Balance sheet
Code20242025
Assets
Total assets20/58€22.80M€23.52M▲
Fixed assets21/28€19.45M€22.23M▲
Tangible fixed assets22/27€19.45M€22.23M▲
Land and buildings22€19.29M€22.08M▲
Plant, machinery and equipment23€37k€35k▼
Furniture and vehicles24€109k€106k▼
Other tangible fixed assets26€16k€15k▼
Current assets29/58€3.35M€1.29M▼
Stocks and contracts in progress3-€15k
Stocks30/36-€15k
Amounts receivable within one year40/41€3.10M€354k▼
Trade receivables40€2.76M€121k▼
Other amounts receivable41€337k€233k▼
Cash at bank and in hand54/58€246k€905k▲
Deferred charges and accrued income490/1€9k€14k▲
Equity and liabilities
Total equity and liabilities10/49€22.80M€23.52M▲
Equity10/15€6.08M€6.20M▲
Contributions10/11€2.48M€2.48M=
Capital10€2.48M€2.48M=
Issued capital100€2.48M€2.48M=
Reserves13€3.59M€3.71M▲
Non-distributable reserves130/1€120k€127k▲
Legal reserve130€120k€127k▲
Reserves not available under the articles1311€25€25=
Tax-exempt reserves132€198k€186k▼
Distributable reserves133€3.28M€3.40M▲
Provisions and deferred taxes16€66k€62k▼
Deferred taxes168€66k€62k▼
Amounts payable17/49€16.66M€17.26M▲
Amounts payable after more than one year17€4.47M€4.02M▼
Financial debts170/4€4.47M€4.02M▼
Amounts payable within one year42/48€12.01M€13.15M▲
Current portion of amounts payable after more than one year42€471k€447k▼
Financial debts43€1.08M€367k▼
Credit institutions430/8€1.08M€367k▼
Trade debts44€95k€84k▼
Suppliers440/4€95k€84k▼
Taxes, remuneration and social security45€77k€72k▼
Taxes450/3€77k€72k▼
Other amounts payable47/48€10.28M€12.18M▲
Accrued charges and deferred income492/3€180k€85k▼
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€493k€564k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€6k
Other operating charges640/8€112k€117k▲
Non-recurring operating charges66A-€38k
Gross operating margin9900€1.39M€1.24M▼
Operating profit (loss)9901€787k€510k▼
Financial income75/76B€9k€2k▼
Recurring financial income75€9k€2k▼
Financial charges65/66B€490k€369k▼
Recurring financial charges65€353k€369k▲
Non-recurring financial charges66B€137k-
Profit (loss) for the period before taxes9903€306k€143k▼
Transfer from deferred taxes780€4k€4k=
Income taxes67/77€85k€26k▼
Profit (loss) for the period9904€225k€121k▼
Transfer from tax-exempt reserves789€12k€12k=
Profit (loss) for the period to be appropriated9905€238k€133k▼
Appropriation of the result
Profit (loss) to be appropriated9906€64k€133k▲
Profit (loss) brought forward from the previous period14P€-174k-
Transfer to equity691/2€64k€133k▲
To the legal reserve6920€3k€7k▲
To other reserves6921€61k€126k▲