Skip to content

IMMO GABAL

Active
Private limited companyfounded 2024active for 2 yearsRue de Cent Pieds(BUV) 61, 7133 Binche, BelgiumKBO/BCE: BE 1010.339.330

Financials · financial year 2025, micro format

2025 annual accounts filed 18 days after the deadline Filed on 18 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00411347.

Annual accounts 2025 filed on 18-08-2026 at the NBB all 2 filings

Turnover
≈ €16,000
Estimated: probably between €7,200 and €38,000
Total assets
€66,915▼ 3.4%
2024 · €69,302
Net result
-€2,726▲ 27.3%
2024 · -€3,748
Working capital
-€59,715▲ 2.2%
2024 · -€61,055
Multi-year overview
2024 to 2025, 2 financial years
Operating result
-€2,612
▲ 26.7% 2025
20242025
Net result
-€2,726
▲ 27.3% 2025
20242025
Equity
-€474
2025
20242025
Total assets
€66,915
▼ 3.4% 2025
20242025
Debt
€67,389
▲ 0.5% 2025
20242025
Working capital
-€59,715
▲ 2.2% 2025
20242025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€3,562--€2,612▲ 26.7%
Net result-€3,748--€2,726▲ 27.3%
Equity€2,252--€474
Total assets€69,302-€66,915▼ 3.4%
Debt€67,050-€67,389▲ 0.5%
Working capital-€61,055--€59,715▲ 2.2%

The operating result for 2025 is a loss of €2,612, smaller than the loss of €3,562 in 2024.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €66,000
Fixed assets €58,325 ▼ 6.1%
Current assets €7,675 ▲ 28.0%
Equity and liabilities
Equity-€474
Debt€67,389
Equity is negative. Debt (€67,389) exceeds the balance-sheet total (€66,915).
Key figures and ratios
2025 value · change against 2024
EBITDA
€1,455▲
2024 · -€1,436
Cash flow
€1,341▲
2024 · -€1,622
Solvency
-0.7%▼
2024 · 3.2%
Current ratio
0.11▲
2024 · 0.09
ROA
-4.1%▲
2024 · -5.4%
Interest coverage
12.75▲
2024 · -7.72
Debt ≤ 1 year
€67,389▲
2024 · €67,050
The equity ratios are withheld because equity of -€474 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20242025
Tangible fixed assets€65,117-
Depreciation and write-downs of the year€2,126€4,067

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 27 lines
Balance sheet Code20242025
Assets
Total assets20/58€69,302€66,915▼
Formation expenses20€1,181€915▼
Fixed assets21/28€62,126€58,325▼
Tangible fixed assets22/27€62,126€58,325▼
Land and buildings22€62,126€58,325▼
Current assets29/58€5,995€7,675▲
Cash at bank and in hand54/58€4,968€6,432▲
Deferred charges and accrued income490/1€1,027€1,242▲
Equity and liabilities
Total equity and liabilities10/49€69,302€66,915▼
Equity10/15€2,252-€474▼
Contributions10/11€6,000€6,000=
Profit (loss) carried forward14-€3,748-€6,474▼
Amounts payable17/49€67,050€67,389▲
Amounts payable within one year42/48€67,050€67,389▲
Other amounts payable47/48€67,050€67,389▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,126€4,067▲
Other operating charges640/8€578€593▲
Non-recurring operating charges66A€1,012-
Gross operating margin9900€154€2,048▲
Operating profit (loss)9901-€3,562-€2,612▲
Financial charges65/66B€186€114▼
Recurring financial charges65€186€114▼
Profit (loss) for the period before taxes9903-€3,748-€2,726▲
Profit (loss) for the period9904-€3,748-€2,726▲
Profit (loss) for the period to be appropriated9905-€3,748-€2,726▲
Appropriation of the result
Profit (loss) to be appropriated9906-€3,748-€6,474▼
Profit (loss) brought forward from the previous period14P--€3,748

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 18-08-2026.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,126€4,067▲ 91.3%
Other operating charges640/8€578€593▲ 2.5%
Non-recurring operating charges66A€1,012--
Gross operating margin9900€154€2,048▲ 13×
Operating profit (loss)9901-€3,562-€2,612▲ 26.7%
Financial charges65/66B€186€114▼ 38.7%
Recurring financial charges65€186€114▼ 38.7%
Profit (loss) for the period before taxes9903-€3,748-€2,726▲ 27.3%
Profit (loss) for the period9904-€3,748-€2,726▲ 27.3%
Profit (loss) for the period to be appropriated9905-€3,748-€2,726▲ 27.3%
Line20242025Change
Assets
Total assets20/58€69,302€66,915▼ 3.4%
Formation expenses20€1,181€915▼ 22.5%
Fixed assets21/28€62,126€58,325▼ 6.1%
Tangible fixed assets22/27€62,126€58,325▼ 6.1%
Land and buildings22€62,126€58,325▼ 6.1%
Current assets29/58€5,995€7,675▲ 28.0%
Cash at bank and in hand54/58€4,968€6,432▲ 29.5%
Deferred charges and accrued income490/1€1,027€1,242▲ 21.0%
Equity and liabilities
Total equity and liabilities10/49€69,302€66,915▼ 3.4%
Equity10/15€2,252-€474-
Contributions10/11€6,000€6,000=
Profit (loss) carried forward14-€3,748-€6,474▼ 72.7%
Amounts payable17/49€67,050€67,389▲ 0.5%
Amounts payable within one year42/48€67,050€67,389▲ 0.5%
Other amounts payable47/48€67,050€67,389▲ 0.5%
Line20242025Change
Profit (loss) for the period9904-€3,748-€2,726▲ 27.3%
+ Depreciation and write-downs630€2,126€4,067▲ 91.3%
Operating cash flow (approximation)-€1,622€1,341-
Investment in fixed assets (approximation)--€266-
Change in cash-€1,464-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,555 companies had the same profile as IMMO GABAL has now. Two years later, 91.6% were still going and 4.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a small loss
91.6% was still going
3.6% stopped otherwise
4.6% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of IMMO GABAL itself: 4.8% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,555 companies, not a prediction for IMMO GABAL. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 18-08-2026 2026-00411347 PDF
31-12-2024 micro format 27-08-2025 2025-00462408 PDF

Next steps