Skip to content

IMMO RAPH

Dissolution or liquidation Private limited company (pre-2019)founded 1996Tervuurse steenweg 2, 1160 AuderghemKBO/BCE: BE 0459.299.552

Overview

Lifetime

13 annual accounts with figures on one time axis, 22 filings since 1997
peak €233,847 (2018)
€233,847▲ 105%
lowest -€14,584 (2006)
€130,114▲ 31×
peak €337,712 (2018)
€337,712▲ 62.7%
€246,908▼ 48.7%
Owners
  
Documentsfilings and deeds
14-02-2020198 days late
2018micro format
Gross margin from €113,941 to €233,847Result from €4,176 to €130,114General meeting · Director reappointment 10-09Equity from €207,597 to €337,712Debts from €481,192 to €246,908Cash from €46 to €95,473

Key points

from the 2018 annual accounts, the last ones filed

Filings

22 annual accounts since 1997
AprilJune31 JulyOctober20002010

Eight of the last ten came late. The 2018 accounts came latest: 198 days after the end of the period.

No score

Board and ownership

  • Rafael COENEN 100%annual accounts 2017
Board & ownership

Recent changes

Accounts not filed KBO administration
Judicial dissolution, liquidator appointed French-language Enterprise Court of Brussels · C-H. Springuel · judgment of 04-11-2021 · Bankruptcy
General meeting · Director reappointment Gazette deed
First establishment Tervuurse steenweg 2, Auderghem
All 34 events

Official details

Source: KBO
Status
Judicial dissolution or nullityfounded on 22-11-1996
Activity
No activity registered in the KBO
Establishment unit
2.087.120.7891160 Auderghem, since 12-06-1998
Financial year end
31 December
Peppol
Not found in the Peppol Directory
Company details

Annual accounts 2018

€233,847
≈ €580,000estimated
€130,114
€337,712
€670,915
Filing
Filed on 14-02-2020
Financials

Insights on IMMO RAPH

The KBO lists the legal status of IMMO RAPH as dissolution or liquidation, with no start date. The 2018 annual accounts show equity of €337,712 and a net result of €130,114.

Sources: KBO register, filings at the National Bank, Belgian Official Gazette.

Financials

Annual accounts 2018

micro format, filed on 14-02-2020, 198 days late
€233,847
▲ 105%
€216,591
▲ 637%
€230,133
▲ 373%
€143,656
▲ 513%
50.3%
▲ 21.5 percentage points
3.09
▲ 2.80

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €580,000. Estimated: probably between €390,000 and €910,000.

