IMMO FALEMPRISE
ActiveSummary
IMMO FALEMPRISE has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €161k and a net result of €-11k. Equity remains stable across the filed fiscal years (±1.2% per year). Its solvency ranks better than 53% of 9234 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability19▼-17
Solvency60▼-18
Growth32▼-26
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €7k at 30 days acceptable
Liquidity tight (current ratio 1.03 against 1.65 in 2024; short-term debt: 49.4% and cash: 0.6% of total assets), and 65.5% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025Net result per financial year
1819202122232425
2018 to 2025 · latest year €-11k
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
31 d late
2024
36 d late
2023
61 d late
2022
13 d early
2021
16 d early
2020
17 d early
2019
17 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€-11k▼ 228%
2024 · €-3k
2018: €-7k
2019: €-11k▼ -51.6% vs 2018
2020: €792▲ +108% vs 2019
2021: €111▼ -85.9% vs 2020
2022: €2k▲ +1954% vs 2021highest in 8 years
2023: €-3k▼ -214% vs 2022
2024: €-3k▼ -23.3% vs 2023
2025: €-11k▼ -228% vs 2024lowest in 8 years
2018 → 2025
Working capital
€7k▼ 83.9%
2024 · €42k
2018: €-123k
2019: €-124k▼ -1.0% vs 2018lowest in 8 years
2020: €-77k▲ +37.9% vs 2019
2021: €-69k▲ +10.8% vs 2020
2022: €52k▲ +176% vs 2021highest in 8 years
2023: €48k▼ -8.2% vs 2022
2024: €42k▼ -12.0% vs 2023
2025: €7k▼ -83.9% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€175k-€177k▲ 1.3%€175k▼ 1.5%€171k▼ 1.8%€161k▼ 6.2%
2021: €175k
2022: €177k▲ +1.3% vs 2021highest in 5 years
2023: €175k▼ -1.5% vs 2022
2024: €171k▼ -1.8% vs 2023
2025: €161k▼ -6.2% vs 2024lowest in 5 years
Operating result€4k-€6k▲ 71.9%€2k▼ 71.7%€1k▼ 33.0%€-7k
2021: €4k
2022: €6k▲ +71.9% vs 2021highest in 5 years
2023: €2k▼ -71.7% vs 2022
2024: €1k▼ -33.0% vs 2023
2025: €-7k▼ -677% vs 2024lowest in 5 years
Net result€111-€2k▲ 1,954%€-3k€-3k▼ 23.3%€-11k▼ 228%
2021: €111
2022: €2k▲ +1954% vs 2021highest in 5 years
2023: €-3k▼ -214% vs 2022
2024: €-3k▼ -23.3% vs 2023
2025: €-11k▼ -228% vs 2024lowest in 5 years
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2025: a loss of €7k after €1k in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €466k
Fixed assets
€229k ▲ 5.1%
Current assets
€237k ▲ 122%
Equity and liabilities €466k
Equity
€161k ▼ 6.2%
Debt
€305k ▲ 99.0%
Debt's share of the balance-sheet total rises from 47.2% to 65.5%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€1k▼
2024 · €10k
Cash flow
€-2k▼
2024 · €5k
Current ratio
1.03▼
2024 · 1.65
Debt to equity
1.90▲
2024 · 0.89
ROE
-6.6%▼
2024 · -1.9%
ROA
-2.3%▼
2024 · -1.0%
Interest coverage
0.37▼
2024 · 2.22
Debt ≤ 1 year
€230k▲
2024 · €65k
Debt > 1 year
€74k▼
2024 · €86k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet
Code20242025
Assets
Total assets20/58€325k€466k▲
Fixed assets21/28€218k€229k▲
Tangible fixed assets22/27€218k€229k▲
Land and buildings22€218k€210k▼
Assets under construction and advance payments27-€19k
Current assets29/58€107k€237k▲
Amounts receivable within one year40/41€107k€234k▲
Trade receivables40-€18
Other amounts receivable41€107k€234k▲
Cash at bank and in hand54/58€0€3k▲
Equity and liabilities
Total equity and liabilities10/49€325k€466k▲
Equity10/15€171k€161k▼
Contributions10/11€238k€238k=
Profit (loss) carried forward14€-66k€-77k▼
Amounts payable17/49€153k€305k▲
Amounts payable after more than one year17€86k€74k▼
Financial debts170/4€86k€74k▼
Amounts payable within one year42/48€65k€230k▲
Current portion of amounts payable after more than one year42€12k€13k▲
Financial debts43€1k€0▼
Credit institutions430/8€1k€0▼
Trade debts44€2k€751▼
Suppliers440/4€2k€751▼
Taxes, remuneration and social security45€59€0▼
Taxes450/3€59€0▼
Other amounts payable47/48€50k€216k▲
Accrued charges and deferred income492/3€2k€665▼
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9k€8k▼
Other operating charges640/8€2k€2k▼
Gross operating margin9900€12k€3k▼
Operating profit (loss)9901€1k€-7k▼
Financial income75/76B-€16
Recurring financial income75-€16
Financial charges65/66B€4k€4k▼
Recurring financial charges65€4k€4k▼
Profit (loss) for the period before taxes9903€-3k€-11k▼
Profit (loss) for the period9904€-3k€-11k▼
Profit (loss) for the period to be appropriated9905€-3k€-11k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-66k€-77k▼
Profit (loss) brought forward from the previous period14P€-63k€-66k▼
The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €9k | €9k | €9k | €9k | €8k | ▼ 4.1% |
| Other operating charges640/8 | €1k | €1k | €3k | €2k | €2k | ▼ 33.5% |
| Gross operating margin9900 | €13k | €16k | €13k | €12k | €3k | ▼ 75.9% |
| Operating profit (loss)9901 | €4k | €6k | €2k | €1k | €-7k | ▼ 677% |
| Financial income75/76B | - | - | - | - | €16 | - |
| Recurring financial income75 | - | - | - | - | €16 | - |
| Financial charges65/66B | €4k | €4k | €4k | €4k | €4k | ▼ 14.7% |
