IMMO FACTOR (0478.387.667), Inactive: financials and annual accounts

IMMO FACTOR

KBO/BCE: BE 0478.387.667

Line	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	206,005	162,591	166,872	166,114	176,299	200,733	226,599	257,547	291,040	323,856	360,085	391,129	429,104	410,878
`21/28`	130,482	112,042	130,133	148,224	172,189	196,154	220,953	254,171	286,801	319,901	353,001	385,259	423,841	405,053
`22/27`	130,482	112,042	130,133	148,224	172,189	196,154	220,953	254,171	286,801	319,901	353,001	385,259	423,841	405,053
`22`	130,482	112,042	130,133	148,224	172,189	196,154	220,953	254,171	286,801	319,901	353,001	385,259	422,751	402,674
`23`	-	-	-	-	-	-	-	-	-	-	-	-	740	1,480
`24`	-	-	-	-	-	-	-	-	-	-	-	-	350	900
`29/58`	75,522	50,549	36,739	17,891	4,110	4,579	5,645	3,376	4,239	3,956	7,084	5,870	5,264	5,825
`40/41`	62,715	1,597	1,806	-	-	-	-	-	-	-	-	-	1,058	-
`40`	2,215	1,597	1,806	-	-	-	-	-	-	-	-	-	1,057	-
`41`	60,500	-	-	-	-	-	-	-	-	-	-	-	1	-
`54/58`	10,092	47,152	32,333	10,162	4,110	4,579	5,645	3,376	4,239	3,956	7,084	5,870	3,253	4,084
`490/1`	2,715	1,800	2,600	7,729	-	-	-	-	-	-	-	-	953	1,741
Balance sheet: equity and liabilities
`10/49`	206,005	162,591	166,872	166,114	176,299	200,733	226,599	257,547	291,040	323,856	360,085	391,129	429,104	410,878
`10/15`	174,449	148,882	148,503	142,431	137,558	127,890	101,362	67,128	44,070	30,839	18,109	7,492	-2,640	-11,893
`10/11`	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`100`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400
`13`	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,232	595	65	-	-
`130`	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,232	595	65	-	-
`14`	166,389	140,822	140,443	134,371	129,498	119,830	93,302	59,068	36,010	23,408	11,314	1,227	-8,840	-18,093
`17/49`	31,556	13,709	18,369	23,684	38,741	72,843	125,236	190,419	246,970	293,017	341,976	383,638	431,745	422,771
`17`	-	-	2,087	8,174	14,008	22,604	39,348	99,192	160,838	215,935	271,954	277,654	324,461	368,322
`170/4`	-	-	2,087	8,174	14,008	22,604	39,348	99,192	160,838	215,935	271,954	277,654	324,461	368,322
`42/48`	19,156	12,778	16,282	15,510	24,733	50,239	84,767	90,331	81,146	76,210	68,814	104,579	105,692	48,800
`42`	-	2,087	6,087	5,834	8,500	16,648	59,830	61,605	55,097	59,701	57,141	50,605	48,194	43,326
`44`	1,113	1,645	3,656	5,086	9,996	11,579	5,260	14,666	17,047	7,543	3,240	50,588	54,898	2,874
`440/4`	1,113	1,645	3,656	5,086	9,996	11,579	5,260	14,666	17,047	7,543	3,240	50,588	54,898	2,874
`45`	11,757	2,761	3,939	1,990	3,637	19,413	17,077	11,461	6,403	6,366	5,834	785	-	-
`450/3`	11,757	2,761	3,939	1,529	3,637	19,413	17,077	11,461	6,403	6,366	5,834	785	-	-
`454/9`	-	-	-	461	-	-	-	-	-	-	-	-	-	-
`47/48`	6,286	6,286	2,600	2,600	2,600	2,600	2,600	2,600	2,600	2,600	2,600	2,600	2,600	2,600
`492/3`	12,400	931	-	-	-	-	1,122	895	4,986	871	1,208	1,405	1,592	5,649
Income statement
`70`	-	-	-	-	-	-	-	-	109,104	-	-	-	-	-
`9900`	59,377	23,810	47,855	41,358	42,853	70,756	94,133	80,743	67,898	70,362	70,724	71,167	71,472	68,851
`60/61`	-	-	-	-	-	-	-	-	41,206	-	-	-	-	-
`62`	-62	-	16,269	5,991	-	-	-	-	-	-	-	-	-	-
`630`	19,925	18,091	18,091	23,965	23,965	24,799	33,217	33,217	33,100	33,100	33,100	38,582	38,782	33,025
`640/8`	4,573	4,697	4,337	4,373	4,198	4,186	4,144	4,503	4,038	3,966	3,966	3,953	3,965	3,362
`66A`	223	113	-	-	-	-	-	-	-	-	-	-	-	-
`9901`	34,717	909	9,158	7,029	14,689	41,771	56,772	43,022	30,760	33,297	33,658	28,632	28,725	32,464
`75/76B`	2,715	-	3	3	30	-	0	-	190	-	4	-	101	-
`75`	2,715	-	3	3	30	-	0	-	190	-	4	-	101	-
`65/66B`	146	355	503	805	1,414	2,908	5,461	8,503	11,317	14,200	17,210	17,715	19,573	20,126
`65`	146	355	503	805	1,414	2,908	5,461	8,503	11,317	14,200	17,210	17,715	19,573	20,126
`9903`	37,286	554	8,658	6,227	13,306	38,863	51,311	34,519	19,633	19,097	16,452	10,917	9,253	12,338
`67/77`	11,719	175	2,586	1,354	3,637	12,336	17,077	11,461	6,403	6,366	5,834	785	-	-6
`9904`	25,567	379	6,072	4,873	9,668	26,527	34,235	23,058	13,230	12,730	10,618	10,132	9,253	12,344
`9905`	25,567	379	6,072	4,873	9,668	26,527	34,235	23,058	13,230	12,730	10,618	10,132	9,253	12,344
Appropriation of the result
`9906`	166,389	140,822	140,443	134,371	129,498	119,830	93,302	59,068	36,638	24,044	11,845	1,292	-8,840	-18,093
`691/2`	-	-	-	-	-	-	-	-	628	637	531	65	-	-
`6920`	-	-	-	-	-	-	-	-	628	637	531	65	-	-
Social balance sheet
`9087`	-	-	0.5	0.5	-	-	-	-	-	-	-	-	-	-
Hours worked`1013`	-	-	840	340	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2019	abbreviated format	29-06-2020	2020-23600424	PDF
31-12-2018	abbreviated format	30-07-2019	2019-42800316	PDF
31-12-2017	micro format	02-07-2018	2018-29200244	PDF
31-12-2016	micro format	26-06-2017	2017-23800289	PDF
31-12-2015	abbreviated format	01-08-2016	2016-39400002	PDF
31-12-2014	abbreviated format	30-07-2015	2015-38800035	PDF
31-12-2013	abbreviated format	31-07-2014	2014-38000322	PDF
31-12-2012	abbreviated format	08-08-2013	2013-41500548	PDF
31-12-2011	abbreviated format	30-08-2012	2012-52200520	PDF
31-12-2010	abbreviated format	03-08-2011	2011-37900350	PDF
31-12-2009	abbreviated format	29-07-2010	2010-37000411	PDF
31-12-2008	abbreviated format	30-07-2009	2009-52300088	PDF
31-12-2007	abbreviated format	29-07-2008	2008-50400286	PDF
31-12-2006	abbreviated format	30-08-2007	2007-68900397	PDF
31-12-2005	abbreviated format	17-08-2006	2006-63803822	PDF
31-12-2004	abbreviated format	29-09-2005	2005-75500042	PDF
31-12-2003	abbreviated format	10-09-2004	2004-63804413	PDF