Money flows

no detail for 2018

Balance sheet

balance sheet total €670,915 on 31-12-2018
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 670,915718,789828,014854,164917,507763,345785,398804,588831,751856,173905,053662,155725,376
21/28 455,442678,670697,919719,787747,715751,013779,945804,078830,611793,386842,301588,068639,150
22/27 152,942376,170395,419417,287445,215448,513477,445501,578528,111490,886539,801588,068639,150
22 144,771359,422375,267396,731418,196439,660461,124482,589504,053461,253504,139547,024589,910
23 6,97114,94817,75220,55627,0198,85313,92118,98924,05829,63335,66241,04449,240
24 1,2001,8002,400---2,400------
28 302,500302,500302,500302,500302,500302,500302,500302,500302,500302,500302,500--
29/58 215,47340,119130,095134,377169,79212,3325,4535101,14062,78762,75274,08786,226
40/41 80,000-84,77233,972115,97289---62,38262,40262,41862,429
40 -----89---56,50056,50056,50056,500
41 80,000-84,77233,972115,972----5,8825,9025,9185,929
50/53 40,00040,00040,00040,00040,000--------
54/58 95,473465,04460,13413,29611,9834,96329893419114811,47223,659
490/1 -73279271524260490212206214202197138
Balance sheet: equity and liabilities
10/49 670,915718,789828,014854,164917,507763,345785,398804,588831,751856,173905,053662,155725,376
10/15 337,712207,597203,421182,842152,302118,264100,16562,46829,469-11,377-29,902-33,351-19,052
10/11 6,2056,2056,2056,2056,2056,2056,2056,2056,2056,2056,2056,2056,205
100 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 12,39512,39512,39512,39512,39512,39512,39512,39512,39512,39512,39512,39512,395
13 135,8791,8601,8601,8601,8601,8601,8601,8601,8601,3871,3871,3871,387
130 1,8601,8601,8601,8601,8601,8601,8601,8601,8601,3871,3871,3871,387
132 134,019------------
14 195,627199,532195,356174,777144,237110,19992,10054,40321,404-18,969-37,494-40,943-26,644
16 86,29530,00030,00030,00030,00030,000-------
160/5 30,00030,00030,00030,00030,00030,000-------
161 -30,00030,000----------
162 30,000------------
168 56,295------------
17/49 246,908481,192594,593641,322735,205615,081685,233742,120802,282867,550934,955695,506744,428
17 176,322341,455469,170511,419590,777510,090568,820626,820703,584782,931859,457633,818700,612
170/4 176,322341,455428,370511,419590,777510,090568,820626,820703,584782,931859,457633,818700,612
178/9 --40,800----------
42/48 69,836139,737124,688129,903144,428104,991116,413115,30098,69884,61975,49861,68843,816
42 51,61291,78385,44979,35975,83858,73061,22876,76479,34775,42270,58961,26842,956
43 -941-3,579---4,170-2,146504--
430/8 ---3,579---4,170-2,146504--
439 -941-----------
44 10,6327,0493,7079,92719,8615,7301,9951,6402,5153,516870273714
440/4 10,6327,0493,7079,92719,8615,7301,9951,6402,5153,516870273714
45 -21,16627,01533,32735,13826,94227,9058,94113,301----
450/3 -21,16627,01533,32735,13826,94227,9058,94113,301----
47/48 7,59118,7988,5173,71113,59113,58925,28523,7853,5353,5353,535147146
492/3 750-735---------0
Income statement
70 -137,005127,299127,406132,188133,198132,519132,872129,120124,104116,639102,17084,939
76A 190,314-------64,264----
9900 233,847113,941110,352109,182113,189117,729121,040109,04562,518114,658106,03190,25566,623
60/61 -23,06416,94718,22318,99915,46911,47923,82766,6029,44610,60811,91518,316
630 13,54219,24924,86927,92828,21026,53227,73326,53327,03948,91551,39451,08251,097
631/4 -61,45025,000----------
635/8 -----30,000-------
640/8 3,7143,8673,8094,3543,4934,4403,4702,4454,1012,3953,1494372,399
9901 216,59129,37556,67476,90081,48656,75789,83780,06731,37863,34851,48838,73613,127
75/76B 0-----4---48128161
75 0-----4---48128161
65/66B 28,70223,04825,31829,75128,46130,64133,18138,12741,49444,82348,08753,16327,913
65 28,70223,04825,31829,75128,46130,64133,18138,12741,49444,82348,08753,16327,913
9903 187,8896,32731,35647,14953,02526,11656,66041,94054,14818,5253,449-14,299-14,625
67/77 1,4802,15110,77716,60918,9878,01718,9638,94113,302----41
9904 130,1144,17620,57930,54034,03818,09937,69732,99940,84618,5253,449-14,299-14,584
689 134,019------------
9905 -3,9054,17620,57930,54034,03818,09937,69732,99940,84618,5253,449-14,299-14,584
Appropriation of the result
9906 195,627199,532195,356174,777144,237110,19992,10054,40321,877-18,969-37,494-40,943-26,644
691/2 --------473----
6920 --------473----
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2018 (PDF), filed on 14-02-2020.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2018 annual accounts filed 198 days after the deadline. Filed on 14 February 2020, deadline 31 July 2019 (7 months after the close on 31 December 2018, Companies Code art. 3:10). Source: NBB, 2020-05000023.

