Skip to content

IMMO NIHON

Active
Private limited company (pre-2019)founded 2017active for 9 yearsAvenue Franklin Roosevelt(VIS) 55, 4600 Visé, BelgiumKBO/BCE: BE 0680.498.649
Summary

The annual accounts of IMMO NIHON for financial year 2025 show a net loss of 69% of the equity at the start of that year. The 2025 annual accounts show equity of €1,172 and a net result of -€2,560. Equity is shrinking by about 33% per year across the filed financial years. The company has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 1.1% (low).

Financials · financial year 2025, micro format

Turnover
€0
2022 · €0
EBIT margin
-37.9%
Net result
-€2,560
2024 · €1,925
Working capital
-€10,174▼ 313%
2024 · -€2,465
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €2,451 after €2,037 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0 2023 Operating result-€2,451 2025 Net result-€2,560 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€0-€9,000€0€0€0
Operating result€1,569--€3,411-€8,843▼ 159%-€2,336▲ 73.6%-€1,646▲ 29.5%€67€2,037▲ 30×-€2,451
Net result€1,096--€3,297-€8,882▼ 169%-€2,412▲ 72.8%-€1,735▲ 28.1%-€39▲ 97.7%€1,925-€2,560
EBIT margin-37.9%
Equity€18,174-€14,877▼ 18.1%€5,995▼ 59.7%€3,583▼ 40.2%€1,847▼ 48.4%€1,808▼ 2.1%€3,733▲ 106%€1,172▼ 68.6%
Total assets€20,486-€17,574▼ 14.2%€9,692▼ 44.8%€8,790▼ 9.3%€9,900▲ 12.6%€9,362▼ 5.4%€11,374▲ 21.5%€13,014▲ 14.4%
Debt€2,312-€2,697▲ 16.6%€3,697▲ 37.1%€5,207▲ 40.8%€8,053▲ 54.6%€7,554▼ 6.2%€7,642▲ 1.2%€11,842▲ 55.0%
Working capital€6,922-€4,706▼ 32.0%-€3,095-€4,681▼ 51.3%-€5,590▼ 19.4%-€4,803▲ 14.1%-€2,465▲ 48.7%-€10,174▼ 313%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €13,014
Fixed assets €11,347 ▲ 83.1%
Current assets €1,667 ▼ 67.8%
Equity and liabilities €13,014
Equity €1,172 ▼ 68.6%
Debt €11,842 ▲ 55.0%
Debt's share of the balance-sheet total rises from 67.2% to 91.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€2,291▼
2024 · €2,451
Cash flow
-€2,400▼
2024 · €2,338
Current ratio
0.14▼
2024 · 0.68
Debt to equity
10.10▲
2024 · 2.05
ROE
-218.4%▼
2024 · 51.6%
ROA
-19.7%▼
2024 · 16.9%
Interest coverage
-21.02▼
2024 · 21.72
Debt ≤ 1 year
€11,842▲
2024 · €7,642
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 646 companies that looked in July 2024 the way this one looks now, 7.3% went bankrupt within 24 months and 86.1% are still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a loss of 10% of the balance sheet or more
7.3% went bankrupt
5.7% stopped otherwise
86.1% still going

