Skip to content

Immo HUMA

Active
Private limited companyfounded 2022active for 4 yearsHandelsstraat 75, 1840 Londerzeel, BelgiumKBO/BCE: BE 0787.148.862

Financials · financial year 2025, micro format

2025 annual accounts filed 23 days after the deadline Filed on 23 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00420179.

Annual accounts 2025 filed on 23-08-2026 at the NBB all 3 filings

Turnover
≈ €170,000
Estimated: probably between €110,000 and €290,000
Total assets
€811,548▼ 5.2%
2024 · €856,246
Net result
€864
2024 · -€7,461
Working capital
-€80,133▼ 61.4%
2024 · -€49,648
Multi-year overview
2023 to 2025, 3 financial years
Operating result
€27,736
▲ 38.5% 2025
20232025
Net result
€864
2025
20232025
Equity
-€28,615
▲ 2.9% 2025
20232025
Total assets
€811,548
▼ 5.2% 2025
20232025
Debt
€840,163
▼ 5.1% 2025
20232025
Working capital
-€80,133
▼ 61.4% 2025
20232025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€38,189-€20,023€27,736▲ 38.5%
Net result-€62,018--€7,461▲ 88.0%€864
Equity-€22,018--€29,479▼ 33.9%-€28,615▲ 2.9%
Total assets€854,006-€856,246▲ 0.3%€811,548▼ 5.2%
Debt€876,024-€885,724▲ 1.1%€840,163▼ 5.1%
Working capital-€23,596--€49,648▼ 110%-€80,133▼ 61.4%

The operating result for 2025 is 39% higher than in 2024 and the highest since 2023. It is the second rise in a row.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €811,548
Fixed assets €807,823 ▼ 3.4%
Current assets €3,726 ▼ 81.7%
Equity and liabilities
Equity-€28,615
Debt€840,163
Equity is negative. Debt (€840,163) exceeds the balance-sheet total (€811,548).
Key figures and ratios
2025 value · change against 2024
EBITDA
€55,759▲
2024 · €45,805
Cash flow
€28,887▲
2024 · €18,321
Solvency
-3.5%▼
2024 · -3.4%
Current ratio
0.04▼
2024 · 0.29
ROA
0.1%▲
2024 · -0.9%
Interest coverage
2.07▲
2024 · 1.67
Debt ≤ 1 year
€83,859▲
2024 · €70,048
Debt > 1 year
€756,304▼
2024 · €806,342
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€841,183€43,388-
Depreciation and write-downs of the year€22,944€25,782€28,023