Financial year Type Filed Reference Document
31-12-2018 micro format 14-02-2020 2020-05000023 PDF
31-12-2017 micro format 27-09-2018 2018-66000016 PDF
31-12-2016 micro format 26-09-2017 2017-64500240 PDF
31-12-2015 full format 28-09-2016 2016-63700270 PDF
31-12-2014 full format 28-09-2015 2015-60700555 PDF
31-12-2013 full format 30-09-2014 2014-62700568 PDF
31-12-2012 full format 25-11-2013 2013-66800293 PDF
31-12-2011 full format 30-08-2012 2012-50600099 PDF
31-12-2010 full format 29-07-2011 2011-36000182 PDF
31-12-2009 full format 29-07-2010 2010-37700247 PDF
31-12-2008 full format 30-07-2009 2009-53200263 PDF
31-12-2007 full format 01-08-2008 2008-54400050 PDF
31-12-2006 full format 16-07-2007 2007-43600292 PDF
31-12-2005 full format 29-06-2006 2006-35805012 PDF
31-12-2004 full format 28-09-2005 2005-73100954 PDF
31-12-2003 full format 24-06-2004 2004-30802927 PDF
31-12-2002 full format 31-07-2003 2003-56403245 PDF
31-12-2001 full format 24-06-2002 2002-25801905 PDF
31-12-2000 full format 18-09-2001 2001-57103210 PDF
31-12-1999 full format 09-05-2001 2001-12003820 PDF
31-12-1998 full format 02-12-1999 1999-61403326 PDF
31-12-1997 full format 08-12-1999 1999-62601227 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2018201720162015201420132012201120102009200820072006
230,13348,62481,543104,828109,69683,289117,570106,60058,417112,263102,88289,81864,224
143,65623,42545,44858,46862,24844,63165,43059,53267,88567,44054,84336,78336,513
-209,68603,001024,912-2,4003,600064,2640305,6270386,600
95,427-4,998-55,09046,8381,3137,0204,665-63674343-11,324-12,187-
145,637-99,6185,4074,47425,364-92,659-110,960-114,790-97,558-21,832-12,74612,39942,410
-21.4%44.5%60.4%61.6%42.6%67.8%60.3%24.3%51.0%44.1%37.9%15.5%
50.3%28.9%24.6%21.4%16.6%15.5%12.8%7.8%3.5%-1.3%-3.3%-5.0%-2.6%
3.090.291.041.031.180.120.050.000.010.740.831.201.97
0.732.322.923.514.835.206.8411.8827.22----
38.5%2.0%10.1%16.7%22.3%15.3%37.6%52.8%138.6%----
19.4%0.6%2.5%3.6%3.7%2.4%4.8%4.1%4.9%2.2%0.4%-2.2%-2.0%
--243 days97 days320 days0 days---166 days177 days202 days243 days
-112 days80 days199 days382 days135 days63 days25 days14 days136 days30 days8 days14 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on IMMO RAPH

The operating result for 2018 is 7.4 times that of 2017 and the highest since 2006. It is a recovery after the fall in 2017.

Debt's share of the balance-sheet total falls from 66.9% to 36.8%. Equity is higher and debt is lower.

Board & ownership

Control

Shareholder
Rafael COENEN
750 voting rights
100%
This company
IMMO RAPH
Equity €337,712
Profit €130,114 in 2018

Capital

Capital
€6,205.32
Source
2018 annual accounts

Owners through the years

as the annual accounts name them
Rafael COENEN
natural person
100%
Owners as a list

Source: shareholder structure in its own accounts

Office holders in the KBO →

Network & group

Holdings

own 2018 accounts, the bar shows equity in euros
This companyIMMO RAPH1 holding, 1 country 2018 accounts

Belgium 1 Equity Result

  • BE TOPSIDE70%bankrupt €195,351 result -€57,530

Source: list of holdings in its own 2018 accounts. Every holding stands with its own latest accounts.

