Skip to content

IMMO JAVI

Active
Private limited companyfounded 2003active for 23 yearsSans Soucistraat 25, 1050 Elsene, BelgiumKBO/BCE: BE 0479.575.621
Summary

IMMO JAVI has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€4.2m) and a net result of -€866,494. Equity is shrinking by about 6.2% per year across the filed financial years. Its solvency ranks better than 7% of 17,012 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, micro format

Equity
-€4.2m▼ 25.8%
2024 · -€3.4m
Total assets
€7.9m▲ 119%
2024 · €3.6m
Net result
-€866,494▼ 692%
2024 · -€109,392
Working capital
€2.8m▲ 15.6%
2024 · €2.4m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €662,283 in 2025 against €30,677 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.7m 2025 Net result-€0.9m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.08m--€0.09m▼ 11.1%-€0.08m▲ 13.5%-€0.2m▼ 121%-€0.09m▲ 46.5%-€0.07m▲ 19.0%-€0.03m▲ 58.7%-€0.7m▼ 2,059%
Net result-€0.2m--€0.2m▼ 24.8%-€0.2mbelow the sector's middle half▲ 14.3%-€0.2mbelow the sector's middle half▼ 44.8%-€0.2mbelow the sector's middle half▲ 37.2%-€0.2mbelow the sector's middle half▼ 0.5%-€0.1mbelow the sector's middle half▲ 29.7%-€0.9mbelow the sector's middle half▼ 692%
Equity-€2.3m--€2.5m▼ 8.6%-€2.7mbelow the sector's middle half▼ 6.8%-€2.9mbelow the sector's middle half▼ 9.2%-€3.1mbelow the sector's middle half▼ 5.3%-€3.2mbelow the sector's middle half▼ 5.0%-€3.4mbelow the sector's middle half▼ 3.4%-€4.2mbelow the sector's middle half▼ 25.8%
Total assets€2.6m-€4.1m▲ 54.3%€3.7mabove the sector's middle half▼ 10.4%€3.6mabove the sector's middle half▼ 2.8%€3.6mabove the sector's middle half▲ 0.1%€3.5mabove the sector's middle half▼ 0.3%€3.6mabove the sector's middle half▲ 1.5%€7.9mabove the sector's middle half▲ 119%
Debt€5.0m-€6.6m▲ 33.0%€6.3m▼ 3.9%€6.5m▲ 2.3%€6.6m▲ 2.4%€6.8m▲ 2.2%€7.0m▲ 2.4%€12.1m▲ 74.3%
Working capital€0.8m-€2.4m▲ 186%€2.1mabove the sector's middle half▼ 12.3%€2.1mabove the sector's middle half▲ 0.2%€2.2mabove the sector's middle half▲ 4.7%€2.3mabove the sector's middle half▲ 4.6%€2.4mabove the sector's middle half▲ 6.1%€2.8mabove the sector's middle half▲ 15.6%
Solvency-87.7%--61.7%▲ 26.0pp-73.6%below the sector's middle half▼ 11.8pp-82.6%below the sector's middle half▼ 9.0pp-86.8%below the sector's middle half▼ 4.3pp-91.5%below the sector's middle half▼ 4.6pp-93.2%below the sector's middle half▼ 1.7pp-53.4%below the sector's middle half▲ 39.7pp
Current ratio21.33-58.91▲ 37.57
Return on assets (ROA)-6.0%--4.9%▲ 1.2pp-4.7%below the sector's middle half▲ 0.2pp-6.9%below the sector's middle half▼ 2.3pp-4.4%below the sector's middle half▲ 2.6pp-4.4%below the sector's middle half=-3.0%below the sector's middle half▲ 1.3pp-11.0%below the sector's middle half▼ 7.9pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Why a figure moved sharply
  • 2025 Total assets +119% on 2024. Capital increase of €5,000,000 (Official Gazette 11-12-2025).
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €7.9m
Fixed assets €5.1m ▲ 333%
Current assets €2.8m ▲ 15.7%
Equity and liabilities
Equity-€4.2m
Debt€12.1m
Equity is negative: debt (€12.1m) exceeds the balance-sheet total (€7.9m).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€507,819▼
2024 · €59,983
Cash flow
-€712,030▼
2024 · -€18,732
Interest coverage
-2.48▼
2024 · 0.37
Debt ≤ 1 year
€9,797▲
2024 · €5,491
Debt > 1 year
€12.1m▲
2024 · €6.9m
A ratio outside any meaningful range has been withheld (balance sheet total €7.9m, equity -€4.2m).
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 108 companies that looked in July 2024 the way this one looks now, 6.5% went bankrupt within 24 months and 80.6% are still going.