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€856,246€811,548▼
Fixed assets21/28€835,845€807,823▼
Tangible fixed assets22/27€835,845€807,823▼
Land and buildings22€823,212€798,478▼
Plant, machinery and equipment23€6,604€4,972▼
Furniture and vehicles24€6,029€4,373▼
Current assets29/58€20,400€3,726▼
Cash at bank and in hand54/58€18,299€3,451▼
Deferred charges and accrued income490/1€2,101€275▼
Equity and liabilities
Total equity and liabilities10/49€856,246€811,548▼
Equity10/15-€29,479-€28,615▲
Contributions10/11€40,000€40,000=
Profit (loss) carried forward14-€69,479-€68,615▲
Amounts payable17/49€885,724€840,163▼
Amounts payable after more than one year17€806,342€756,304▼
Financial debts170/4€806,342€756,304▼
Amounts payable within one year42/48€70,048€83,859▲
Current portion of amounts payable after more than one year42€48,841€50,038▲
Trade debts44€8,413€1,781▼
Suppliers440/4€8,413€1,781▼
Other amounts payable47/48€12,794€32,040▲
Accrued charges and deferred income492/3€9,334-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,782€28,023▲
Other operating charges640/8€754€644▼
Gross operating margin9900€46,559€56,403▲
Operating profit (loss)9901€20,023€27,736▲
Financial income75/76B€0€0▼
Recurring financial income75€0€0▼
Financial charges65/66B€27,484€26,872▼
Recurring financial charges65€27,484€26,872▼
Profit (loss) for the period before taxes9903-€7,461€864▲
Profit (loss) for the period9904-€7,461€864▲
Profit (loss) for the period to be appropriated9905-€7,461€864▲
Appropriation of the result
Profit (loss) to be appropriated9906-€69,479-€68,615▲
Profit (loss) brought forward from the previous period14P-€62,018-€69,479▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 23-08-2026.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,944€25,782€28,023▲ 8.7%
Other operating charges640/8€1,925€754€644▼ 14.6%
Gross operating margin9900-€13,320€46,559€56,403▲ 21.1%
Operating profit (loss)9901-€38,189€20,023€27,736▲ 38.5%
Financial income75/76B-€0€0▼ 33.3%
Recurring financial income75-€0€0▼ 33.3%
Financial charges65/66B€23,829€27,484€26,872▼ 2.2%
Recurring financial charges65€23,829€27,484€26,872▼ 2.2%
Profit (loss) for the period before taxes9903-€62,018-€7,461€864-
Profit (loss) for the period9904-€62,018-€7,461€864-
Profit (loss) for the period to be appropriated9905-€62,018-€7,461€864-
Line202320242025Change
Assets
Total assets20/58€854,006€856,246€811,548▼ 5.2%
Fixed assets21/28€818,239€835,845€807,823▼ 3.4%
Tangible fixed assets22/27€818,239€835,845€807,823▼ 3.4%
Land and buildings22€818,239€823,212€798,478▼ 3.0%
Plant, machinery and equipment23-€6,604€4,972▼ 24.7%
Furniture and vehicles24-€6,029€4,373▼ 27.5%
Current assets29/58€35,767€20,400€3,726▼ 81.7%
Amounts receivable within one year40/41€1,935---
Other amounts receivable41€1,935---
Cash at bank and in hand54/58€32,997€18,299€3,451▼ 81.1%
Deferred charges and accrued income490/1€835€2,101€275▼ 86.9%
Equity and liabilities
Total equity and liabilities10/49€854,006€856,246€811,548▼ 5.2%
Equity10/15-€22,018-€29,479-€28,615▲ 2.9%
Contributions10/11€40,000€40,000€40,000=
Profit (loss) carried forward14-€62,018-€69,479-€68,615▲ 1.2%
Amounts payable17/49€876,024€885,724€840,163▼ 5.1%
Amounts payable after more than one year17€815,183€806,342€756,304▼ 6.2%
Financial debts170/4€815,183€806,342€756,304▼ 6.2%
Amounts payable within one year42/48€59,363€70,048€83,859▲ 19.7%
Current portion of amounts payable after more than one year42€39,817€48,841€50,038▲ 2.5%
Trade debts44€6,752€8,413€1,781▼ 78.8%
Suppliers440/4€6,752€8,413€1,781▼ 78.8%
Other amounts payable47/48€12,794€12,794€32,040▲ 150%
Accrued charges and deferred income492/3€1,478€9,334--
Line202320242025Change
Profit (loss) for the period9904-€62,018-€7,461€864-
+ Depreciation and write-downs630€22,944€25,782€28,023▲ 8.7%
Operating cash flow (approximation)-€39,074€18,321€28,887▲ 57.7%
Investment in fixed assets (approximation)--€43,388€0-
Change in cash--€14,699-€14,848▼ 1.0%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 262 companies had the same profile as Immo HUMA has now. Two years later, 97.3% were still going and 1.1% had gone bankrupt.

  • Small
  • 2 to 5 years old
  • negative equity
  • a profit under 5% of the balance sheet
97.3% was still going
0.8% stopped otherwise
1.1% went bankrupt

Another 0.8% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Immo HUMA itself: 0.4% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 262 companies, not a prediction for Immo HUMA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 23-08-2026 2026-00420179 PDF
31-12-2024 micro format 26-08-2025 2025-00415425 PDF
31-12-2023 micro format 22-08-2024 2024-00364370 PDF

Next steps