Skip to content

IMMO MARC

Active
Public limited companyfounded 1990active for 35 yearsLeeuwerikstraat 26, 9840 Nazareth-De Pinte, BelgiumKBO/BCE: BE 0442.808.166
Summary

IMMO MARC has been active since 1990 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €380,565 and a net result of -€33,233. Equity is shrinking by about 3.6% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€33,233
2024 · €240,186
Working capital
-€191,273▼ 534%
2024 · -€30,158
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €32,622 after €308,197 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€32,622 2025 Net result-€33,233 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€32,598--€21,535▲ 33.9%-€66,639▼ 209%-€17,649▲ 73.5%-€8,389▲ 52.5%-€15,831▼ 88.7%€308,197-€32,622
Net result-€28,033--€17,466▲ 37.7%-€64,175▼ 267%-€17,579▲ 72.6%-€8,486▲ 51.7%-€16,470▼ 94.1%€240,186-€33,233
Equity€449,455-€431,988▼ 3.9%€367,814▼ 14.9%€350,234▼ 4.8%€341,748▼ 2.4%€325,278▼ 4.8%€413,798▲ 27.2%€380,565▼ 8.0%
Total assets€792,141-€692,259▼ 12.6%€624,296▼ 9.8%€551,482▼ 11.7%€537,323▼ 2.6%€508,313▼ 5.4%€631,515▲ 24.2%€609,236▼ 3.5%
Debt€342,687-€260,271▼ 24.0%€256,482▼ 1.5%€201,248▼ 21.5%€195,575▼ 2.8%€183,035▼ 6.4%€217,716▲ 18.9%€228,671▲ 5.0%
Working capital-€135,478--€136,056▼ 0.4%-€175,622▼ 29.1%-€169,226▲ 3.6%-€155,325▲ 8.2%-€149,894▲ 3.5%-€30,158▲ 79.9%-€191,273▼ 534%
Staff (FTE)0
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €609,236
Fixed assets €589,235 ▲ 32.1%
Current assets €20,002 ▼ 89.2%
Equity and liabilities €609,236
Equity €380,565 ▼ 8.0%
Debt €228,671 ▲ 5.0%
Debt's share of the balance-sheet total rises from 34.5% to 37.5%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€11,709▼
2024 · €327,779
Cash flow
-€12,321▼
2024 · €259,768
Current ratio
0.09▼
2024 · 0.86
Debt to equity
0.60▲
2024 · 0.53
ROE
-8.7%▼
2024 · 58.0%
ROA
-5.5%▼
2024 · 38.0%
Interest coverage
-12.71▼
2024 · over 100
Debt ≤ 1 year
€211,275▼
2024 · €215,594
Debt > 1 year
€17,396▲
2024 · €2,122
Income taxes
€0▼
2024 · €66,023
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 8,617 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 94.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 8,617 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€631,515€609,236▼
Fixed assets21/28€446,079€589,235▲
Tangible fixed assets22/27€346,079€354,086▲
Land and buildings22€338,975€341,356▲
Plant, machinery and equipment23€7,104€12,730▲
Financial fixed assets28€100,000€235,148▲
Current assets29/58€185,436€20,002▼
Amounts receivable within one year40/41€82,318€4,162▼
Other amounts receivable41€82,318€4,162▼
Cash at bank and in hand54/58€102,388€15,104▼
Deferred charges and accrued income490/1€729€736▲
Equity and liabilities
Total equity and liabilities10/49€631,515€609,236▼
Equity10/15€413,798€380,565▼
Contributions10/11€200,000€200,000=
Capital10€200,000€200,000=
Issued capital100€200,000€200,000=
Reserves13€258,520€258,520=
Non-distributable reserves130/1€20,000€20,000=
Legal reserve130€20,000€20,000=
Distributable reserves133€238,520€238,520=
Profit (loss) carried forward14-€44,722-€77,955▼
Amounts payable17/49€217,716€228,671▲
Amounts payable after more than one year17€2,122€17,396▲
Financial debts170/4€2,122€17,396▲
Amounts payable within one year42/48€215,594€211,275▼
Current portion of amounts payable after more than one year42€0€1,723▲
Trade debts44€1,435€655▼
Suppliers440/4€1,435€655▼
Taxes, remuneration and social security45€7,500€0▼
Taxes450/3€7,500€0▼
Other amounts payable47/48€206,660€208,897▲
Income statement Code20242025
Non-recurring operating income76A€346,498€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,582€20,912▲
Other operating charges640/8€5,550€4,635▼
Gross operating margin9900€333,329-€7,074▼
Operating profit (loss)9901€308,197-€32,622▼
Financial income75/76B€313€310▼
Recurring financial income75€313€310▼
Financial charges65/66B€2,300€922▼
Recurring financial charges65€2,300€922▼
Profit (loss) for the period before taxes9903€306,209-€33,233▼
Income taxes67/77€66,023€0▼
Profit (loss) for the period9904€240,186-€33,233▼
Profit (loss) for the period to be appropriated9905€240,186-€33,233▼
Appropriation of the result
Profit (loss) to be appropriated9906€195,464-€77,955▼
Profit (loss) brought forward from the previous period14P-€44,722-€44,722=
Transfer from equity791/2€150,000€0▼
Transfer to equity691/2€238,520€0▼
To other reserves6921€238,520€0▼
Profit to be distributed694/7€151,666€0▼
Return on contributions (dividend)694€151,666€0▼
Social balance sheet
Average headcount (FTE)9087-0.0