  • Medium-sized
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
6.5% went bankrupt
11.1% stopped otherwise
80.6% still going

A further 1.9% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.7% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 108 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€3.6m€7.9m▲
Fixed assets21/28€1.2m€5.1m▲
Tangible fixed assets22/27€1.2m€5.1m▲
Land and buildings22€1.2m€5.1m▲
Plant, machinery and equipment23€0.001m€0.001m▼
Current assets29/58€2.4m€2.8m▲
Amounts receivable after more than one year29€1.6m€1.7m▲
Other amounts receivable291€1.6m€1.7m▲
Stocks and contracts in progress3€0.3m€0.3m=
Stocks30/36€0.3m€0.3m=
Amounts receivable within one year40/41€0.5m€0.5m▲
Trade receivables40€0.006m€0.03m▲
Other amounts receivable41€0.5m€0.5m▲
Current investments50/53€20€0.3m▲
Cash at bank and in hand54/58€0.02m€0.03m▲
Deferred charges and accrued income490/1€0.002m€0.002m▼
Equity and liabilities
Total equity and liabilities10/49€3.6m€7.9m▲
Equity10/15-€3.4m-€4.2m▼
Contributions10/11€0.4m€0.4m=
Profit (loss) carried forward14-€3.7m-€4.6m▼
Amounts payable17/49€7.0m€12.1m▲
Amounts payable after more than one year17€6.9m€12.1m▲
Financial debts170/4€6.9m€12.1m▲
Amounts payable within one year42/48€0.005m€0.01m▲
Trade debts44€0.005m€0.01m▲
Suppliers440/4€0.005m€0.01m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.09m€0.2m▲
Other operating charges640/8€0.007m€0.5m▲
Gross operating margin9900€0.07m€0.003m▼
Operating profit (loss)9901-€0.03m-€0.7m▼
Financial income75/76B€0.08m€0.001m▼
Recurring financial income75€0.08m€0.001m▼
Financial charges65/66B€0.2m€0.2m▲
Recurring financial charges65€0.2m€0.2m▲
Profit (loss) for the period before taxes9903-€0.1m-€0.9m▼
Profit (loss) for the period9904-€0.1m-€0.9m▼
Profit (loss) for the period to be appropriated9905-€0.1m-€0.9m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€3.7m-€4.6m▼
Profit (loss) brought forward from the previous period14P-€3.6m-€3.7m▼

