Immo Kevjernic
ActiveSummary
The annual accounts of Immo Kevjernic for fiscal year 2025 show a net loss of 68% of the equity at the start of that year. The 2025 annual accounts show equity of €1.32M and a net result of €-159k. Equity is shrinking by ~20% per year across the filed fiscal years. Its solvency ranks better than 49% of 14128 sector peers (fiscal year 2025). The company has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €0 | - | - | - | - | - |
| Remuneration, social security and pensions62 | €2k | €6k | €0 | €-5 | €-63 | ▼ 1,052% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €94k | €158k | €121k | €124k | €137k | ▲ 10.3% |
| Other operating charges640/8 | €6k | €5k | €6k | €6k | €7k | ▲ 17.8% |
| Gross operating margin9900 | €-2k | €20k | €57k | €84k | €25k | ▼ 70.0% |
| Operating profit (loss)9901 | €-105k | €-148k | €-70k | €-46k | €-118k | ▼ 159% |
| Financial income75/76B | €0 | €42 | €305 | €6k | €3k | ▼ 46.0% |
| Recurring financial income75 | €0 | €42 | €305 | €6k | €3k | ▼ 46.0% |
| Financial charges65/66B | €17k | €18k | €21k | €25k | €43k | ▲ 71.0% |
| Recurring financial charges65 | €17k | €18k | €21k | €25k | €43k | ▲ 71.0% |
| Profit (loss) for the period before taxes9903 | €-122k | €-167k | €-92k | €-65k | €-158k | ▼ 143% |
| Income taxes67/77 | €298 | €276 | €260 | €331 | €260 | ▼ 21.7% |
| Profit (loss) for the period9904 | €-122k | €-167k | €-92k | €-66k | €-159k | ▼ 142% |
| Profit (loss) for the period to be appropriated9905 | €-122k | €-167k | €-92k | €-66k | €-159k | ▼ 142% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.33M | €2.70M | €2.78M | €3.18M | €4.75M | ▲ 49.1% |
| Fixed assets21/28 | €2.19M | €2.62M | €2.69M | €3.04M | €4.68M | ▲ 54.1% |
| Tangible fixed assets22/27 | €2.18M | €2.61M | €2.68M | €3.03M | €4.67M | ▲ 54.3% |
| Land and buildings22 | €2.16M | €2.58M | €2.66M | €3.02M | €4.67M | ▲ 54.8% |
| Furniture and vehicles24 | €14k | €28k | €20k | €13k | €6k | ▼ 49.2% |
| Financial fixed assets28 | €10k | €10k | €10k | €10k | €9k | ▼ 2.9% |
| Current assets29/58 | €141k | €73k | €86k | €146k | €64k | ▼ 56.0% |
| Amounts receivable within one year40/41 | €91k | €57k | €61k | €51k | €44k | ▼ 12.8% |
| Trade receivables40 | €56k | €10k | €6k | €6k | €0 | ▼ 100% |
| Other amounts receivable41 | €35k | €47k | €55k | €44k | €44k | = |
| Cash at bank and in hand54/58 | €51k | €17k | €20k | €91k | €16k | ▼ 82.2% |
| Deferred charges and accrued income490/1 | €0 | - | €4k | €4k | €4k | ▼ 4.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.33M | €2.70M | €2.78M | €3.18M | €4.75M | ▲ 49.1% |
| Equity10/15 | €558k | €391k | €299k | €233k | €1.32M | ▲ 465% |
| Contributions10/11 | €519k | €519k | €519k | €519k | €519k | = |
| Revaluation surpluses12 | - | - | - | - | €1.24M | - |
| Reserves13 | €52k | €52k | €52k | €52k | €52k | = |
| Non-distributable reserves130/1 | €52k | €52k | €0 | - | - | - |
| Reserves not available under the articles1311 | €52k | €52k | €0 | - | - | - |
| Distributable reserves133 | - | - | €52k | €52k | €52k | = |
| Profit (loss) carried forward14 | €-13k | €-180k | €-272k | €-337k | €-496k | ▼ 47.0% |
| Amounts payable17/49 | €1.77M | €2.31M | €2.48M | €2.95M | €3.43M | ▲ 16.2% |
| Amounts payable after more than one year17 | €828k | €712k | €600k | €867k | €757k | ▼ 12.7% |
| Financial debts170/4 | €828k | €712k | €600k | €867k | €757k | ▼ 12.7% |
| Amounts payable within one year42/48 | €940k | €1.59M | €1.88M | €2.08M | €2.67M | ▲ 28.3% |
| Current portion of amounts payable after more than one year42 | €115k | €117k | €112k | €108k | €110k | ▲ 1.4% |
| Financial debts43 | €100k | €100k | €100k | €356k | €799k | ▲ 125% |
| Credit institutions430/8 | €100k | €100k | €100k | €356k | €799k | ▲ 125% |
| Trade debts44 | €40k | €31k | €24k | €9k | €127k | ▲ 1,269% |
| Suppliers440/4 | €40k | €31k | €24k | €9k | €127k | ▲ 1,269% |
| Advances received on contracts in progress46 | €1k | €0 | - | - | - | - |
| Taxes, remuneration and social security45 | €1k | €4k | €8k | €11k | €5k | ▼ 54.9% |
| Taxes450/3 | €1k | €4k | €8k | €11k | €5k | ▼ 54.9% |
| Remuneration and social security454/9 | €166 | €498 | €0 | - | - | - |
| Other amounts payable47/48 | €682k | €1.34M | €1.63M | €1.60M | €1.63M | ▲ 2.0% |
| Accrued charges and deferred income492/3 | €2k | €0 | €1k | €0 | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-122k | €-167k | €-92k | €-66k | €-159k | ▼ 142% |
| + Depreciation and write-downs630 | €94k | €158k | €121k | €124k | €137k | ▲ 10.3% |
| Operating cash flow (approximation) | €-28k | €-9k | €29k | €58k | €-22k | ▼ 138% |
| Investment in fixed assets (approximation) | - | €-594k | €-189k | €-472k | €-1.78M | ▼ 277% |
| Change in cash | - | €-34k | €4k | €71k | €-75k | ▼ 206% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31332E1011/00B000 | Flanders | 3,230 m² | 1 · 424 m² | 13.7 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.