The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€0€10,124€0€346,498€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,309€25,558€24,608€23,976€23,348€22,662€19,582€20,912▲ 6.8%
Other operating charges640/8---€5,133€5,248€5,753€5,550€4,635▼ 16.5%
Gross operating margin9900-€3,171€8,207€8,271€11,459€20,207€12,584€333,329-€7,074-
Operating profit (loss)9901-€32,598-€21,535-€66,639-€17,649-€8,389-€15,831€308,197-€32,622-
Financial income75/76B---€187€3€12€313€310▼ 1.0%
Recurring financial income75€4,897€4,254€2,588€187€3€12€313€310▼ 1.0%
Financial charges65/66B---€118€100€651€2,300€922▼ 59.9%
Recurring financial charges65€332€185€124€118€100€651€2,300€922▼ 59.9%
Profit (loss) for the period before taxes9903-€28,032-€17,467-€64,175-€17,579-€8,486-€16,470€306,209-€33,233-
Income taxes67/77€1-€0----€66,023€0▼ 100%
Profit (loss) for the period9904-€28,033-€17,466-€64,175-€17,579-€8,486-€16,470€240,186-€33,233-
Profit (loss) for the period to be appropriated9905-€28,033-€17,466-€64,175-€17,579-€8,486-€16,470€240,186-€33,233-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€792,141€692,259€624,296€551,482€537,323€508,313€631,515€609,236▼ 3.5%
Fixed assets21/28€588,808€568,044€543,436€519,461€497,073€475,172€446,079€589,235▲ 32.1%
Tangible fixed assets22/27€488,808€468,044€443,436€419,461€397,073€375,172€346,079€354,086▲ 2.3%
Land and buildings22---€417,225€396,362€374,476€338,975€341,356▲ 0.7%
Plant, machinery and equipment23---€2,236€711€697€7,104€12,730▲ 79.2%
Financial fixed assets28€100,000€100,000€100,000€100,000€100,000€100,000€100,000€235,148▲ 135%
Current assets29/58€203,333€124,215€80,860€32,022€40,250€33,141€185,436€20,002▼ 89.2%
Amounts receivable within one year40/41€100,980€110,360€76,060€28,248€28,248€28,248€82,318€4,162▼ 94.9%
Other amounts receivable41---€28,248€28,248€28,248€82,318€4,162▼ 94.9%
Cash at bank and in hand54/58€102,178€13,821€4,800€3,774€11,165€3,980€102,388€15,104▼ 85.2%
Deferred charges and accrued income490/1----€837€913€729€736▲ 0.9%
Equity and liabilities
Total equity and liabilities10/49€792,141€692,259€624,296€551,482€537,323€508,313€631,515€609,236▼ 3.5%
Equity10/15€449,455€431,988€367,814€350,234€341,748€325,278€413,798€380,565▼ 8.0%
Contributions10/11€200,000€200,000€200,000€200,000€200,000€200,000€200,000€200,000=
Capital10---€200,000€200,000€200,000€200,000€200,000=
Issued capital100---€200,000€200,000€200,000€200,000€200,000=
Reserves13€212,469€212,469€212,469€212,469€170,000€170,000€258,520€258,520=
Non-distributable reserves130/1---€62,469€20,000€20,000€20,000€20,000=
Legal reserve130---€62,469€20,000€20,000€20,000€20,000=
Distributable reserves133---€150,000€150,000€150,000€238,520€238,520=
Profit (loss) carried forward14€36,986€19,519-€44,655-€62,235-€28,252-€44,722-€44,722-€77,955▼ 74.3%
Amounts payable17/49€342,687€260,271€256,482€201,248€195,575€183,035€217,716€228,671▲ 5.0%
Amounts payable after more than one year17€3,875-----€2,122€17,396▲ 720%
Financial debts170/4------€2,122€17,396▲ 720%
Amounts payable within one year42/48€338,812€260,271€256,482€201,248€195,575€183,035€215,594€211,275▼ 2.0%
Current portion of amounts payable after more than one year42-----€4,386€0€1,723-
Trade debts44€4,447€1,705€1,790€304€1,680€799€1,435€655▼ 54.3%
Suppliers440/4---€304€1,680€799€1,435€655▼ 54.3%
Taxes, remuneration and social security45------€7,500€0▼ 100%
Taxes450/3------€7,500€0▼ 100%
Other amounts payable47/48---€200,944€193,895€177,850€206,660€208,897▲ 1.1%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€28,033-€17,466-€64,175-€17,579-€8,486-€16,470€240,186-€33,233-
+ Depreciation and write-downs630€25,309€25,558€24,608€23,976€23,348€22,662€19,582€20,912▲ 6.8%
Operating cash flow (approximation)-€2,724€8,092-€39,567€6,396€14,861€6,192€259,768-€12,321-
Investment in fixed assets (approximation)--€4,794€0-€0-€960-€761€9,511-€164,068-
Change in cash--€88,357-€9,021-€1,026€7,391-€7,185€98,409-€87,285-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 35 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 28-06-2026 2026-00226147
31-12-2024 micro format 28-06-2025 2025-00192195
31-12-2023 micro format 27-07-2024 2024-00320728
31-12-2022 micro format 27-06-2023 2023-00163689
31-12-2021 abbreviated format 29-07-2022 2022-20255511
31-12-2020 abbreviated format 16-08-2021 2021-51100409
31-12-2019 abbreviated format 20-08-2020 2020-43400354
31-12-2018 abbreviated format 01-07-2019 2019-26600278
31-12-2017 abbreviated format 23-08-2018 2018-51900020
31-12-2016 abbreviated format 17-07-2017 2017-32600376

Show all 35 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.