A further 0.9% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 1.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 646 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines
Balance sheet Code20242025
Assets
Total assets20/58€11,374€13,014▲
Fixed assets21/28€6,197€11,347▲
Tangible fixed assets22/27€6,197€11,347▲
Land and buildings22€6,197€11,347▲
Plant, machinery and equipment23€0€0=
Current assets29/58€5,177€1,667▼
Cash at bank and in hand54/58€4,511€979▼
Deferred charges and accrued income490/1€667€688▲
Equity and liabilities
Total equity and liabilities10/49€11,374€13,014▲
Equity10/15€3,733€1,172▼
Contributions10/11€14,600€14,600=
Reserves13€179€179=
Non-distributable reserves130/1€179€179=
Reserves not available under the articles1311€179€179=
Profit (loss) carried forward14-€11,046-€13,606▼
Amounts payable17/49€7,642€11,842▲
Amounts payable within one year42/48€7,642€11,842▲
Financial debts43€16€9▼
Credit institutions430/8€16€9▼
Trade debts44€387€1,384▲
Suppliers440/4€387€1,384▲
Other amounts payable47/48€7,238€10,449▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€414€160▼
Other operating charges640/8€1,824€1,906▲
Gross operating margin9900€4,275-€385▼
Operating profit (loss)9901€2,037-€2,451▼
Financial charges65/66B€113€109▼
Recurring financial charges65€113€109▼
Profit (loss) for the period before taxes9903€1,925-€2,560▼
Profit (loss) for the period9904€1,925-€2,560▼
Profit (loss) for the period to be appropriated9905€1,925-€2,560▼
Appropriation of the result
Profit (loss) to be appropriated9906-€11,046-€13,606▼
Profit (loss) brought forward from the previous period14P-€12,970-€11,046▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€0€9,000-€0€0€0---
Goods, raw materials, services and sundry goods60/61---€0-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,081€1,081€1,081€826€826€826€414€160▼ 61.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€24,400-----
Other operating charges640/8---€25,977€1,607€1,765€1,824€1,906▲ 4.5%
Gross operating margin9900€7,163€8,221€6,256€68€787€2,659€4,275-€385-
Operating profit (loss)9901€1,569-€3,411-€8,843-€2,336-€1,646€67€2,037-€2,451-
Recurring financial income75€3--------
Financial charges65/66B---€77€89€106€113€109▼ 3.4%
Recurring financial charges65€34€23€38€77€89€106€113€109▼ 3.4%
Profit (loss) for the period before taxes9903€1,538-€3,434-€8,882-€2,412-€1,735-€39€1,925-€2,560-
Income taxes67/77€442-€137-------
Profit (loss) for the period9904€1,096-€3,297-€8,882-€2,412-€1,735-€39€1,925-€2,560-
Profit (loss) for the period to be appropriated9905€1,096-€3,297-€8,882-€2,412-€1,735-€39€1,925-€2,560-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€20,486€17,574€9,692€8,790€9,900€9,362€11,374€13,014▲ 14.4%
Fixed assets21/28€11,252€10,171€9,090€8,264€7,437€6,611€6,197€11,347▲ 83.1%
Tangible fixed assets22/27€11,252€10,171€9,090€8,264€7,437€6,611€6,197€11,347▲ 83.1%
Land and buildings22---€8,264€7,437€6,611€6,197€11,347▲ 83.1%
Plant, machinery and equipment23---€0€0€0€0€0-
Current assets29/58€9,234€7,403€602€526€2,463€2,751€5,177€1,667▼ 67.8%
Amounts receivable within one year40/41€6,950€6,950€0€0-----
Other amounts receivable41---€0-----
Cash at bank and in hand54/58€2,284€137€113€14€1,884€2,151€4,511€979▼ 78.3%
Deferred charges and accrued income490/1---€512€578€600€667€688▲ 3.2%
Equity and liabilities
Total equity and liabilities10/49€20,486€17,574€9,692€8,790€9,900€9,362€11,374€13,014▲ 14.4%
Equity10/15€18,174€14,877€5,995€3,583€1,847€1,808€3,733€1,172▼ 68.6%
Contributions10/11€14,600€14,600-€14,600€14,600€14,600€14,600€14,600=
Reserves13€179€179€179€179€179€179€179€179=
Non-distributable reserves130/1---€179€179€179€179€179=
Reserves not available under the articles1311---€179€179€179€179€179=
Profit (loss) carried forward14€3,395€98-€8,783-€11,196-€12,931-€12,970-€11,046-€13,606▼ 23.2%
Amounts payable17/49€2,312€2,697€3,697€5,207€8,053€7,554€7,642€11,842▲ 55.0%
Amounts payable within one year42/48€2,312€2,697€3,697€5,207€8,053€7,554€7,642€11,842▲ 55.0%
Financial debts43---€10€19€8€16€9▼ 44.9%
Credit institutions430/8---€10€19€8€16€9▼ 44.9%
Trade debts44€0€880€345€0€837€309€387€1,384▲ 257%
Suppliers440/4---€0€837€309€387€1,384▲ 257%
Other amounts payable47/48---€5,197€7,197€7,238€7,238€10,449▲ 44.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€1,096-€3,297-€8,882-€2,412-€1,735-€39€1,925-€2,560-
+ Depreciation and write-downs630€1,081€1,081€1,081€826€826€826€414€160▼ 61.3%
Operating cash flow (approximation)€2,177-€2,216-€7,801-€1,586-€909€787€2,338-€2,400-
Investment in fixed assets (approximation)-€0€0€0€0€0€0-€5,309-
Change in cash--€2,147-€24-€99€1,870€267€2,359-€3,531-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2025 micro format 14-07-2026 2026-00302280
31-12-2024 micro format 18-08-2025 2025-00383335
31-12-2023 micro format 23-08-2024 2024-00370920
31-12-2022 micro format 24-07-2023 2023-00273741
31-12-2021 micro format 25-08-2022 2022-20339596
31-12-2020 micro format 25-08-2021 2021-54600571
31-12-2019 micro format 30-07-2020 2020-38500065
31-12-2018 micro format 17-07-2019 2019-34600070
31-12-2017 micro format 21-06-2018 2018-21700467

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.