Holdings through the years

2008 to 2018
Holdings through the years
Name20082009201020112012201320142015201620172018
TOPSIDE 70%

Source: list of holdings in its own accounts

Board mandates elsewhere

1 board mandate
Board mandates of IMMO RAPHIMMO RAPH sits on their board1
Director
Bankrupt · total assets €228,364 (2018)

Connections & network

Depth

The board mandates are listed under Board mandates elsewhere. The network lets you explore the same ties.

This company Company Director Shareholding +N: links not shown yet Click a node to look further, drag to arrange, zoom with the mouse wheel.

Timeline

Timeline

34 events since 1996
2023
Accounts not filed
2021
Judicial dissolution, liquidator appointed French-language Enterprise Court of Brussels · C-H. Springuel · judgment of 04-11-2021
2020
Annual accounts 2018 filed PDFmicro format · 198 days late
2018
Highest result from 2006 to 2018 net €130,114 ▲3,016% The operating result of €216,591 and the net result of €130,114 are both a record.
Liquidity more than 10 times current ratio 3.09 The current ratio rises from 0.29 to 3.09. Short-term debt falls from €139,737 to €69,836.
Annual accounts 2017 filed PDFmicro format · 58 days late
General meeting · Director reappointment PDFPermanent representative
2017
Annual accounts 2016 filed PDFmicro format · 57 days late
2016
Equity above €200,000 equity €203,421 ▲11.3% After 9 profitable years in a row, equity reaches €203,421.
Annual accounts 2015 filed PDFfull format · 59 days late
2015
Annual accounts 2014 filed PDFfull format · 59 days late
2014
Liquidity times 10 current ratio 1.18 The current ratio rises from 0.12 to 1.18.
Equity above €150,000 equity €152,302 ▲28.8% After 7 profitable years in a row, equity reaches €152,302.
Annual accounts 2013 filed PDFfull format · 61 days late
2013
Annual accounts 2012 filed PDFfull format · 117 days late
2012
Equity above €100,000 equity €100,165 ▲60.3% After 5 profitable years in a row, equity reaches €100,165.
Annual accounts 2011 filed PDFfull format · 30 days late
2011
Annual accounts 2010 filed PDFfull format · 2 days before the deadline
2010
Annual accounts 2009 filed PDFfull format · 2 days before the deadline
2009
Annual accounts 2008 filed PDFfull format · 1 day before the deadline
2008
Back to profit net €3,449 The net result is €3,449, after 2 loss-making years.
Annual accounts 2007 filed PDFfull format · 1 day late
2007
Annual accounts 2006 filed PDFfull format · 15 days before the deadline
2006
Annual accounts 2005 filed PDFfull format
2005
Annual accounts 2004 filed PDFfull format
2004
Annual accounts 2003 filed PDFfull format
2003
Annual accounts 2002 filed PDFfull format
2002
Annual accounts 2001 filed PDFfull format
2001
Annual accounts 2000 filed PDFfull format
Annual accounts 1999 filed PDFfull format
1999
Annual accounts 1997 filed PDFfull format
Annual accounts 1998 filed PDFfull format
1998
First establishment Tervuurse steenweg 2, Auderghem
1996
Incorporation 15 publications in the Belgian Official Gazette, the last on 10-09-2018 · published on 03-12-1996

Financial milestones sit on the financial year-end date, not the filing date.

Sources: Publications in the Belgian Official GazetteFilings with the National Bank

History

On 22 November 1996, IMMO RAPH was incorporated.1 The company has filed 22 sets of annual accounts, the latest for financial year 2018.2

  1. 1KBO register
  2. 2National Bank, annual accounts 2018

Company details

Identity

Enterprise number
0459.299.552
VAT number
BE 0459.299.552
Legal form
Private limited company (pre-2019)
Status
Dissolution or liquidation
Founded
22-11-1996
Financial year
ends on 31 December
Peppol
Not found in the Peppol Directory
Name
IMMO RAPH in French
Entity type
Legal entity

Registered office and establishments

1 establishment
Establishment Since Unit number
Tervuurse steenweg 2 registered office 1160 Auderghem 68201 Renting and operating of own or leased residential real estate, excluding social housing 12-06-1998 2.087.120.789