Skip to content

IMMO L'EAU

Active
Private limited companyfounded 2023active for 3 yearsOptimismelaan 1, 1140 Evere, Belgium39 active companies are registered at this addressKBO/BCE: BE 0795.945.178
Summary

IMMO L'EAU has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€146,687) and a net result of -€100,315. Equity is shrinking by about 104% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
≈ €150,000
Estimated: probably between €93,000 and €290,000
Total assets
€3.9m▼ 1.5%
2024 · €3.9m
Net result
-€100,315▲ 51.2%
2024 · -€205,662
Working capital
€485,882▲ 0.4%
2024 · €484,072
Trend over the years

2023 to 2025, 3 financial years

The operating result stays negative: a loss of €63,090 in 2025 against €57,392 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.06m 2025 Net result-€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€0.04m--€0.06m▼ 36.5%-€0.06m▼ 9.9%
Net result-€0.2m--€0.2m▼ 16.1%-€0.1m▲ 51.2%
Equity€0.2m--€0.05m-€0.1m▼ 216%
Total assets€4.0m-€3.9m▼ 1.5%€3.9m▼ 1.5%
Debt€3.8m-€4.0m▲ 3.9%€4.0m▲ 1.1%
Working capital€0.5m-€0.5m▲ 1.6%€0.5m▲ 0.4%
Staff (FTE)0-00
Turnover and EBIT margin not published: the abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.9m
Fixed assets €3.4m ▼ 1.9%
Current assets €491,879 ▲ 1.6%
Equity and liabilities
Equity-€146,687
Debt€4.0m
Equity is negative: debt (€4.0m) exceeds the balance-sheet total (€3.9m).
Key figures and ratios
2025 value · change against 2024
EBITDA
€2,136▼
2024 · €7,835
Cash flow
-€35,089▲
2024 · -€140,436
Solvency
-3.8%▼
2024 · -1.2%
Current ratio
82.02
ROA
-2.6%▲
2024 · -5.2%
Interest coverage
0.06▲
2024 · 0.05
Debt ≤ 1 year
€5,997▲
2024 · €295
Debt > 1 year
€4.0m▲
2024 · €4.0m
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,251 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 96.6% are still going.

  • Small
  • 2 to 5 years old
  • negative equity
  • a small loss
1.0% went bankrupt
2.1% stopped otherwise
96.6% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,251 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines
Balance sheet Code20242025
Assets
Total assets20/58€3.9m€3.9m▼
Fixed assets21/28€3.4m€3.4m▼
Tangible fixed assets22/27€3.4m€3.4m▼
Land and buildings22€3.4m€3.4m▼
Current assets29/58€0.5m€0.5m▲
Amounts receivable within one year40/41€0.1m€0.2m▲
Other amounts receivable41€0.1m€0.2m▲
Cash at bank and in hand54/58€0.4m€0.3m▼
Equity and liabilities
Total equity and liabilities10/49€3.9m€3.9m▼
Equity10/15-€0.05m-€0.1m▼
Contributions10/11€0.3m€0.3m=
Profit (loss) carried forward14-€0.3m-€0.4m▼
Provisions and deferred taxes16€347€347=
Deferred taxes168€347€347=
Amounts payable17/49€4.0m€4.0m▲
Amounts payable after more than one year17€4.0m€4.0m▲
Financial debts170/4€4.0m€4.0m▲
Amounts payable within one year42/48€295€0.006m▲
Trade debts44€295€0.006m▲
Suppliers440/4€295€0.006m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.07m€0.07m=
Other operating charges640/8€0.05m€0.05m▲
Gross operating margin9900€0.06m€0.05m▼
Operating profit (loss)9901-€0.06m-€0.06m▼
Financial charges65/66B€0.1m€0.04m▼
Recurring financial charges65€0.1m€0.04m▼
Profit (loss) for the period before taxes9903-€0.2m-€0.1m▲
Profit (loss) for the period9904-€0.2m-€0.1m▲
Profit (loss) for the period to be appropriated9905-€0.2m-€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.3m-€0.4m▼
Profit (loss) brought forward from the previous period14P-€0.09m-€0.3m▼
Transfer from equity791/2€0-
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€54,164€65,226€65,226=
Other operating charges640/8€22,655€49,186€52,588▲ 6.9%
Gross operating margin9900€34,768€57,021€54,724▼ 4.0%
Operating profit (loss)9901-€42,050-€57,392-€63,090▼ 9.9%
Financial charges65/66B€135,062€148,271€37,225▼ 74.9%
Recurring financial charges65€135,062€148,271€37,225▼ 74.9%
Profit (loss) for the period before taxes9903-€177,112-€205,662-€100,315▲ 51.2%
Profit (loss) for the period9904-€177,112-€205,662-€100,315▲ 51.2%
Profit (loss) for the period to be appropriated9905-€177,112-€205,662-€100,315▲ 51.2%
Line202320242025Change
Assets
Total assets20/58€4.0m€3.9m€3.9m▼ 1.5%
Fixed assets21/28€3.5m€3.4m€3.4m▼ 1.9%
Tangible fixed assets22/27€3.5m€3.4m€3.4m▼ 1.9%
Land and buildings22€3.5m€3.4m€3.4m▼ 1.9%
Current assets29/58€0.5m€0.5m€0.5m▲ 1.6%
Amounts receivable within one year40/41€0.05m€0.1m€0.2m▲ 59.5%
Other amounts receivable41€0.05m€0.1m€0.2m▲ 59.5%
Cash at bank and in hand54/58€0.4m€0.4m€0.3m▼ 14.8%
Equity and liabilities
Total equity and liabilities10/49€4.0m€3.9m€3.9m▼ 1.5%
Equity10/15€0.2m-€0.05m-€0.1m▼ 216%
Contributions10/11€0.3m€0.3m€0.3m=
Profit (loss) carried forward14-€0.09m-€0.3m-€0.4m▼ 33.7%
Provisions and deferred taxes16€347€347€347=
Deferred taxes168€347€347€347=
Amounts payable17/49€3.8m€4.0m€4.0m▲ 1.1%
Amounts payable after more than one year17€3.8m€4.0m€4.0m▲ 0.9%
Financial debts170/4€3.8m€4.0m€4.0m▲ 0.9%
Amounts payable within one year42/48€485€295€0.006m▲ 20×
Trade debts44€485€295€0.006m▲ 20×
Suppliers440/4€485€295€0.006m▲ 20×
Line202320242025Change
Profit (loss) for the period9904-€177,112-€205,662-€100,315▲ 51.2%
+ Depreciation and write-downs630€54,164€65,226€65,226=
Operating cash flow (approximation)-€122,948-€140,436-€35,089▲ 75.0%
Investment in fixed assets (approximation)-€0€0-
Change in cash--€54,012-€55,807▼ 3.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 abbreviated format 06-07-2026 2026-00264060
31-12-2024 abbreviated format 06-06-2025 2025-00146567
31-12-2023 abbreviated format 17-06-2024 2024-00154519

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.