2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
54,642	19,000	27,249	30,994	38,655	66,570	89,989	76,239	63,860	66,397	66,758	67,214	67,507	65,489
45,492	18,470	24,163	28,838	33,634	51,326	67,452	56,276	46,330	45,830	43,718	48,714	48,035	45,369
38,365	0	0	0	0	0	0	588	0	0	842	0	57,570	-
-37,060	14,819	22,171	6,052	-469	-1,067	2,270	-863	283	-3,129	1,214	2,617	-832	-
56,367	37,771	20,457	2,381	-20,623	-45,661	-79,121	-86,956	-76,907	-72,255	-61,729	-98,708	-100,428	-42,975
-	-	-	-	-	-	-	-	28.2%	-	-	-	-	-
84.7%	91.6%	89.0%	85.7%	78.0%	63.7%	44.7%	26.1%	15.1%	9.5%	5.0%	1.9%	-0.6%	-2.9%
3.94	3.96	2.26	1.15	0.17	0.09	0.07	0.04	0.05	0.05	0.10	0.06	0.05	0.12
0.18	0.09	0.12	0.17	0.28	0.57	1.24	2.84	5.60	9.50	18.88	51.21	-	-
14.7%	0.3%	4.1%	3.4%	7.0%	20.7%	33.8%	34.3%	30.0%	41.3%	58.6%	135.2%	-	-
12.4%	0.2%	3.6%	2.9%	5.5%	13.2%	15.1%	9.0%	4.5%	3.9%	2.9%	2.6%	2.2%	3.0%
-	-	-	-	-	-	-	-	151 days	-	-	-	-	-

IMMO FACTOR

Annual accounts 2019

Money flows

Balance sheet

in euro

in euro

Staff

Filed annual accounts

Filings

Key figures and ratios

Insights on IMMO FACTOR

Annual accounts 2019

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Staff

Staff cost per FTE

Filed annual accounts

Filings

Key figures and ratios

Insights on IMMO FACTOR

in euro

in euro