0.04m€0.04m€0.04m€0.1m▲ 248%
Non-distributable reserves130/1---€0.04m€0.04m€0.04m€0.1m▲ 248%
Legal reserve130---€0.04m€0.04m€0.04m€0.1m▲ 248%
Profit (loss) carried forward14-€0.09m-€0.1m-€0.2m-€0.2m-€0.1m-€0.008m-
Amounts payable17/49€5.9m€5.6m€5.2m€4.8m€4.4m€4.0m€3.6m▼ 10.3%
Amounts payable after more than one year17€5.7m€5.4m€4.7m€4.3m€3.9m€3.5m€3.1m▼ 11.4%
Financial debts170/4---€4.3m€3.9m€3.5m€3.1m▼ 11.4%
Credit institutions173---€4.3m€3.9m€3.5m€3.1m▼ 11.4%
Amounts payable within one year42/48€0.09m€0.09m€0.5m€0.5m€0.5m€0.5m€0.5m▼ 2.6%
Current portion of amounts payable after more than one year42---€0.4m€0.4m€0.4m€0.4m=
Trade debts44€0.08m€0.08m€0.08m€0.09m€0.07m€0.09m€0.08m▼ 17.6%
Suppliers440/4---€0.09m€0.07m€0.09m€0.08m▼ 17.6%
Taxes, remuneration and social security45---€0.007m€0.001m€0.009m€0.02m▲ 78.3%
Taxes450/3---€0.007m€0.001m€0.009m€0.02m▲ 78.3%
Other amounts payable47/48---€0.006m€0.006m€0.009m€0.006m▼ 39.5%
Accrued charges and deferred income492/3---€0.01m€0.008m€0.01m€0.009m▼ 10.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€0.2m-€0.04m-€0.05m-€0.06m€0.1m€10.1m€0.1m▼ 99.0%
+ Depreciation and write-downs630€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▲ 2.0%
Operating cash flow (approximation)€0.4m€0.2m€0.2m€0.2m€0.3m€10.4m€0.3m▼ 96.8%
Investment in fixed assets (approximation)--€0.06m-€0.003m-€0.03m-€0.02m€0.001m-€0.04m-
Change in cash-€0.2m-€0.08m-€0.1m€0.09m-€0.05m€0.04m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 full format 01-12-2025 2025-00574340 PDF
30-06-2024 full format 12-12-2024 2024-00615652 PDF
30-06-2023 full format 22-11-2023 2023-00515954 PDF
30-06-2022 full format 23-11-2022 2022-20525716 PDF
30-06-2021 full format 10-12-2021 2021-79900202 PDF
30-06-2020 full format 10-11-2020 2020-69900199 PDF
30-06-2019 full format 25-11-2019 2019-74200418 PDF
30-06-2018 full format 06-11-2018 2018-71800289 PDF
30-06-2017 full format 06-11-2017 2017-69300485 PDF
30-06-2016 full format 15-11-2016 2016-67900338 PDF

Show all 19 filings

Next steps