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€103,937€103,937€103,937€100,945€100,364€100,364€90,660€154,464▲ 70.4%
Other operating charges640/8---€88,800€5,301€5,259€6,896€511,113▲ 7,312%
Gross operating margin9900€27,187€23,924€31,520€18,143€13,805€31,263€66,879€3,293▼ 95.1%
Operating profit (loss)9901-€80,702-€89,627-€77,531-€171,602-€91,860-€74,361-€30,677-€662,283▼ 2,059%
Financial income75/76B---€74,360€89,871€75,045€81,601€681▼ 99.2%
Recurring financial income75-€42€55,269€74,360€89,871€75,045€81,601€681▼ 99.2%
Financial charges65/66B---€149,177€152,739€156,236€160,316€204,891▲ 27.8%
Recurring financial charges65€78,443€109,028€147,937€149,177€152,739€156,236€160,316€204,891▲ 27.8%
Profit (loss) for the period before taxes9903-€159,145-€198,613-€170,199-€246,418-€154,729-€155,552-€109,392-€866,494▼ 692%
Profit (loss) for the period9904-€159,145-€198,613-€170,199-€246,418-€154,729-€155,552-€109,392-€866,494▼ 692%
Profit (loss) for the period to be appropriated9905-€159,145-€198,613-€170,199-€246,418-€154,729-€155,552-€109,392-€866,494▼ 692%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€2.6m€4.1m€3.7m€3.6m€3.6m€3.5m€3.6m€7.9m▲ 119%
Fixed assets21/28€1.8m€1.7m€1.6m€1.5m€1.4m€1.3m€1.2m€5.1m▲ 333%
Tangible fixed assets22/27€1.8m€1.7m€1.6m€1.5m€1.4m€1.3m€1.2m€5.1m▲ 333%
Land and buildings22---€1.5m€1.4m€1.3m€1.2m€5.1m▲ 334%
Plant, machinery and equipment23------€0.001m€0.001m▼ 20.5%
Current assets29/58€0.9m€2.4m€2.1m€2.1m€2.2m€2.3m€2.4m€2.8m▲ 15.7%
Amounts receivable after more than one year29----€1.4m€1.5m€1.6m€1.7m▲ 3.0%
Other amounts receivable291----€1.4m€1.5m€1.6m€1.7m▲ 3.0%
Stocks and contracts in progress3€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m=
Stocks30/36---€0.3m€0.3m€0.3m€0.3m€0.3m=
Amounts receivable within one year40/41€0.6m€1.1m€1.7m€1.7m€0.5m€0.5m€0.5m€0.5m▲ 4.3%
Trade receivables40----€0.008m€0€0.006m€0.03m▲ 323%
Other amounts receivable41---€1.7m€0.5m€0.5m€0.5m€0.5m▲ 0.3%
Current investments50/53€28€273€133€0.001m€0.002m€0.003m€20€0.3m▲ 1,484,378%
Cash at bank and in hand54/58€0.009m€1.0m€0.1m€0.06m€0.03m€0.02m€0.02m€0.03m▲ 62.7%
Deferred charges and accrued income490/1---€0.001m€0.005m€0.003m€0.002m€0.002m▼ 10.1%
Equity and liabilities
Total equity and liabilities10/49€2.6m€4.1m€3.7m€3.6m€3.6m€3.5m€3.6m€7.9m▲ 119%
Equity10/15-€2.3m-€2.5m-€2.7m-€2.9m-€3.1m-€3.2m-€3.4m-€4.2m▼ 25.8%
Contributions10/11€0.4m€0.4m-€0.4m€0.4m€0.4m€0.4m€0.4m=
Profit (loss) carried forward14-€2.7m-€2.9m-€3.0m-€3.3m-€3.4m-€3.6m-€3.7m-€4.6m▼ 23.4%
Amounts payable17/49€5.0m€6.6m€6.3m€6.5m€6.6m€6.8m€7.0m€12.1m▲ 74.3%
Amounts payable after more than one year17€4.9m€6.6m€6.3m€6.5m€6.6m€6.8m€6.9m€12.1m▲ 74.3%
Financial debts170/4---€6.5m€6.6m€6.8m€6.9m€12.1m▲ 74.3%
Amounts payable within one year42/48€0.04m€0.04m€0.009m€0.007m€0.01m€0.003m€0.005m€0.01m▲ 78.4%
Trade debts44€0.008m€0.01m€0.001m€0.007m€0.01m€0.003m€0.005m€0.01m▲ 78.4%
Suppliers440/4---€0.007m€0.01m€0.003m€0.005m€0.01m▲ 78.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€0.2m-€0.2m-€0.2m-€0.2m-€0.2m-€0.2m-€0.1m-€0.9m▼ 692%
+ Depreciation and write-downs630€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.09m€0.2m▲ 70.4%
Operating cash flow (approximation)-€0.06m-€0.09m-€0.07m-€0.1m-€0.05m-€0.06m-€0.02m-€0.7m▼ 3,701%
Investment in fixed assets (approximation)-€0€0€0€0€0-€0.001m-€4.1m▼ 339,682%
Change in cash-€1.0m-€0.9m-€0.07m-€0.03m-€0.006m-€0.001m€0.01m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 29-06-2026 2026-00211486
31-12-2024 micro format 18-08-2025 2025-00379653
31-12-2023 micro format 23-08-2024 2024-00372374
31-12-2022 micro format 17-08-2023 2023-00331918
31-12-2021 micro format 04-08-2022 2022-20268366
31-12-2020 micro format 22-07-2021 2021-38800207
31-12-2019 micro format 25-06-2020 2020-21700169
31-12-2018 micro format 25-07-2019 2019-38200577
31-12-2017 micro format 09-08-2018 2018-44700380
31-12-2016 micro format 20-07-2017 2017-34800490

Show all 23 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 7,230 active companies whose main activity is buying and selling of own real estate (NACE 68110), figures are known for 5,421. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.