| Recurring financial charges65 | €4k | €4k | €4k | €4k | €4k | ▼ 14.7% |
| Profit (loss) for the period before taxes9903 | €111 | €2k | €-3k | €-3k | €-11k | ▼ 228% |
| Profit (loss) for the period9904 | €111 | €2k | €-3k | €-3k | €-11k | ▼ 228% |
| Profit (loss) for the period to be appropriated9905 | €111 | €2k | €-3k | €-3k | €-11k | ▼ 228% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €345k | €347k | €332k | €325k | €466k | ▲ 43.5% |
| Fixed assets21/28 | €244k | €235k | €226k | €218k | €229k | ▲ 5.1% |
| Tangible fixed assets22/27 | €244k | €235k | €226k | €218k | €229k | ▲ 5.1% |
| Land and buildings22 | €244k | €235k | €226k | €218k | €210k | ▼ 3.8% |
| Assets under construction and advance payments27 | - | - | - | - | €19k | - |
| Current assets29/58 | €101k | €112k | €105k | €107k | €237k | ▲ 122% |
| Amounts receivable within one year40/41 | €99k | €110k | €102k | €107k | €234k | ▲ 119% |
| Trade receivables40 | €0 | €2k | €0 | - | €18 | - |
| Other amounts receivable41 | €99k | €108k | €102k | €107k | €234k | ▲ 119% |
| Cash at bank and in hand54/58 | €493 | €1k | €3k | €0 | €3k | - |
| Deferred charges and accrued income490/1 | €1k | €1k | €0 | - | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €345k | €347k | €332k | €325k | €466k | ▲ 43.5% |
| Equity10/15 | €175k | €177k | €175k | €171k | €161k | ▼ 6.2% |
| Contributions10/11 | €238k | €238k | €238k | €238k | €238k | = |
| Profit (loss) carried forward14 | €-63k | €-60k | €-63k | €-66k | €-77k | ▼ 16.0% |
| Amounts payable17/49 | €170k | €170k | €157k | €153k | €305k | ▲ 99.0% |
| Amounts payable after more than one year17 | - | €110k | €99k | €86k | €74k | ▼ 13.9% |
| Financial debts170/4 | - | €110k | €99k | €86k | €74k | ▼ 13.9% |
| Amounts payable within one year42/48 | €170k | €60k | €58k | €65k | €230k | ▲ 256% |
| Current portion of amounts payable after more than one year42 | - | €11k | €11k | €12k | €13k | ▲ 12.2% |
| Financial debts43 | €125k | €0 | - | €1k | €0 | ▼ 100% |
| Credit institutions430/8 | €125k | €0 | - | €1k | €0 | ▼ 100% |
| Trade debts44 | €196 | €4k | €2k | €2k | €751 | ▼ 66.3% |
| Suppliers440/4 | €196 | €4k | €2k | €2k | €751 | ▼ 66.3% |
| Taxes, remuneration and social security45 | - | €544 | €0 | €59 | €0 | ▼ 100% |
| Taxes450/3 | - | €544 | €0 | €59 | €0 | ▼ 100% |
| Other amounts payable47/48 | €45k | €45k | €45k | €50k | €216k | ▲ 335% |
| Accrued charges and deferred income492/3 | €0 | - | €881 | €2k | €665 | ▼ 70.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €111 | €2k | €-3k | €-3k | €-11k | ▼ 228% |
| + Depreciation and write-downs630 | €9k | €9k | €9k | €9k | €8k | ▼ 4.1% |
| Operating cash flow (approximation) | €9k | €11k | €6k | €5k | €-2k | ▼ 144% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €-19k | - |
| Change in cash | - | €598 | €2k | €-3k | €3k | ▲ 190% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
31-08
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema · 31 days late
2025
31-12
Financial
Weakest financial yearnet €-11k
Net result drops to €-11k, the lowest in the series.
05-09
NBB filing
Annual accounts filed
fiscal year 2024 · full schema · 36 days late
2024
30-09
NBB filing
Annual accounts filed
fiscal year 2023 · full schema · 61 days late
2023
18-07
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
31-12
Financial
Highest result since 2018net €2k ▲1,954%
Operating result €6k, net result €2k, both a record.
31-12
Financial
Liquidity triplescurrent ratio 1.87
Current ratio from 0.60 to 1.87; short-term debt falls from €170k to €60k.
15-07
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2021
14-07
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
31-12
Financial
Back to profitnet €792
Net result €792 after 2 loss-making years.
14-07
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2019
04-07
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
17-07
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
13-07
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Cerfontaine
Ground area
8,777 m²
Building footprint
208 m²
Parcel 93070D0121/00A000, Wallonia. Linked by address, not a title deed.
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 93070D0121/00A000 | Wallonia | 8,777 m² | 1 · 208 m² | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
IMMO K
BE 0646.673.660
Grobbendonk · Eq €161k
TABIETAAR
BE 0828.290.225
Middelkerke · Eq €158k
Selfstore
BE 0809.920.207
Mortsel · Eq €157k
ADGN WORLD INVEST
BE 0644.441.769
Mons · Eq €155k
Van Hove Truck Center Kruibeke
BE 0479.454.271
Lier · Eq €167k
Of 587 companies in sector 68204 we hold annual accounts for 317. 222 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded30-07-2015
Fiscal year end31-12
Activities, NACEBEL 2025
68204Real estate activities
Scores and ratios are computed by Checked and are not a credit decision.